This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
| Trustees |
|
Colin Holtum |
|
|
|
|
|
|
|
Darren Gardener |
|
|
|
|
|
|
|
Fey Holtum |
|
|
|
|
|
|
|
Paul Payne |
|
|
|
|
|
|
|
Michael Jones |
|
|
|
|
|
|
|
Christopher Hazell |
|
|
|
|
|
|
|
Mark Askew |
|
|
|
|
|
|
|
Candice Hards |
|
|
|
|
|
|
|
Rev Elizabeth |
Holland |
|
|
|
|
|
|
Rozila Merali-Hosiene |
|
|
|
|
|
|
|
Matthew Jones |
|
|
|
|
|
|
|
Stephen Hams |
|
|
|
(Appointed |
18April 2021) |
| Charity number |
|
1126337 |
|
|
|
|
|
| Principal address |
|
The Rectory |
|
|
|
|
|
|
|
Rectory Lane |
|
|
|
|
|
|
|
Allesley |
|
|
|
|
|
|
|
Coventry |
|
|
|
|
|
|
|
West Midlands |
|
|
|
|
|
|
|
United Kingdom |
|
|
|
|
|
|
|
CV5 9EQ |
|
|
|
|
|
| independent |
examiner |
McGlone Wardzynski |
|
|
Limited |
|
|
|
|
14Queens Road |
|
|
|
|
|
|
|
Eagle House |
|
|
|
|
|
|
|
Coventry |
|
|
|
|
|
|
|
CV1 3EG |
|
|
|
|
|
| Bankers |
|
CCLA Investment |
|
Management |
|
Limited |
|
|
|
80 Cheapside |
|
|
|
|
|
|
|
London |
|
|
|
|
|
|
|
EC2V 6DZ |
|
|
|
|
|
|
|
NatWest Bank |
|
|
|
|
|
|
|
Broadgate |
|
|
|
|
|
|
|
Coventry |
|
|
|
|
|
|
|
CV1 1ZZ |
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Unrestricted |
Restricted |
Total |
|
|
|
funds |
funds |
|
funds |
funds |
|
|
|
|
2021 |
2021 |
|
2020 |
2020 |
2020 |
|
Notes |
|
|
|
|
K |
f. |
|
| Income and endowments |
|
from: |
|
|
|
|
|
|
Donations and |
legacies |
|
214,177 |
|
214,177 |
136,356 |
|
136,356 |
| Other church income |
|
|
18,226 |
|
18,226 |
4,400 |
|
4,400 |
| Investments |
|
|
250 |
|
250 |
1,050 |
|
1,050 |
| Other income |
|
|
1,466 |
|
1,466 |
|
|
|
| Total income |
|
|
234,119 |
|
234,119 |
141,806 |
|
141,806 |
Charitable activities |
|
7 |
157,504 |
|
157,504 |
173,418 |
|
173,418 |
| Net income/(expenditure) |
|
|
|
|
|
|
|
|
| forthe yearl |
|
|
|
|
|
|
|
|
| Net movement |
in funds |
|
76,615 |
|
76,615 |
(31,612) |
|
{31,612) |
| Fund balances |
at 1 January |
|
|
|
|
|
|
|
| 2021 |
|
|
286,656 |
4,085 |
290,741 |
318,268 |
4,085 |
322,353 |
| Fund balances |
at 31 |
|
|
|
|
|
|
|
| December 2021 |
|
|
363,271 |
4,085 |
367,356 |
286,656 |
4,085 |
290,741 |
|
|
|
|
2021 |
|
2020 |
|
|
|
|
Notes |
K |
|
|
|
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
13 |
550 |
|
2,712 |
|
| Cash at bank and in |
|
hand |
|
368,102 |
|
289,133 |
|
|
|
|
|
368,652 |
|
291,845 |
|
| Creditors: |
amounts |
falling due within |
|
|
|
|
|
| one year |
|
|
|
(1,296} |
|
(1,104) |
|
| Net current |
assets |
|
|
|
367,356 |
|
290,741 |
| Income funds |
|
|
|
|
|
|
|
| Restricted |
funds |
|
|
|
4,085 |
|
4,085 |
| Unrestricted |
funds |
|
|
|
363,271 |
|
286,656 |
|
|
|
|
|
367,356 |
|
290,741 |
| Donation |
s and legacies |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2021 |
2020 |
|
|
|
E |
| Donations |
and gifts |
103,308 |
89,072 |
| Legacies |
receivable |
87,218 |
25,227 |
| Grants received |
|
3,050 |
|
| Gift Aid tax reclaimed |
|
20,601 |
21,252 |
| Donated |
goods and services |
|
805 |
|
|
214,177 |
136,356 |
|
|
|
|
|
| Donatio |
ns |
and legacies |
|
(Continued) |
| Grants |
receivable |
|
|
|
| All Churches |
|
Trust |
1,200 |
|
| Martha |
Flint |
|
1,450 |
|
| Allesley |
General Charities |
|
400 |
|
|
|
|
3,050 |
|
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2021 |
2020 |
|
|
K |
E |
| Church |
hall lettings |
