OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees Report 1-2
Independent
Examiner's
Report
Statement ofFinancial Activities
Ralance Sheet
Notes to the Financial Statements 6-13
Detailed Statement of Financial Activities 14-15

Shree Ram Mandir
Shree Jalaram
Bha an Mandal
Statement ofFinancial Activities
Forthe Year Ended 31December 2022
31.12.22 31.12.21
Unrestricted Restricted Total Total
Funds Funds funds funds
Notes f f f
INCOME AND ENDOWMENT
FROM
Donations and Legacies 206,864 1,481 208,345 188,618
Charitable
activities
Temple activities
Other trading activities 869 0 869 171
investment
income
0 0 0
Total 207,733 1,481 209,214 188,789
EXPENDITURE ON
Raising funds 0 5,662
Charitable
activities
Temple activities 14,655 14,655 14,235
Other
Total 14,655 0 14,655 19,897
NET INCOME 193,078 1,481 194,559 168,892
Transfer between funds 9 - 150,000 150,000
Net Movement
in funds
43,078 151,481 194,559 168,892
RECONCILATION
OF FUNDS
Total funds brought forward 84,901 1,473,218 1,558,119 1,389,227
TOTAL FUNDS CARRIED
FORWARD 127,979 1,624,699 1,752,678 1,558,119

Forthe Year Ended 31Decembe r 2022
Unrestricted Restricted 31.12.22 31.12.21
Funds Funds Total funds Total funds
Notes E
FIXEDASSETS
Tangible assets 6 125,480 1,361,597 1,487,077 1,360,587
CURRENT ASSETS
Trade Debtors
Prepayment
and accrued Income
1,234 1,234 2,036
Cash at bank and in hand 51,867 355260 407127 341,969
53,101 355,260 408,361
CREDITORS
Amounts
falling due within one year
7 10,340 3,131 13,471 5,182
NET CURRENT ASSETS 42,761 352,129 394,890 338,823
TOTAL ASSETSLESSCURRENT USIUTIES 168,240 1,713,726 1,881,967 1,699,409
CREDITORS
Amounts
falling due after more
than one year 129,290 129,290 141,290
NET ASSETS FUNDS 9 168,240 1,584,436 1,752,677 1,558,119
Unrestricted
funds
127,979 84,901
Restricted funds 1,624,699 1,473,218
TOTAL FUNDS , 58,1 91

31.12.22 31.12.21
OTHER TRADING
2 ACTIVITIES
Yoga Classes 7D 70
INVESTMENT
3 INCOME
31.12.22 31.12.21
f f
Hall Hire
Deposit account
interest
D D

Unrestricted Restricted Total
Funds Funds Funds
f E E
INCOME AND ENDOWMENTS
FROM
Donations
and Legacies
206,864 1,480 188,618
Charitable
Activities
Temple activities
Other trading activities 869 869
Investment
Income
0 0
Total 207,733 1,480 189,487
EXPENDITURE ON
Raising Funds
Charitable
activities
Temple activities 14,655 14,655
Other
Total 14,655 0 14,655
NET INCOME 193,078 1,480 174,831
RECONCILIATION
OF FUNDS
Total funds Brought forward 84,901 1,473,217 1,558,119
TOTAL FUNDS CARRIED FORWARD 277,979 1,474,697 1,752,676

TANGIBLE FIXED
6 ASSETS
Freehold Fixtures and
Property Fittings Totals
E E E
COST
At 1January 2022 1,359,962 8,365 1,368,327
Additions 126,635 126,635
Disposals
At 31December 2022 1,486,597 8,365 1,494,962
DEPRECIATION
At 1January 2022 7,741 7,741
Charge for year 146 146
Eliminated
on disposal
At 31December 2022 7,887 7,887
NET BOOK VALUE
At 31December 2022 1,486,597 479 1,487,076
At 31December 2021 1,359,962 625 1360,587

7 CREDITORS.'AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
E E
Other Creditors 11,971 3,682
Accrued expenses 1,500 1,500
13,471 5,182
CREDITORS: AMOUNTS FALUNG DUE AFTER MORE THAN ONE
8 YEAR
31.12.22 31.12.21
E E
Loans from members 129,290 141,290

9 MOVEMENT IN FUNDS
Net Transfer
Movement between At
At1.1.22 in Funds funds 31.12.22
E E E E
Unrestricted
Funds
General
Funds
84,901 193,078 150,000 127,979
Restricted Funds
Building
Fund
1,459,246 1,481 150,000 1,610,727
Other restricted fund 13,972 13,972
1,473,218 1,481 1,624,699
TOTAL FUNDS 1,558,119 194,559 150,000 1,752,678
Net movement in funds, included in the above are as
follows:
Incoming Resources Move
men
resources expended t in Funds
E f E
Unrestricted
Funds
General Funds 207,733 14,655 193,078
Restricted Funds
Building
Fund
1,481 0 1,481
TOTAL FUNDS 209,214 14,655 194,559

Cornpar atives fo r movement in funds
Net Transfer
Movement between At
At1.1.21 in Funds funds 31.12.21
g E f E
Unrestricted Funds
General Funds 63,281 151,620 130,000 84,901
Restricted Funds
Building Fund 1,311,974 17,271 130,000 1,459,245
Other restricted fund 13,972 13,972
1,325,946 17,271 1,473,217
TOTAL FUNDS 1,389,227 168,891 130,000 1,558,118
Comparative Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in Funds
g E E
Unrestricted Funds
General Funds 171,517 19,897 151,620
Restricted Funds
Building Fund 17,271 17,271
TOTAL FUNDS 188,788 19,897 168,891

ded 31Decem ber 2022
31.12.22 31.12.21
E E
INCOME AND
ENDOWMENTS
Donations
and Aarti Boxes
Donations
and Aarti Boxes
19,711 11,483
Bhajan Satsang 1,481 17,271
Other donations 154,750 159,964
Membership fees 192
176,134 188,718
Other Trading activities
Yoga classes 869 70
Investment
Income
Hall
hire
Deposit account interest
Charitable
activities
Gift aid 32,211
Total incoming resources 209,214 188,789
Ended 31Dec em ber 2022
31.12.22 31.12.21
E E
EXPENDITURE
Raising donations and legacies
Fund Raising events
Food for temple 690
Coach hire
690
Charitable
activities
Water rates 186 413
Insurance 3,652 7,533
Light and Heat 5,873 2,911
Telephone 498 452
Post, Stationary &Advertising 1,665 900
Donations 5,662
Sundries
Depreciation of Tangible fixed assets 146 322
12,019 18,192
Other
Repairs
IE Renewals
446 205
Loss on sale oftangible fixed assets
446 205
Support costs
Governance Cost
Accountancy Fee 1,500 1,500
1,500 1,500
Total Resources expended 14,655 19,897
Net Income 194,559 168,892