| Page | |
|---|---|
| Trustees Report | 1-2 |
| Independent Examiner's Report |
|
| Statement ofFinancial Activities | |
| Ralance Sheet | |
| Notes to the Financial Statements | 6-13 |
| Detailed Statement of Financial Activities | 14-15 |
| Shree Ram Mandir Shree Jalaram |
Bha an Mandal | |||||
|---|---|---|---|---|---|---|
| Statement ofFinancial Activities | ||||||
| Forthe Year Ended 31December | 2022 | |||||
| 31.12.22 | 31.12.21 | |||||
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | funds | funds | |||
| Notes | f | f | f | |||
| INCOME AND ENDOWMENT | ||||||
| FROM | ||||||
| Donations and Legacies | 206,864 | 1,481 | 208,345 | 188,618 | ||
| Charitable activities |
||||||
| Temple activities | ||||||
| Other trading activities | 869 | 0 | 869 | 171 | ||
| investment income |
0 | 0 | 0 | |||
| Total | 207,733 | 1,481 | 209,214 | 188,789 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 0 | 5,662 | ||||
| Charitable activities |
||||||
| Temple activities | 14,655 | 14,655 | 14,235 | |||
| Other | ||||||
| Total | 14,655 | 0 | 14,655 | 19,897 | ||
| NET INCOME | 193,078 | 1,481 | 194,559 | 168,892 | ||
| Transfer between funds | 9 | - | 150,000 | 150,000 | ||
| Net Movement in funds |
43,078 | 151,481 | 194,559 | 168,892 | ||
| RECONCILATION OF FUNDS |
||||||
| Total funds brought forward | 84,901 | 1,473,218 | 1,558,119 | 1,389,227 | ||
| TOTAL FUNDS CARRIED | ||||||
| FORWARD | 127,979 | 1,624,699 | 1,752,678 | 1,558,119 |
| Forthe Year Ended 31Decembe | r 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | 31.12.22 | 31.12.21 | ||
| Funds | Funds | Total funds | Total funds | ||
| Notes | E | ||||
| FIXEDASSETS | |||||
| Tangible assets | 6 | 125,480 | 1,361,597 | 1,487,077 | 1,360,587 |
| CURRENT ASSETS | |||||
| Trade Debtors | |||||
| Prepayment and accrued Income |
1,234 | 1,234 | 2,036 | ||
| Cash at bank and in hand | 51,867 | 355260 | 407127 | 341,969 | |
| 53,101 | 355,260 | 408,361 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
7 | 10,340 | 3,131 | 13,471 | 5,182 |
| NET CURRENT ASSETS | 42,761 | 352,129 | 394,890 | 338,823 | |
| TOTAL ASSETSLESSCURRENT USIUTIES | 168,240 | 1,713,726 | 1,881,967 | 1,699,409 | |
| CREDITORS | |||||
| Amounts falling due after more |
|||||
| than one year | 129,290 | 129,290 | 141,290 | ||
| NET ASSETS FUNDS | 9 | 168,240 | 1,584,436 | 1,752,677 | 1,558,119 |
| Unrestricted funds |
127,979 | 84,901 | |||
| Restricted funds | 1,624,699 | 1,473,218 | |||
| TOTAL FUNDS | , 58,1 91 |
| 31.12.22 | 31.12.21 | ||
|---|---|---|---|
| OTHER TRADING | |||
| 2 | ACTIVITIES | ||
| Yoga Classes | 7D | 70 | |
| INVESTMENT | |||
| 3 | INCOME | ||
| 31.12.22 | 31.12.21 | ||
| f | f | ||
| Hall Hire | |||
| Deposit account | |||
| interest | |||
| D | D |
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| Funds | Funds | Funds | |
| f | E | E | |
| INCOME AND ENDOWMENTS | |||
| FROM | |||
| Donations and Legacies |
206,864 | 1,480 | 188,618 |
| Charitable Activities |
|||
| Temple activities | |||
| Other trading activities | 869 | 869 | |
| Investment Income |
0 | 0 | |
| Total | 207,733 | 1,480 | 189,487 |
| EXPENDITURE ON | |||
| Raising Funds | |||
| Charitable activities |
|||
| Temple activities | 14,655 | 14,655 | |
| Other | |||
| Total | 14,655 | 0 | 14,655 |
| NET INCOME | 193,078 | 1,480 | 174,831 |
| RECONCILIATION OF FUNDS |
|||
| Total funds Brought forward | 84,901 | 1,473,217 | 1,558,119 |
| TOTAL FUNDS CARRIED FORWARD | 277,979 | 1,474,697 | 1,752,676 |
| TANGIBLE FIXED | ||||
|---|---|---|---|---|
| 6 | ASSETS | |||
| Freehold | Fixtures and | |||
| Property | Fittings | Totals | ||
| E | E | E | ||
| COST | ||||
| At 1January 2022 | 1,359,962 | 8,365 | 1,368,327 | |
| Additions | 126,635 | 126,635 | ||
| Disposals | ||||
| At 31December 2022 | 1,486,597 | 8,365 | 1,494,962 | |
| DEPRECIATION | ||||
| At 1January 2022 | 7,741 | 7,741 | ||
| Charge for year | 146 | 146 | ||
| Eliminated on disposal |
||||
| At 31December 2022 | 7,887 | 7,887 | ||
| NET BOOK VALUE | ||||
