| Page | |||
|---|---|---|---|
| Trustees report | 1-7 | ||
| Independent | examiner's | report | |
| Statement of |
financial activities | ||
| Balance sheet | 10 | ||
| Notes to the financial statements | 11-16 |
| The investment | Centre | 207,918 | ||
|---|---|---|---|---|
| Grant Income | —LCR Cares | 4,230 | ||
| Grant income | - Steve Morgan Foundation |
4,350 | ||
| Grant Income | - Sefton Council - Year of | Culture | 9,500 | |
| Grant Income | - Sefton Council - Section | 106(Llnacre Ward) | 18,425 | |
| Living Well Sefton - Sefton | CVS | 4,523 | ||
| Grant income- | Erasmus+ | Feedback | 4,860 | |
| Grant income- | Erasmus+ | Unravel Tomorrow |
8,200 | |
| Grant income- | Community | Foundation | / MRWA | 7,892 |
| Other income | 1,400 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | E | E | E | f, | ||||
| Income from: | ||||||||
| Donations and |
legacies | 2 | 63,384 | 63)384 | 210,896 | 210,896 | ||
| Charitable activities |
3 | 243,083 | 243,083 | 295,041 | 295,041 | |||
| Total income | 243,083 | 63,384 | 306,467 | 295,041 | 210,896 | 505,937 | ||
| Charitable activities |
278,605 | 41)113 | 319,718 | 270,725 | 191,136 | 461,861 | ||
| Net (outgoing)/incoming | ||||||||
| resources before transfers | (3S,S22) | 22,271 | (13,251) | 24,316 | 19,760 | 44,076 | ||
| Gross transfers | between | |||||||
| funds | 75,194 | (75,194) | 24,437 | (24,437) | ||||
| Net income/(expenditure) | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | 39,672 | (52,923) | (13,251) | 48,753 | (4,677) | 44,076 | |
| Fund balances | at 1April 2020 | 160,284 | 1,564,116 | 1,724,400 | 111,531 | 1,S68,793 | 1,680,324 | |
| Fund balances | at31 March | 2021 | 199,956 | 1,511,193 | 1,711,149 | 160,284 | 1,564,1'16 | 1,724,400 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | E | |||||||
| Fixed assets | ||||||||
| Tangible assets | 1,501,911 | 1,502,035 | ||||||
| Current assets | ||||||||
| Debtors | 28,564 | 19,954 | ||||||
| Cash at bank | and | in | hand | 2181250 | 244,605 | |||
| 246,814 | 264,559 | |||||||
| Creditors: amounts | falling due within one | |||||||
| year | 10 | (37,576) | (42,194) | |||||
| Net current | assets | 209,238 | 222,365 | |||||
| Total assets | iess current liabilities | 1,711,149 | 1,724I400 | |||||
| Income funds | ||||||||
| Restricted funds | 1,511,193 | 1,564,116 | ||||||
| Unrestricted | funds | 199,956 | 160,284 | |||||
| 1)711,149 | 1,724,400 |
| Restrkted | Restricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2021 | 2020 | |||||||
| E | E | |||||||
| Activities | undertaken | directly | 63,384 | 210,896 | ||||
| Charitable | activities | |||||||
| Other Trading | Property | Total | Other Trading | Property | Total | |||
| Activities | investment | 2021 | Activities | investment | 2020 | |||
| Income | income | |||||||
| 2021 | 2021 | 2020 | 2020 | |||||
| Rent and | Service Charge | 207,918 | 207,918 | 292,504 | 292,504 | |||
| Other income | 35,165 | 35,165 | 2,537 | 2,537 | ||||
| 35,165 | 207,918 | 243,083 | 2,537 | 292,504 | 295,041 |
| Charitable | Support costs | Total | Charitable | Support costs | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| activities | 2021 | activltles | 2020 | ||||||
| 2021 | 2021 | 2020 | 2020 | ||||||
| f | |||||||||
| Staff costs | 80,673 | 80,673 | 79,551 | 79,551 | |||||
| Depreciation | and | impairment | 124 | 124 | 165 | 165 | |||
| Hire of plant | and | machinery | 2,463 | 2,463 | 2,546 | 2,S46 | |||
| Rates, water, | light | and heat | 47,264 | 47,264 | 58,481 | 58,481 | |||
| insurance | 7,543 | 7,543 | 7,201 | 7,201 | |||||
| Advertising | 6,988 | 6,988 | 7,776 | 7,776 | |||||
