THE REDEEMED ASSEMBLIES TRUST
Charity No. 1126373
Trustees' Report and Unaudited Accounts
30 April 2022
THE REDEEMED ASSEMBLIES TRUST Contents
| Pages | |
|---|---|
| Trustees' Annual Report | 3 to 4 |
| Independent Examiner's Report | 5 to 5 |
| Statement of Financial Activities | 6 to 6 |
| Balance Sheet | 7 to 7 |
| Statement of Cash flows | 14 to 14 |
| Notes to the Accounts | 8 to 13 |
| Detailed Statement of Financial Activities | 15 to 16 |
Page 1
THE REDEEMED ASSEMBLIES TRUST Trustees Annual Report
The Trustees present their report with the unaudited financial statements of the charity for the year ended 30 April 2022.
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. 1126373
Principal Office
821 Old Kent Road London SE15 1NX
Trustees
The following Trustees served during the year:
S. IYI
L. OHONYON
S. OKUNDAYE O. OMORUYI
Key Management Personnel
| Key Management Personnel | |
|---|---|
| Trustee | OSAGIE OMORUYI |
| Trustee | LINDA OHONYON |
| Trustee | NIAMKEY AMAN VICTOR EZANI |
| Trustee | PASTOR SUNDAY |
| Chair | SANDRA OKUNDAYE |
| Accountants | |
| SA ACCOUNTANCY PRACTICE | |
| Equitable House | |
| 10 Woolwich New Road | |
| London | |
| SE18 6AB |
Bankers
Barclays Bank PLC & Santander UK 104-108 Tower Bridge Rd, London SE1 3NG
OBJECTIVES AND ACTIVITIES
The charity is governed by a constitution signed and approved by the trustees of the church The main activity of the organisation is to extend the gospel of the Lord Jesus Christ to the communities, having fellowship with one another for edification and supporting the emotional and physical needs of its members and the wider community.
Page 2
THE REDEEMED ASSEMBLIES TRUST
Trustees Annual Report
Our fellowships transcend across the borders of United Kingdom to the uttermost parts of the world. Other activities includes:
? relieve persons who are in conditions of need or hardship or who are aged or sick and to relieve the distress;
? provide support to families to eliminate food poverty and essentials through her Foodbank and Food Redistribution Unit;
? provide Community residents with employment coaching and support;
? provide Community residents food banks, and daily breakfast throughout the year 2022
ACHIEVEMENTS AND PERFORMANCE
The organisation, through distribution of tracts, group & individual virtual evangelism has continued to propagate the gospel throughout the communities in spite of increasing cost of livin.
During the pandemic period Sunday church service and Friday prayer meeting were held online via zoom and YouTube. This enabled the gospel of Jesus Christ to reached different people of different backgrounds. There were an encouraging number of positive impact with online services
During this financial year, there was an increase in the supply of our food bank, including deliveries. The Trust purchased four (4) food bank vans; over £250,000 worth of food, essentials and other support given to the community members. There were other foreign missions projects some including Benue Community Water Project in Nigeria, Onwubiko in Ivory Coast Mission, among other projects.
The Redeemed Assemblies Trust was able to secure various grants including Government Furlough JRS, CCLORS Funding, WRAP (Waste & Food Redistribution), London Community Response, Covid-19 Emergency Response, and other grants from Southwark Council in support of the Covid-19 pandemic. Due to the financial impact of Covid-19, the Trust also contracted a Bounce Back Loan. The church trained volunteers to support with our COVID RELIEF project in the community.
In June 2020, church purchased a church property in Manchester for the Manchester Perish and completed a major renovation on the property. There was also change of trustees The Redeemed Assemblies Trust during this period. All necessary administrative activities to support change of trustees were completed, submitted and documented.
The Men's & Women's ministries marked their respective yearly anniversaries by organising forums to discuss various issues related to men, women, youth and family relationships. These programmes also attracted a lot of participants and helped resolve a lot of domestic issues. The church also organised marriage seminars to help married couples in and out of church community. Though this year was challenging, by the grace of God we were still able to reach many with the help of technology and we looking forward to operating differently when we go in person with the experience gained during this difficult time.