| At 31December 2022 | 1,486,597 | 479 | 1,487,076 | |
| At 31December 2021 | 1,359,962 | 625 | 1360,587 |
| 7 | CREDITORS.'AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|
| 31.12.22 | 31.12.21 | |||
| E | E | |||
| Other Creditors | 11,971 | 3,682 | ||
| Accrued expenses | 1,500 | 1,500 | ||
| 13,471 | 5,182 | |||
| CREDITORS: AMOUNTS | FALUNG DUE AFTER MORE THAN | ONE | ||
| 8 | YEAR | |||
| 31.12.22 | 31.12.21 | |||
| E | E | |||
| Loans from members | 129,290 | 141,290 |
| 9 | MOVEMENT IN | FUNDS | ||||||
|---|---|---|---|---|---|---|---|---|
| Net | Transfer | |||||||
| Movement | between | At | ||||||
| At1.1.22 | in | Funds | funds | 31.12.22 | ||||
| E | E | E | E | |||||
| Unrestricted Funds |
||||||||
| General Funds |
84,901 | 193,078 | 150,000 | 127,979 | ||||
| Restricted Funds | ||||||||
| Building Fund |
1,459,246 | 1,481 | 150,000 | 1,610,727 | ||||
| Other restricted | fund | 13,972 | 13,972 | |||||
| 1,473,218 | 1,481 | 1,624,699 | ||||||
| TOTAL FUNDS | 1,558,119 | 194,559 | 150,000 | 1,752,678 | ||||
| Net movement | in funds, included | in the | above | are as | ||||
| follows: | ||||||||
| Incoming | Resources | Move men |
||||||
| resources | expended | t in Funds | ||||||
| E | f | E | ||||||
| Unrestricted Funds |
||||||||
| General Funds | 207,733 | 14,655 | 193,078 | |||||
| Restricted Funds | ||||||||
| Building Fund |
1,481 | 0 | 1,481 | |||||
| TOTAL FUNDS | 209,214 | 14,655 | 194,559 |
| Cornpar | atives | fo | r movement | in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net | Transfer | |||||||||
| Movement | between | At | ||||||||
| At1.1.21 | in Funds | funds | 31.12.21 | |||||||
| g | E | f | E | |||||||
| Unrestricted | Funds | |||||||||
| General | Funds | 63,281 | 151,620 | 130,000 | 84,901 | |||||
| Restricted Funds | ||||||||||
| Building | Fund | 1,311,974 | 17,271 | 130,000 | 1,459,245 | |||||
| Other restricted | fund | 13,972 | 13,972 | |||||||
| 1,325,946 | 17,271 | 1,473,217 | ||||||||
| TOTAL | FUNDS | 1,389,227 | 168,891 | 130,000 | 1,558,118 | |||||
| Comparative | Net | movement | in funds, included | in the above are | as | follows: | ||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in | Funds | |||||||
| g | E | E | ||||||||
| Unrestricted | Funds | |||||||||
| General | Funds | 171,517 | 19,897 | 151,620 | ||||||
| Restricted Funds | ||||||||||
| Building | Fund | 17,271 | 17,271 | |||||||
| TOTAL | FUNDS | 188,788 | 19,897 | 168,891 |
| ded 31Decem | ber 2022 | ||
|---|---|---|---|
| 31.12.22 | 31.12.21 | ||
| E | E | ||
| INCOME AND | |||
| ENDOWMENTS | |||
| Donations and Aarti Boxes |
|||
| Donations and Aarti Boxes |
19,711 | 11,483 | |
| Bhajan Satsang | 1,481 | 17,271 | |
| Other donations | 154,750 | 159,964 | |
| Membership | fees | 192 | |
| 176,134 | 188,718 | ||
| Other Trading | activities | ||
| Yoga classes | 869 | 70 | |
| Investment | |||
| Income | |||
| Hall | |||
| hire | |||
| Deposit account interest | |||
| Charitable | |||
| activities | |||
| Gift aid | 32,211 | ||
| Total incoming resources | 209,214 | 188,789 |
| Ended 31Dec | em | ber | 2022 | ||
|---|---|---|---|---|---|
| 31.12.22 | 31.12.21 | ||||
| E | E | ||||
| EXPENDITURE | |||||
| Raising donations | and legacies | ||||
| Fund Raising | events | ||||
| Food for temple | 690 | ||||
| Coach hire | |||||
| 690 | |||||
| Charitable activities |
|||||
| Water rates | 186 | 413 | |||
| Insurance | 3,652 | 7,533 | |||
| Light and Heat | 5,873 | 2,911 | |||
| Telephone | 498 | 452 | |||
| Post, Stationary | &Advertising | 1,665 | 900 | ||
| Donations | 5,662 | ||||
| Sundries | |||||
| Depreciation | of | Tangible fixed assets | 146 | 322 | |
| 12,019 | 18,192 | ||||
| Other | |||||
| Repairs IE Renewals |
446 | 205 | |||
| Loss on sale | oftangible fixed assets | ||||
| 446 | 205 | ||||
| Support costs | |||||
| Governance | Cost | ||||
| Accountancy | Fee | 1,500 | 1,500 | ||
| 1,500 | 1,500 | ||||
| Total Resources | expended | 14,655 | 19,897 | ||
| Net Income | 194,559 | 168,892 |