| Repairs and | renewals | 50,228 | 50,228 | 38,973 | 38,973 | ||||
| Sundries | 4,455 | 4,455 | 2,830 | 2,830 | |||||
| Security expenses | 37,087 | 37,087 | 28,449 | 28,449 | |||||
| Telephone | 1,322 | 1322 | 1,266 | 1,266 | |||||
| post and stationery | 2,444 | 2,444 | 2,854 | 2,854 | |||||
| Bank charges | 546 | 546 | 626 | 626 | |||||
| Cleaning costs | 28,903 | 28,903 | 36,798 | 36,798 | |||||
| Direct charitable | expenses | 41,113 | 41,113 | 191,631 | 191,631 | ||||
| 197,265 | 113,888 | 311,153 | 338,052 | 121,095 | 459,147 | ||||
| Share ofsupport | costs (see | ||||||||
| note 5) | 3,020 | 3,020 | (2,986) | (2,986) | |||||
| Share ofgovernance | costs | ||||||||
| (see note 5) | 5,545 | 5,545 | 5,700 | 5,700 | |||||
| 205,830 | 113,888 | 319,718 | 340,766 | 121,095 | 461,861 | ||||
| Analysis by fund |
|||||||||
| Unrestricted | funds | 164,717 | 113,888 | 278,605 | 149,630 | 121,095 | 270,725 | ||
| Restricted funds | 41,113 | 41,113 | 191,136 | 191,136 | |||||
| 205,830 | 113,888 | 319,718 | 340,766 | 121,095 | 461,861 |
| 5 | Support costs | Support costs | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Support costs | Governance | 2021 Support costs | Governance | 2020 | |||||
| costs | costs | ||||||||
| Loss on foreign exchange | 3,020 | 3,020 | (2,986) | (2,986) | |||||
| In dep end remunerati |
e nt on |
examiner | 2,500 | 2,500 | 2,500 | 2,500 | |||
| Accountancy | and legal fees | 3,045 | 3,045 | 3,200 | 3,200 | ||||
| 3,020 | 5,545 | 8,565 | (2,986) | 5,700 | 2,714 | ||||
| Analysed | between | ||||||||
| Charitable | activities | 3,020 | 5,545 | 8,565 | (2,986) | 5,700 | 2,714 |
| 2021 | 2020 | ||
|---|---|---|---|
| Number | Number | ||
| Administrative | staff | ||
| Employment | costs | 2021 | 2020 |
| E | |||
| Wages and salaries | 75,132 | 74,896 | |
| Social security | costs | 5,541 | 4,655 |
| 80,673 | 79,551 |
| 8 | Tangible fixed assets | Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|---|---|
| Long leasehold | Fixtures and | Computers | investment | Total | ||||
| itttings | property | |||||||
| f | E | E | f | |||||
| Cost | ||||||||
| At 1April 2020 | 47,820 | 11,098 | 6,343 | 1,453,720 | 1,518,981 | |||
| At 31March | 2021 | 47,820 | 11,098 | 6,343 | 1,453,720 | 1,518,981 | ||
| Depreciation | and impairment | |||||||
| At 1April 2020 | 11,098 | 5,848 | 16,946 | |||||
| Depreciation | charged | in the year | 124 | 124 | ||||
| At 31March | 2021 | 11,098 | 5,972 | 17,070 | ||||
| Carrying amount |
||||||||
| At 31March | 2021 | 47,820 | 371 | 1,453,720 | 1,501,911 | |||
| At 31March | 2020 | 47,820 | 495 | 1,453,720 | 1,502,035 |
| 9 | Debtors | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Amounts falling due |
within one year: | f | E | |
| Trade debtors | 9,830 | 7,434 | ||
| prepayments and accrued income |
18,734 | 12,520 | ||
| 28,564 | 19,954 | |||
| 10 | Creditors: amounts falling due within one year |
|||
| 2021 | 2020 | |||
| Other taxation and social security |
4,160 | 7,861 | ||
| Trade creditors | 4,202 | 3,144 | ||
| Other creditors | 10,998 | 19,615 | ||
| Accruals and deferred | income | 18,216 | 11,574 | |
| 37,576 | 42,194 |
| 11 | Analysis ofnet assets between | funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrest'ricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2020 | 2020 | 2020 | |||
| E | |||||||
| Fund balances at 31 | |||||||
| March 2021are | |||||||
| represented by: |
|||||||
| Tangible assets | 48,191 | 1,453,720 | 1,501,911 | 48,315 | 1,453,720 | 1,502,035 | |
| Current assets/(I la bi litl es) | 151,765 | 57,473 | 209,238 | 111,969 | 110,396 | 222,365 | |
| 199,956 | 1,511,193 | 1,711,149 | 160,284 | 1,564,116 | 1,724,400 |