OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees Rev Elizabeth Holland Holland (Incumbent, and Chair) (Incumbent, and Chair)
Colin Holtum (Reader)
Candice Harris (Warden)
Rozila Merali-Hosiene (Warden)
Stephen
Harris
Christopher
Hazell
Fey Holtum (Deanery Synod)
Matthew Jones
Michaei Jones (Vice Chair)
Tracy Kates (Appointed 15May 2022)
Paul Payne (Treasurer)
Margaret Sidebotham (Appointed 15May 2022)
Brenda Wood (Appointed 15May 2022)
Charity number 1126337
Principal address The Rectory
Rectory Lane
Allesley
Coventry
West Midlands
United Kingdom
CV5 9EQ
Independent examiner McGlone Wardzynski Limited
14Queens Road
Eagle House
Coventry
CV1 3EG
Bankers CCLA Investment Management Limited
80Cheapside
London
EC2V6DZ
NatWest Bank
8roadgate
Coventry
CV1 1ZZ

Structure, governance and management and management
Governing
document
The charity is an unincorporated association Governed by the Parochial Church Councils (Powers) Measure 1956
(as amended)
and The
Church Representation Rules (contained in Section 3tothe Synodical Government Measure
1969as amended).
The trustees who served during the year and up to the date ofsignature ofthe financial statements were:
Rev Elizabeth
Holland
(Incumbent and Chair)
Colin Holtum (Reader)
Candice Harris (Warden)
Rozila Merali-Hosiene (Warden)
Mark Askew (Resigned 11April 2022)
Peter Glover (Appointed 15May 2022 and resigned 16November 2022)
Stephen
Harris
Christopher
Hazell
Fey Holtum (Deanery Synod)
Matthew Jones
Michael Jones (Vice Chair)
Tracy Kates (Appointed 15May 2022)
Paul Payne (Treasurer)
Margaret Sidebotham (Appointed 15May 2022)
Brenda Wood (Appointed 15May 2022)
No voting rights (non Trustees):
Catherine
Rachel
(Appointed 15May 2022)
Yelena Williams (Secretary)

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes E K E K R
Income and endowments from:
Donations
and
legacies 124,943 12,800 137,743 212,977 1,200 214,177
Other church income 13,690 13,690 18,226 18,226
Investments 4,227 4,227 250 250
Other income 2,862 2,862 1,466 1,466
Total income 145,722 12,800 158,522 232,919 1,200 234,119
Charitable
activities
7 150,513 7,046 157,559 156,304 1,200 157,504
Net (expenditure)lincome for
the yearl
Net movement in funds (4,791) 5,754 963 76,615 76,615
Fund balances at 1 January
2022 363,271 4,085 367,356 286,656 4,085 290,741
Fund balances at 31
December 2022 358,480 9,839 368,319 363,271 4,085 367,356

2022 2021
Z
Current assets
Debtors 13 1,210 550
Cash at bank and in hand 368,396 368,102
369,606 368,652
Creditors: amounts falling due within
one year (1,287) (1,296)
Net current assets 368,319 367,356
Income funds
Restricted funds 9,839 4,085
Unrestricted
funds
358,480 363,271
368,319 367,356

Other c hurch income
Unrestricted Unrestricted
funds funds
2022 2021
Church hali lettings 2,228 328
Wedding and funeral fees 11,462 14,898
Magazine Advertising 3,000
13,690 18,226

Unrestricted Unrestricted
funds funds
2022 2021
Interest receivable 4,227 250
Other inco me
Unrestricted Unrestricted
funds funds
2022 2021f
Other income 2,213 851
Employers allowance 649 615
2,862 1,466

2022 2021
Staffcosts 24,802 25,263
Diocesan parish share 74,645 74,039
Funeral and wedding fees 6,070 7,246
Church
utilities
11,953 5,130
Church maintenance 10,396 19,451
Worship and event costs 5,891 1,753
Parish magazine
and
bookstand 2,995
Youth and children's work 3,392 2,820
Technology,
software
and maintenance 237 3,826
Print, postage and stationery 2,511 3,618
Legal and professional fees 2,694 1,831
Sundries 18 14
Bank charges 321
142,930 147,986
Donations
and grants
paid 14,479 9,368
Share ofgovernance costs (see note 9) 150 150
157,559 157,504
Analysis
by fund
Unrestricted
funds
150,513 156,304
Restricted funds 7,046 1,200
157,559 157,504
8 Grants payable
2021
Donations
and grants
paid
Tithes 9,401 8,704
Other donations
and
gifts 832 164
Martha
Flynt
500
TFCASRAM project 4,246
14,479 9,368

9 Supportcosts Supportcosts Supportcosts
Support Governance 2022 2021
costs costs
Independent examiners fee 150 150 150
150 150
Analysed between
Charitable activities 150 150 150

The average
monthly
number ofemployees
during the y
ear was:
2022 2021
Number Number
Administration
Families co-ordinator
Total
Staffcosts 2022 2021
K
Wages and salaries 22,?59 23,285
Other clergy 8 staff costs 785 758
Vergers bursary 1,258 1,220
24,802 25,263

13 Debtors
2022 2021
Amounts
falling due
within one year:
Other debtors 1,210 550
14 Creditors. " amounts falling due within one year
2022 2021
Other taxation and social security 183 177
Other creditors 1,104 1,119
1,287 1,296

Iiovement in funds llovement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
1January resources expended 1January resources expended 31
2021 2022 December
f. 20+
Bell Restoration Fund 4,085 4,085 4,085
Church Fabric Fund 1,200 {1,200) 1,200 (1,200)
National Lottery
Community Fund 10,000 (4,246) 5,754
Children & Youth Fund 1,600 (1,600)
4,085 1,200 (1,200) 4,085 12,800 (7,046) 9,839
17 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Fund balances at 31
December 2022 are
represented
by:
Current assets/(liabilities) 358,480 9,839 368,319 363,271 4,085 367,356
358,480 9,839 368,319 363,271 4,085 367,356