OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Page
Report ofthe Trustees 1 to 7
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 10
Notes to the Financial Statements 11 io 15
Detailed Statement ofFinancial Activities 16

We have kept our costs to a minimum
as follows:
We have kept our costs to a minimum
as follows:
Fundraising
activities and materials
4,393
Bank charges and legal fees 2,286
Travel 10,837
Admin Bisubscriptions 14,708
Total 32I223

2020 2019
Unrestricted Restricted Total Total
Notes funds
I
fundI fundsI funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 204,990 9,837 214,827 275,719
Investment
income
Total 204,992 9,837 214,829 275,721
EXPENDITURE ON
Raising funds 109,450 109,450 101,772
Charitable
activities
Asia & Middle East 28,501 47,734 76,235 38,323
Afdica 14,549 5,723 20,272 22,540
Americas 22,675 9,893 32,568 9,500
Europe 8,350 73/645 81,995 35,799
Australia 202 202
General 23,484 23,484 9,856
Total 207,009 137,197 344,206 217,790
NET INCOME/(EXPENDITURE) (2,017) (127,360) (129,377) 57,931
Transfers between funds 10 (9,336) 9,336
Net movement
in funds
(11,353) (118,024) (129,377) 57,931
RECONCILIATION OF FUNDS
Total funds brought forward 116,472 315,085 431,557 373,626
TOTAL FUNDS CARRIED FORWARD 105,119 197,061 302,180 431,557

The average
monthly
number ofe m ployees
during the year
was as follows:
2020 2019
Employees 3 3
No employees
received emoluments
in excess of E60,000.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unresbicted Restricted Total
funds fund funds
E E E
INCOME AND ENDOWMENTS FROM
Donations and legades 179,167 96,552 275,719
Investment
income
Total 179,169 96,552 275,721
EXPENDITURE ON
Raising funds 101,772 101,772
Charkable activities
Asia Ir Middle East 30,897 7,426 38,323
Africa 21,520 1,020 22,540
Americas 9,500 9,500
Europe 7,500 28,299 35,799
General 9,856 9,856
Total 181,045 36,745 217,790
NET INCOME/(EXPENDITURE) (1,876) 59,807 57,931
RECONCILIATION OF FUNDS
Total funds brought forward 118,348 255,278 373,626
COMPARATIVES FOR COMPARATIVES FOR COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued THE STATEMENT OF FINANCIAL ACTIVITIES - continued THE STATEMENT OF FINANCIAL ACTIVITIES - continued THE STATEMENT OF FINANCIAL ACTIVITIES - continued THE STATEMENT OF FINANCIAL ACTIVITIES - continued THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds fund funds
E E E
TOTAL FUNDS CARRIED FORWARD 116,472 315,085 431,557
B. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
E E
Prepayments and accrued income 11,180 11,180
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
E E
Accrued expenses 1,801 1,801
10. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.8.19 in funds funds 31.7.20
E E E E
Unrestricted funds
General fund 116,472 (2,016) (9,336) 105,120
Restricted funds
Sponsorship of Children 315,085 (127,361) 9,336 197,060
TOTAL FUNDS 431,557 (129,377) 302,180
Net movement in funds, included in the above are as foiows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 204,992 (207,008) (2,016)
Restricted funds
Sponsorship of Children 9,837 (137,198) (127,361)
TOTALFUNDS 214,829 (344,206) (129,377)

Comparative s
for movem
ent
in f
unds
Net
movement At
At 1.8.18
f
in funds
E
31,7.19
E
Unrestricted funds
General
fund
118,348 (1,876) 116,472
Restricted funds
Sponsorship ofChildren 255,278 59,807 315,085
TOTAL FUNDS 373,626 57,931 431,557
Comparative net movement in funds, induded in the above are as follows:
Incoming Resources Movement
resources
f
expended
E
in funds
E
Unrestricted funds
General fund 179,169 (181,045) (1,876)
Restricted funds
Sponsorship ofChildren 96,552 (36,745) 59,807
TOTALFUNDS 275,721 (217,790) 57,931
A current year 12months and prior year 12 months combined position isas follows:
Net Transfers
movement between At'
At 1.8.18 in funds funds 31.7.20
E E E E
Unresb icted funds
General
fund
118,348 (3,892) (9,336) 105,120
Restricted funds
Sponsorship ofChildren 255,278 (67,554) 9,336 197,060
TOTALFUNDS 373,626 (71,446) 302,180
A current
year 12 months
and prior year 12 months combined net movement in funds,
included
in the above are
as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 384,161 (388,053) (3,892)
Restricted funds
Sponsorship ofChildren 106,389 (173,943) (67,554)
TOTALFUNDS 490,550 (561,996) (71,446)

DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31IDLY2020
2020 2019
I I
INCOME AND ENDOWMENTS
Donations and legacies
Donabons 214,827 275,719
Investment
income
Current Account interest
Total incoming
resources
214,829 275,721
EXPENDITURE
Raising donations
and legacies
Wages
Social security
100,711 79,053
10,851
Pensions 3,159
Administrative
expenses
8,739 8,709
109,450 101,772
Charitable activities
Project cosh 211,272 106,162
Support costs
Management
Telephone and internet 1,923 1,263
Postage and stationery 536 183
Legal fees 1,880
Other fundraising
costs
4,393 641
Travel fk Subsistence 10,837 4,414
Subscnptions 1,709 1,375
21,278 7,876
Finance
Bank charges 406 180
Accountancy 1,800 1,800
2,206 1,980
Total resources expended 344,206 217,790
Net (expenditure)/income (129,377) 57,931