PLANS FOR FUTURE PERIODS
The Redeemed Assemblies Trust is always committed to focusing on our established vision until we have achieved our mission. Our acclaimed purpose has really propelled us to stick to the visions as spelt out as follows;
? Open more branches in the UK. ? Continue to affect the local community in a positive way. ? Continue to offer support in cash and in kind to the needy. ? Pioneer a music school to involve the youth in our community. ? To set up coffee morning to engage the elderly in our community
STRUCTURE, GOVERNANCE AND MANAGEMENT
It is our hope and prayer that through our dedication and hard work, the Lord will bless and help us to achieve our purpose. The organisation’s commitment to maintaining a positive momentum over the coming years is to offer excellent value for money. We also want to continue to develop a healthy and attractive relationship with our members and the entire community.
Page 3
THE REDEEMED ASSEMBLIES TRUST Trustees Annual Report
Statement of trustees' responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees' annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Charity Act 1993 requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity’s financial activities during the year and of its financial position at the end of the year. In preparing these financial statements, the trustees are required to:
Signed on behalf of the charity's trustees
S. IYI Trustee 30 April 2022
Page 4
THE REDEEMED ASSEMBLIES TRUST Independent Examiners Report
Independent Examiner's Report to the trustees of THE REDEEMED ASSEMBLIES TRUST
I report to the trustees on my examination of the accounts of THE REDEEMED ASSEMBLIES TRUST for the year ended 30 April 2022 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011('the Act'). The trustees consider that an audit is not required for this year under the Charities Act 2011, s.144(2) (the 2011 Act) and that an independent examination is needed.
I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
As the charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination by being a qualified member of FCCA, FAIA.
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in, any material respect:
-
the accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mark Essandoh FCCA, FAIA SA ACCOUNTANCY PRACTICE Equitable House 10 Woolwich New Road London
SE18 6AB 30 April 2022
Page 5
THE REDEEMED ASSEMBLIES TRUST Statement of Financial Activities for the year ended 30 April 2022
| Notes Income and endowments from: Donations and legacies 3 Charitable activities 4 Other 5 Total Expenditure on: Raising funds 6 Charitable activities 7 Other 8 Total Net gains on investments Net (expenditure)/income 9 Transfers between funds Net (expenditure)/income before other gains/(losses) Other gains and losses Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricte d funds 2022 £ 326,256 93,385 115,837 |
Total funds 2022 £ 326,256 93,385 115,837 |
Total funds 2021 £ 507,781 149,435 224,294 |
|---|---|---|---|
| 535,478 51,951 69,969 430,834 |
535,478 51,951 69,969 430,834 |
881,510 221,576 142,776 379,539 |
|
| 552,754 - |
552,754 - |
743,891 - |
|
| (17,276) - |
(17,276) - |
137,619 - |
|
| (17,276) | (17,276) | 137,619 | |
| (17,276) 271,904 |
(17,276) 271,904 |
137,619 134,285 |
|
| 254,628 | 254,628 | 271,904 |
Page 6
THE REDEEMED ASSEMBLIES TRUST Balance Sheet
at 30 April 2022
| Charity No. 1126373 Fixed assets Tangible assets 12 Current assets Cash at bank and in hand Creditors:Amount falling due within one year 13 Net current assets Total assets less current liabilities Creditors:Amounts falling due after more than one year 14 Net assets excluding pension asset or liability Total net assets The funds of the charity Restricted funds 15 Unrestricted funds 15 General funds Reserves 15 Total funds Approved by the trustees on 30 April 2022 And signed on their behalf by: S. IYI Trustee 30 April 2022 |
2022 £ 198,080 198,080 102,068 102,068 (11,380) 90,688 288,768 (34,140) 254,628 254,628 254,628 254,628 254,628 |
2021 £ 201,773 |
|---|---|---|
| 201,773 120,131 |
||
| 120,131 - |
||
| 120,131 321,904 (50,000) |
||
| 271,904 | ||
| 271,904 | ||
| 271,904 | ||
| 271,904 | ||
| 271,904 | ||
Page 7
THE REDEEMED ASSEMBLIES TRUST Notes to the Accounts
for the year ended 30 April 2022
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
-
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
-
Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values.
