OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Rcf)ort oftile Trnstccs 3 to 18
Independent
Eaansincr's
Report
Statement o(Financial Act isitics 20
Balance Sheet 21
Notes to the Financial Statentents 22 to 27
Detailed Staterncnt
of'
Financial Actieitics

Reference and Administrative Reference and Administrative Reference and Administrative information information
Charlb NB)nc Multi-Agmlcl
IntcrnatiOiull
Tnilmng and Snpport
Chall'il
Rcglstliltlon
Nulnbci' 112C)26C)8
Conlpaul'
Rcglstl'Stion
Nunlbcl' OC)C)')883)')
Regisicrcd Office and Operational Address 8C&/87 Wimpolc Strcct
l,curio»
W IG ))I'LL
Tlaistees
Mchccn Dllllunlli Cha if'
Annllbcl
Hcilthcoat-Ainu)v
Vice Cluin
Ohvla Bclchcl'
ChllStlna
GCI'ickc
Siuart Robertson
Management
Team
Sadia Miraa D»ccior of Operations
Dr Melanic Adams Tcclulical Advisor
Ell'I»111 RICilllfl'IS 1"undl")IShlg MllllilgCI
Kan»1it Janulldccn Pl'CJcct Coolrhlllltol'
Ed)vina Donnelly Project Coordinator
hu &Ii to rs Masncll
/k Co Chartered
Accountants /J Rcg»stcrcd Auditors
') Abbey Business Park
Monks Walk
FBall
nun
88ITC'|
GUI) 8HT
Bankers HSBC
188 Cur/on
S»'ccl
London
Wl J 7LA

STATEMENT Ol' I)IN STATEMENT Ol' I)IN AN CIAI,ACTIVITI L'S AN CIAI,ACTIVITI L'S
FOR THE YEAR ENDED 30JUNE 2021
2021 2020
Uul'cstllctctl Rcstnctcd Total 'I'otal
I'und Iuall furuls fuIKIS
Notes f
INCOME AND ENDOWMENTS FROM
Donations and Icgaclcs 15,783 11(),322 132,1()5 90,130
10'Icstnlcnt nlconlc 95
Total 15,788 11(),322 132,11(I 90 225
EXPENDITURE ON
Charitable activities
Pl'oglluuulc cicilvc13 18.107 8(),185 104,292 128,83')
Govcl nance costs 10,241 10,241 7.54()
Total 28,348 8(),185 114,533 130)..)85
NET INCOME/(EXPENDITURE) (12,5(i0) 30,137 17,577 (40).I()0)
Transfers bet)veen
I'unds
I I 10,918 (10,918)
Net movement
in funds
(1,()42) 19,219 17,577 (40).10)0)
RECONCILIATION OF FUNDS
Total funds brought fomvard 21,8()5 45,91() 67,781 1133)41
TOTAL FUNDS CARRIED FORWARD 20,223 65,135 85,358 d)7,781

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes
CURRENT ASSETS
Debtors 25,153
Cash at bank 21 23 ~67689 ~89212 51 264
21423 67,689 89,212 76,417
CREDITORS
Amounts
falling due within one year
10 (1$00) (2454) (3,854) (8,636)
NET CURRENT ASSETS 20,223 65,135 85458 67,781
TOTAL ASSETSLESSCURRENT
LIABILITIES 20,223 65,135 85458 67,781
NET ASSETS ~20 23 ~65 135 ~85 58 67781
FUNDS
Unrestricted
funds
20/23 21,865
Restricted funds ~65 135 45916
TOTAL FUNDS ~85
58
67781

2021 2020
DonsIIons I I0&,005 7-1.0»0
In 1&md donated sc17icos - office and facilitics 15,000 15,000
ln kmd donated scl'vices - ITsclvices 500 500
132,105 ')0,130
Donations
dunng
the Iear l)avc been rcceil cd I'rom the follou ing sonrces-
2021 2020
Trust k Foundations
Thc Rangoomi ala Foundation 75,000 50.000
I)CD Monte&jul 24.000
Thc Fore Trusi 20.000
Thc Fun&hng Nctn ark 7 757

DONATIONS
AND
LE(,"AC IL' S - continued
Thc GI'(lee TI'us( (,800
Thc Ma(hcu
Hciithcoiit-Ainoi)
1rust 3,(HH)
The Bnlish Asian 1'ms( 8,000
Global Gi) mg Croivd Fun&hng Plat('orm
P;Ikistan TO'I' lnogl'iunnIc 4,708 I.178
infant fccdhig 24 li
Othci doniitions 128
Other small donations 283 l.058
110).005 74.6)0

INVESTM ENT INCOME
2021 2020
E
Dcposjt account Intei'cst &)S
CHARITABLE ACTIVITIES COSTS
Direct Support
Costs coals 'I'o tais
Programme dcln cD 8(),122 18,170 104,202
Go('ciauu'Icc cos(s 239 10,002 10,241
8(i,361 28,172 114,833
2021 2020
1,100 l,)00

