OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Trustees Colin Holtum
Darren Gardener
Fey Holtum
Paul Payne
Michael Jones
Christopher
Hazell
Mark Askew
Candice Hards
Rev Elizabeth Holland
Rozila Merali-Hosiene
Matthew Jones
Stephen Hams (Appointed 18April 2021)
Charity number 1126337
Principal address The Rectory
Rectory Lane
Allesley
Coventry
West Midlands
United
Kingdom
CV5 9EQ
independent examiner McGlone Wardzynski Limited
14Queens Road
Eagle House
Coventry
CV1 3EG
Bankers CCLA Investment Management Limited
80 Cheapside
London
EC2V 6DZ
NatWest Bank
Broadgate
Coventry
CV1 1ZZ

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes K f.
Income and endowments from:
Donations
and
legacies 214,177 214,177 136,356 136,356
Other church income 18,226 18,226 4,400 4,400
Investments 250 250 1,050 1,050
Other income 1,466 1,466
Total income 234,119 234,119 141,806 141,806
Charitable
activities
7 157,504 157,504 173,418 173,418
Net income/(expenditure)
forthe yearl
Net movement in funds 76,615 76,615 (31,612) {31,612)
Fund balances at 1 January
2021 286,656 4,085 290,741 318,268 4,085 322,353
Fund balances at 31
December 2021 363,271 4,085 367,356 286,656 4,085 290,741

2021 2020
Notes K
Current assets
Debtors 13 550 2,712
Cash at bank and in hand 368,102 289,133
368,652 291,845
Creditors: amounts falling due within
one year (1,296} (1,104)
Net current assets 367,356 290,741
Income funds
Restricted funds 4,085 4,085
Unrestricted funds 363,271 286,656
367,356 290,741

Donation s
and legacies
Unrestricted Unrestricted
funds funds
2021 2020
E
Donations and gifts 103,308 89,072
Legacies receivable 87,218 25,227
Grants received 3,050
Gift Aid tax reclaimed 20,601 21,252
Donated goods and services 805
214,177 136,356

Donatio ns and legacies (Continued)
Grants receivable
All Churches Trust 1,200
Martha Flint 1,450
Allesley General Charities 400
3,050
Unrestricted Unrestricted
funds funds
2021 2020
K E
Church hall lettings 328 1,370
Wedding and funeral fees 14,898 1,320
Magazine Advertising 3,000 1,710
18,226 4,400

Unrestricted Unrestricted
funds funds
2021 2020
Interest receivable 250 1,050

Unrestricted Total
funds
2021 2020
Other income 851
Employers allowance 615
1,466

2021 2020
K
Staff costs 27,319 25,781
Diocesan parish share 74,039 72,765
Funeral and wedding fees 5,190 1,719
Advertising 1,109
Church
utilities
5,130 9,128
Church maintenance 19,451 37,668
Event cost 1,753 1,154
Parish magazine
and
bookstand 2,995 1,930
Youth and children's work 2,820 3,868
Technology,
software
and maintenance 3,826 670
Print, postage and stationery 3,468 2,419
Legal and professional fees 1,981 960
Sundries 14
147,986 159,171
Donations
and grants
paid 9,368 14,097
Share ofgovernance costs (see note 9) 150 150
157,504 173,418
2021 2020
E
Donations and grants paid
Grants 9,368 10,097
Donations 4,000
9,368 14,097

9 Supportcosts Supportcosts Supportcosts
Support Governance 2021 Support Governance 2020
costs costs costs costs
E E E
Independent examiners
fee 150 150 150 150
150 150 150 150
Analysed between
Charitable activities 150 150 150 150

The average
monthly
number ofemployees
during the
year was:
2021 2020
Number Number
Administration
Families co-ordinator
Total
Staffcosts 2021f 2020
Wages and salaries 23,285 23,042
Other clergy 8 staff costs 2,814 1,519
Vergers bursary 1,220 1,220
27,319 25,781

13 Debtors
2021 2020
Amounts falling due within one year: F
Trade debtors 1,190
Other debtors 550 1,522
550 2,712
14 Creditors: amounts falling due within one year
2021 2020
F F
Other taxation and social security 177
Other creditors 1,119 1,104
1,296 1,104

Movement Movement
in funds in funds
Balance at Incoming Balance at Incoming Balance at
1January 2020 resources1 January2021 resources 31 December
2021
Bell Restoration Fund 4,085 4,085 4,085
17 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
E F
Fund balances at 31
December 2021 are
represented by:
Current assets/
(liabilities) 363,271 4,085 367,356 286,656 4,085 290,741
363,271 4,085 367,356 286,656 4,085 290,741