-
Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Income
-
Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.
-
Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income.
-
Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material.
Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets
Page 8
THE REDEEMED ASSEMBLIES TRUST Notes to the Accounts
Expenditure
-
Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates.
-
Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs.
-
Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.
-
Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.
-
Other expenditure These are support costs not allocated to a particular activity.
Taxation
The charity is exempt from tax on its charitable activities.
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Page 9
THE REDEEMED ASSEMBLIES TRUST Notes to the Accounts
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.
Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 10
THE REDEEMED ASSEMBLIES TRUST
Notes to the Accounts
2 Statement of Financial Activities - prior year
| Income and endowments from: Donations and legacies Charitable activities Other Total Expenditure on: Raising funds Charitable activities Other Total Net income Net income before other gains/(losses) Other gains and losses: Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 3 Income from donations and legacies 4 Income from charitable activities |
Unrestricted £ 38,281 192,943 95,032 326,256 Unrestricted £ 3,167 90,218 93,385 |
Unrestricted funds 2021 £ 507,781 149,435 224,294 881,510 221,576 142,776 379,539 743,891 137,619 137,619 137,619 134,285 271,904 Total 2022 £ 38,281 192,943 95,032 326,256 Total 2022 £ 3,167 90,218 93,385 |
Total funds 2021 £ 507,781 149,435 224,294 |
|---|---|---|---|
| 881,510 221,576 142,776 379,539 |
|||
| 743,891 | |||
| 137,619 | |||
| 137,619 | |||
| 137,619 134,285 |
|||
| 271,904 | |||
| Total 2021 £ 46,959 308,751 152,071 |
|||
| 507,781 | |||
| Total 2021 £ 5,067 144,368 |
|||
| 149,435 |
Page 11
THE REDEEMED ASSEMBLIES TRUST Notes to the Accounts
5 Other income
| 6 Expenditure on raising funds Costs of generating voluntary income 7 Expenditure on charitable activities Expenditure on charitable activities Governance costs |
Unrestricted £ 28,195 48,608 24,036 14,998 115,837 |
Total 2022 £ 28,195 48,608 24,036 14,998 115,837 |
Total 2021 £ - 106,138 94,156 24,000 |
|---|---|---|---|
| 224,294 | |||
| Unrestricted £ 51,951 - 51,951 Unrestricted £ 1,270 48,776 10,495 9,428 69,969 |
Total 2022 £ 51,951 - 51,951 Total 2022 £ 1,270 48,776 10,495 9,428 69,969 |
Total 2021 £ 216,486 5,090 |
|
| 221,576 | |||
| Total 2021 £ 500 11,680 121,178 9,418 |
|||
| 142,776 |
Page 12
THE REDEEMED ASSEMBLIES TRUST Notes to the Accounts
8 Other expenditure
| Unrestricted Total 2022 £ £ Employee costs 240,681 240,681 Motor and travel costs 20,334 20,334 Premises costs 90,151 90,151 Amortisation, depreciation, impairment, profit/loss on disposal of fixed assets 8,287 8,287 General administrative costs 13,326 13,326 Legal and professional costs 58,055 58,055 430,834 430,834 9 Net (expenditure)/income before transfers 2022 This is stated after charging: £ Depreciation of owned fixed assets 8,287 10 Trustee remuneration and expenses One or more of the trustees has been paid remuneration in the current or prior periods. 