STAFF COSTS
2021 2020
f
WagCS laid SlllllllCS 42,842 0-1.989
Other pension costs 40 I,O-IO
42,882 0C&,629
The m cragc monthly number ofcmployccs dunng thc year»as as follous
2021 2020
Clraritablc
Activitlcs
2 2
No cmployces
rccmvcd cmolumcnts
in esccss of (0&0000.
COMPARATIYES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
1)nl est1'ictcd Restnctcd Total
I'und fund I'unds
INCOME AND ENDOWMENTS FROM
Donations
laid Icgllclcs
15.783 110).322 132.105
lnvcstnlcnt
ulconlc
TOtlll 15.788 11(),322 132,110
EXPENDITURE ON
Charitable
activities
Pl'ogranlnlc
dchl'c!3
18.107 80).185 10-12')2
Go&etna ace costs 10.241 10,2-11
Total 28.3-18 80).185 11-1.533
NET INCOME/(EXPENDITURE) (12.5()0) 30.1.)7 17.177
Tnlnsfers
bctnecn funds
10))18 (10,9181
Net Molcment
in funds
(1.0421 19.21') 17.577
RECONCILIAJ IoN or rVNDS
'I'otal funds brought fomlard 21.80&5 45)) I &) 0)7 781
F F F F OR TICE YEAR EN OR TICE YEAR EN DED 30Jl)NE DED 30Jl)NE DED 30Jl)NE 2()21 2()21
COMPARATIVES
FOR THE
STATEMENT OF FINANCIAI. ACTIVITIES - continue&i
Unrestricted Rcstnctcd Total
fund I'und I'unds
f
TOTAL FUNDS CARRIED FORWARD 20,223 C)5 135
9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONL)' YEAR
2021 2020
Other debtors 25,153
10. CREDITORS: AMOUNTS F'ALLING DUE WITHIN ONL' YEAR
2021 2020
Social securitl
tnld other hlscs
1,452
Other cred&to rs 2,554 4,C)84
Accnled cxpcnscs 1,300 2,500
3,854 8,C)3C)
11. MOVEMENT
IN
I UNDS
Nct Transfers
nlovcnlcnt bctlvccn At
At 1.7 20 in funds fnnds 30.C).21
Unrestricted
funds
G&ulcral fund 21,8C)5 (12,SC)0) 10,918 20,223
Restricted
funds
Gcn&ual restncted funds 45)9IC) 30)137 (10,918) C)5,135
TOTAL FUNDS C)7,781 I 7)")77 85,358
Nct nlovcnlcni
in funds. included
in thc above are as folio&vs.
lnconlulg Rcsoulces Movcnlcnt
rcsou I'ccs expended in funds
J.
Unrestricted
funds
General
fund
15,788 (28,348) (12,SC)0)
Restricted
funds
Gcncral rcstrictcd funds 116,322 (8G,185) 30,137
TOTAL FUNDS 132,110 (I I-I,S33) 17,577

Nct TI't1I)stci's
iiiov'ciiiciit bctii ecn At
At 1710 in funds funds )0 6),21
f,
Univstricted fumls
General fund -17.64g (3g, .)4 3)j 10,0Ig 20.223
Restricted
funds
General restricted funds C)6).203 )2760 (10,01g) 6)g.l.).'3
TOTAL FUNDS 113,041 (28.og31

EOR TIIE YEAR ENDED 30 J(INE 2021
2021 2020
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 116,60S 74,630
In kind donated services - office and faciiitics IS,(NI0 15,000
In kind donated sciviccs - ITsclviccs 5(RI 500
132,105 90,130
Investment
income
Deposit
Iccoiult lntCrCS(
Total incoming
resources
132,110 90,225
EXPENDITURE
Charitable
activities
Wages 42,842 64 989
Pensions 40 1.640
Programme
delivciy
expenditure
28,153 31.171
Wcb Dcvclopmcnt &Advertising) 30 335
Travelling 9(i 178
Office mid facilities - donated 15,000 15,000
Printing & Stauoncly 87 703
Sundries 113 68-1
8(i,361 114700
Support costs
Management
Inst)rance 2,520 3.629
Computer &ITexpcnscs 1,139 1,089
Consult'lnc'j 15,150 11.207
B'ulk Cluu'gcs 5S6 632
Legal & Professional 6,176 1,238
Accountanci' 638 1,154
Confcrmlce costs and subscriptions 893 1.436
27,072 20.385
Governance
costs
Exlunlnci)s
I'cnluncfallon
1,100 1.3(X)
Tot 11 1'csoilrccs cxpcildcd 114,533 136.385
Net income/(expenditure) 17,577 ~46.160i