OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees report 1-7
Independent examiner's report
Statement
of
financial activities
Balance sheet 10
Notes to the financial statements 11-16

The investment Centre 207,918
Grant Income —LCR Cares 4,230
Grant income - Steve Morgan
Foundation
4,350
Grant Income - Sefton Council - Year of Culture 9,500
Grant Income - Sefton Council - Section 106(Llnacre Ward) 18,425
Living Well Sefton - Sefton CVS 4,523
Grant income- Erasmus+ Feedback 4,860
Grant income- Erasmus+ Unravel
Tomorrow
8,200
Grant income- Community Foundation / MRWA 7,892
Other income 1,400

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes E E E f,
Income from:
Donations
and
legacies 2 63,384 63)384 210,896 210,896
Charitable
activities
3 243,083 243,083 295,041 295,041
Total income 243,083 63,384 306,467 295,041 210,896 505,937
Charitable
activities
278,605 41)113 319,718 270,725 191,136 461,861
Net (outgoing)/incoming
resources before transfers (3S,S22) 22,271 (13,251) 24,316 19,760 44,076
Gross transfers between
funds 75,194 (75,194) 24,437 (24,437)
Net income/(expenditure) for
the year/
Net movement in funds 39,672 (52,923) (13,251) 48,753 (4,677) 44,076
Fund balances at 1April 2020 160,284 1,564,116 1,724,400 111,531 1,S68,793 1,680,324
Fund balances at31 March 2021 199,956 1,511,193 1,711,149 160,284 1,564,1'16 1,724,400

2021 2020
Notes E
Fixed assets
Tangible assets 1,501,911 1,502,035
Current assets
Debtors 28,564 19,954
Cash at bank and in hand 2181250 244,605
246,814 264,559
Creditors: amounts falling due within one
year 10 (37,576) (42,194)
Net current assets 209,238 222,365
Total assets iess current liabilities 1,711,149 1,724I400
Income funds
Restricted funds 1,511,193 1,564,116
Unrestricted funds 199,956 160,284
1)711,149 1,724,400

Restrkted Restricted
funds funds
2021 2020
E E
Activities undertaken directly 63,384 210,896
Charitable activities
Other Trading Property Total Other Trading Property Total
Activities investment 2021 Activities investment 2020
Income income
2021 2021 2020 2020
Rent and Service Charge 207,918 207,918 292,504 292,504
Other income 35,165 35,165 2,537 2,537
35,165 207,918 243,083 2,537 292,504 295,041

Charitable Support costs Total Charitable Support costs Total
activities 2021 activltles 2020
2021 2021 2020 2020
f
Staff costs 80,673 80,673 79,551 79,551
Depreciation and impairment 124 124 165 165
Hire of plant and machinery 2,463 2,463 2,546 2,S46
Rates, water, light and heat 47,264 47,264 58,481 58,481
insurance 7,543 7,543 7,201 7,201
Advertising 6,988 6,988 7,776 7,776
Repairs and renewals 50,228 50,228 38,973 38,973
Sundries 4,455 4,455 2,830 2,830
Security expenses 37,087 37,087 28,449 28,449
Telephone 1,322 1322 1,266 1,266
post and stationery 2,444 2,444 2,854 2,854
Bank charges 546 546 626 626
Cleaning costs 28,903 28,903 36,798 36,798
Direct charitable expenses 41,113 41,113 191,631 191,631
197,265 113,888 311,153 338,052 121,095 459,147
Share ofsupport costs (see
note 5) 3,020 3,020 (2,986) (2,986)
Share ofgovernance costs
(see note 5) 5,545 5,545 5,700 5,700
205,830 113,888 319,718 340,766 121,095 461,861
Analysis
by fund
Unrestricted funds 164,717 113,888 278,605 149,630 121,095 270,725
Restricted funds 41,113 41,113 191,136 191,136
205,830 113,888 319,718 340,766 121,095 461,861

5 Support costs Support costs
Support costs Governance 2021 Support costs Governance 2020
costs costs
Loss on foreign exchange 3,020 3,020 (2,986) (2,986)
In dep
end
remunerati
e nt
on
examiner 2,500 2,500 2,500 2,500
Accountancy and legal fees 3,045 3,045 3,200 3,200
3,020 5,545 8,565 (2,986) 5,700 2,714
Analysed between
Charitable activities 3,020 5,545 8,565 (2,986) 5,700 2,714

2021 2020
Number Number
Administrative staff
Employment costs 2021 2020
E
Wages and salaries 75,132 74,896
Social security costs 5,541 4,655
80,673 79,551

8 Tangible fixed assets Tangible fixed assets
Long leasehold Fixtures and Computers investment Total
itttings property
f E E f
Cost
At 1April 2020 47,820 11,098 6,343 1,453,720 1,518,981
At 31March 2021 47,820 11,098 6,343 1,453,720 1,518,981
Depreciation and impairment
At 1April 2020 11,098 5,848 16,946
Depreciation charged in the year 124 124
At 31March 2021 11,098 5,972 17,070
Carrying
amount
At 31March 2021 47,820 371 1,453,720 1,501,911
At 31March 2020 47,820 495 1,453,720 1,502,035

9 Debtors
2021 2020
Amounts
falling due
within one year: f E
Trade debtors 9,830 7,434
prepayments
and accrued income
18,734 12,520
28,564 19,954
10 Creditors: amounts
falling due within one year
2021 2020
Other taxation
and social security
4,160 7,861
Trade creditors 4,202 3,144
Other creditors 10,998 19,615
Accruals and deferred income 18,216 11,574
37,576 42,194

11 Analysis ofnet assets between funds
Unrestricted Restricted Total Unrest'ricted Restricted Total
funds funds funds funds
2021 2021 2020 2020 2020
E
Fund balances at 31
March 2021are
represented
by:
Tangible assets 48,191 1,453,720 1,501,911 48,315 1,453,720 1,502,035
Current assets/(I la bi litl es) 151,765 57,473 209,238 111,969 110,396 222,365
199,956 1,511,193 1,711,149 160,284 1,564,116 1,724,400