11 Staff costs Salaries and wages 170,492 Social security costs 14,574 Pension costs 1,693 186,759 No employee received emoluments in excess of £60,000. 12 Tangible fixed assets Land and buildings Motor Vehicles Plant & Machinery £ £ £ Cost or revaluation At 1 May 2021 179,724 27,795 41,433 Additions - 4,594 - At 30 April 2022 179,724 32,389 41,433 Depreciation and impairment At 1 May 2021 - 32,389 14,790 Depreciation charge for the year - - 8,287 At 30 April 2022 - 32,389 23,077 Net book values At 30 April 2022 179,724 - 18,356 At 30 April 2021 179,724 (4,594) 26,643 |
Total 2021 £ 213,857 25,127 57,147 13,846 21,710 47,852 |
|---|---|
| 379,539 | |
| 2021 £ 13,846 146,811 8,066 2,010 |
|
| 156,887 | |
| Total £ 248,952 4,594 |
|
| 253,546 | |
| 47,179 8,287 |
|
| 55,466 | |
| 198,080 | |
| 201,773 |
Page 13
THE REDEEMED ASSEMBLIES TRUST Notes to the Accounts
| THE REDEEMED ASSEMBLIES TRUST Notes to the Accounts |
|||
|---|---|---|---|
| 13 Creditors: amounts falling due within one year Bank loans and overdrafts |
2022 £ 11,380 11,380 |
2021 £ - |
|
| - | |||
| 14 Creditors: amounts falling due after more than one year Bank loans and overdrafts 15 Movement in funds At 1 May 2021 Restricted funds: Unrestricted funds: General funds 271,904 Revaluation Reserves: Total funds 271,904 16 Analysis of net assets between funds Fixed assets Net current assets Creditors due in more than one year and provisions |
2022 £ 34,140 34,140 |
2021 £ 50,000 |
|
| 50,000 | |||
| Incoming resources (including other gains/losses ) £ 535,478 535,478 |
Resources expended £ (552,754) (552,754) Unrestricted funds £ 198,080 90,688 (34,140) 254,628 |
At 30 April 2022 £ 254,628 |
|
| 254,628 | |||
| Total £ 198,080 90,688 (34,140) |
|||
| 254,628 |
Page 14
THE REDEEMED ASSEMBLIES TRUST Notes to the Accounts
17 Reconciliation of net debt
| Cash and cash equivalents Bank loans Net debt |
At 1 May 2021 £ |
Cash flows £ |
At 30 April 2022 £ |
|---|---|---|---|
| 120,131 | (18,063) | 102,068 | |
| 120,131 (50,000) |
(18,063) | 102,068 (45,520) |
|
| 4,480 | |||
| (50,000) 70,131 |
4,480 (13,583) |
(45,520) | |
| 56,548 | |||
| 18 Commitments Operating lease commitments Annual commitments under non-cancellable operating leases 2022 Land and buildings £ Operating leases with expiry date: Pension commitments The pension cost charge to the charity amounted to: |
are as follows: 2022 Other £ 2022 £ 1,693 |
2021 Land and buildings £ |
2021 Other £ 2021 £ 2,010 |
Page 15
THE REDEEMED ASSEMBLIES TRUST Detailed Statement of Financial Activities
for the year ended 30 April 2022
| Income and endowments from: Donations and legacies Charitable activities Other Total income and endowments Expenditure on: Costs of generating donations and legacies Total of expenditure on raising funds Charitable activities Governance costs Total of expenditure on charitable activities Employee costs Salaries/wages Employer's NIC |
Unrestricted funds 2022 £ 38,281 192,943 95,032 326,256 3,167 90,218 93,385 28,195 48,608 24,036 14,998 115,837 535,478 51,951 - 51,951 51,951 1,270 48,776 10,495 60,541 9,428 9,428 69,969 170,492 14,574 |
Total funds 2022 £ 38,281 192,943 95,032 326,256 3,167 90,218 93,385 28,195 48,608 24,036 14,998 115,837 535,478 51,951 - 51,951 51,951 1,270 48,776 10,495 60,541 9,428 9,428 69,969 170,492 14,574 |
Total funds 2021 £ 46,959 308,751 152,071 |
|---|---|---|---|