328 |
1,370 |
| Wedding |
and funeral fees |
14,898 |
1,320 |
| Magazine Advertising |
|
3,000 |
1,710 |
|
|
18,226 |
4,400 |
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2021 |
2020 |
| Interest |
receivable |
250 |
1,050 |
|
|
Unrestricted |
Total |
|
|
funds |
|
|
|
2021 |
2020 |
| Other income |
|
851 |
|
| Employers |
allowance |
615 |
|
|
|
1,466 |
|
|
|
2021 |
2020 |
|
|
|
K |
| Staff costs |
|
27,319 |
25,781 |
| Diocesan parish share |
|
74,039 |
72,765 |
| Funeral and wedding |
fees |
5,190 |
1,719 |
| Advertising |
|
|
1,109 |
Church utilities |
|
5,130 |
9,128 |
| Church maintenance |
|
19,451 |
37,668 |
| Event cost |
|
1,753 |
1,154 |
Parish magazine and |
bookstand |
2,995 |
1,930 |
| Youth and children's |
work |
2,820 |
3,868 |
Technology, software |
and maintenance |
3,826 |
670 |
| Print, postage and stationery |
|
3,468 |
2,419 |
| Legal and professional fees |
|
1,981 |
960 |
| Sundries |
|
14 |
|
|
|
147,986 |
159,171 |
Donations and grants |
paid |
9,368 |
14,097 |
| Share ofgovernance |
costs (see note 9) |
150 |
150 |
|
|
157,504 |
173,418 |
|
|
|
|
2021 |
2020 |
|
|
|
|
|
E |
| Donations |
and |
grants |
paid |
|
|
| Grants |
|
|
|
9,368 |
10,097 |
| Donations |
|
|
|
|
4,000 |
|
|
|
|
9,368 |
14,097 |
| 9 |
Supportcosts |
Supportcosts |
Supportcosts |
|
|
|
|
|
|
|
|
|
|
Support |
Governance |
2021 |
Support |
Governance |
2020 |
|
|
|
|
costs |
costs |
|
costs |
costs |
|
|
|
|
|
|
|
E |
E |
E |
|
|
Independent |
|
examiners |
|
|
|
|
|
|
|
fee |
|
|
|
150 |
150 |
|
150 |
150 |
|
|
|
|
|
150 |
150 |
|
150 |
150 |
|
Analysed |
between |
|
|
|
|
|
|
|
|
Charitable |
activities |
|
|
150 |
150 |
|
150 |
150 |
The average monthly number ofemployees during the |
year was: |
|
|
2021 |
2020 |
|
Number |
Number |
| Administration |
|
|
| Families co-ordinator |
|
|
| Total |
|
|
| Staffcosts |
2021f |
2020 |
| Wages and salaries |
23,285 |
23,042 |
| Other clergy 8 staff costs |
2,814 |
1,519 |
| Vergers bursary |
1,220 |
1,220 |
|
27,319 |
25,781 |
| 13 |
Debtors |
|
|
|
|
|
|
|
|
2021 |
2020 |
|
Amounts |
falling due |
within one year: |
|
F |
|
Trade debtors |
|
|
|
1,190 |
|
Other debtors |
|
|
550 |
1,522 |
|
|
|
|
550 |
2,712 |
| 14 |
Creditors: |
amounts |
falling due within one year |
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
F |
F |
|
Other taxation and social security |
|
|
177 |
|
|
Other creditors |
|
|
1,119 |
1,104 |
|
|
|
|
1,296 |
1,104 |
|
|
|
|
|
|
Movement |
|
|
Movement |
|
|
|
|
|
|
|
in funds |
|
|
in funds |
|
|
|
|
|
|
Balance at |
Incoming |
Balance |
at |
Incoming |
Balance at |
|
|
|
|
|
1January 2020 |
resources1 |
January2021 |
|
resources |
31 December |
|
|
|
|
|
|
|
|
|
|
2021 |
|
Bell Restoration |
|
Fund |
|
4,085 |
|
4,085 |
|
|
4,085 |
| 17 |
Analysis of net |
|
assets |
between funds |
|
|
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Unrestricted |
|
Restricted |
Total |
|
|
|
|
funds |
funds |
|
funds |
|
funds |
|
|
|
|
|
2021 |
2021 |
2021 |
2020 |
|
2020 |
2020 |
|
|
|
|
|
|
E |
|
F |
|
|
|
Fund balances at 31 |
|
|
|
|
|
|
|
|
|
|
December 2021 |
|
are |
|
|
|
|
|
|
|
|
represented |
by: |
|
|
|
|
|
|
|
|
|
Current assets/ |
|
|
|
|
|
|
|
|
|
|
(liabilities) |
|
|
363,271 |
4,085 |
367,356 |
286,656 |
|
4,085 |
290,741 |
|
|
|
|
363,271 |
4,085 |
367,356 |
286,656 |
|
4,085 |
290,741 |