| 507,781 | |||
| 5,067 144,368 |
|||
| 149,435 | |||
| - 106,138 94,156 24,000 |
|||
| 224,294 | |||
| 881,510 216,486 5,090 |
|||
| 221,576 | |||
| 221,576 500 11,680 121,178 |
|||
| 133,358 | |||
| 9,418 | |||
| 9,418 | |||
| 142,776 146,811 8,066 |
Page 16
THE REDEEMED ASSEMBLIES TRUST
Detailed Statement of Financial Activities
| Pension costs Staff training Staff welfare Temporary staff Motor and travel costs Vehicles - General costs Vehicles - Insurance and licences Vehicles - Repairs and maintenance Travel and subsistence Premises costs Rent Light, heat and power Premises cleaning Premises insurances Premises repairs and maintenance General administrative costs, including depreciation and amortisation Depreciation of Motor Vehicles Depreciation of Plant & Machinery General insurances Stationery and printing Sundry expenses Telephone, fax and broadband Legal and professional costs Accountancy and bookkeeping Consultancy fees Management charges Solicitor's fees Other legal and professional costs Total of expenditure of other costs Total expenditure Net gains on investments Net (expenditure)/income |
1,693 7,215 41,066 5,641 240,681 4,109 4,451 8,999 2,775 20,334 70,463 3,204 - 596 15,888 90,151 - 8,287 684 4,850 5,464 2,328 21,613 2,910 1,250 11,058 5,312 37,525 58,055 430,834 552,754 - (17,276) |
1,693 7,215 41,066 5,641 240,681 4,109 4,451 8,999 2,775 20,334 70,463 3,204 - 596 15,888 90,151 - 8,287 684 4,850 5,464 2,328 21,613 2,910 1,250 11,058 5,312 37,525 58,055 430,834 552,754 - (17,276) |
2,010 5,270 42,590 9,110 |
|---|---|---|---|
| 213,857 | |||
| 9,653 5,348 8,062 2,064 |
|||
| 25,127 | |||
| 13,625 3,957 1,231 541 37,793 |
|||
| 57,147 | |||
| - 13,846 1,171 4,020 14,726 1,793 |
|||
| 35,556 | |||
| 3,110 1,251 - 2,820 40,671 |
|||
| 47,852 | |||
| 379,539 | |||
| 743,891 - |
|||
| 137,619 |
Page 17
THE REDEEMED ASSEMBLIES TRUST Detailed Statement of Financial Activities
| THE REDEEMED ASSEMBLIES TRUST Detailed Statement of Financial Activities |
|||
|---|---|---|---|
| Net (expenditure)/income before other gains/(losses) Other Gains Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
(17,276) - (17,276) 271,904 254,628 |
(17,276) - (17,276) 271,904 254,628 |
137,619 - |
| 137,619 | |||
| 134,285 | |||
| 271,904 |
Page 18
THE REDEEMED ASSEMBLIES TRUST Statement of Cash flows for the year ended 30 April 2022
| Cash flows from operating activities Net (expenditure)/income per Statement of Financial Activities Adjustments for: Depreciation of property, plant and equipment Dividends, interest and rents from investments Net cash used in operating activities Cash flows from investing activities Payments for property, plant and equipment Dividends, interest and rents from investments Net cash from investing activities Cash flows from financing activities Repayment of borrowings Net cash (used in)/from financing activities Net decrease in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year |
2022 £ (17,276) 8,287 (115,837) (124,826) (4,594) 115,837 111,243 (4,480) (4,480) (18,063) 120,131 102,068 |
2021 £ 137,619 13,846 (224,294) |
|---|---|---|
| (72,829) (212,724) 224,294 |
||
| 11,570 | ||
| 44,400 | ||
| 44,400 | ||
| (16,859) | ||
| 136,990 | ||
| 120,131 | ||
| Components of cash and cash equivalents | ||
| Cash and bank balances | 102,068 | 120,131 |
| 102,068 | 120,131 |
Page 19