OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees Report 1-2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6-13
Detailed Statement ofFinancial Act@ties 14-15

Shree Ram M
n ir
hree Jal ra
ta
n ofFinancial A
ivi ies
Forthe YearEnded31Decemb
m Bha'
n
r2021
n
I
31.12.20
Unrestricted Restricted 31.12.21 Total
Funds Funds Totalfunds funds
Notes E E E E
INCOME AND ENDOWMENT
FROM
Donations and Legacies 171,346 17,271 188,618 83,195
Charitable
activities
Temple activities
Other trading activities 171 171 400
Investment
income
0 0 0
Total 171,517 17,271 188,789 83,595
EXPENDITURE ON
Raising funds 5,662 5,662
Charitable
activities
Temple
activities
14,235 14,235 9,998
Other 0 60
Total 193197 0 19,897 10,058
NET INCOME 151,620 17,271 168,892 73,537
Transfer between funds 9 130,000 130,000
Net Movement
in funds
21,620 147,271 168,892 73,537
RECONCRATION
OF FUNDS
Total funds brought forward 63,281 1,325,946 1,389,227 1,315,689
TOTAL FUNDS CARRIED
FORWARD 84,901 1,473,217 1,558,119 1,389,226
Shree R m Man ir Shree J i&ram Bha' nMandal
Balance Sheet
For the Year Ende 31December2021
Unrestricted strhted 31.12.21 31.12.20
Funds Funds Total funds Total funds
Notes E f
FIXEDASSHS
Tangible assets 6 125,625 1,234,962 1,360,587 1,322,563
CURRENT ASSETS
Trade Debtors
Prepayment
and accrued Income
2,036 2,036 2,714
Cash at bank and in hand 29 138 3122I31 341,969 235,779
31,173 3122I31 344,003 23&,493
CREDITORS
Amounts
faglng due
within one year 7 2,051 3,131
NET CURRENT ASSHS 309700 338822 233„3I53
TOTAL ASSETSLESSCURRENT LIRIUTIES 1S4,748 1,544,662 1,699,409 1,556,516
CREDITORS
Amounts
faging due
after more
than one year 141,290 141,?90 167,290
NETASSETS 53 333373 . 53, lllll
FUNDS
unrestricted
funds
Restricted funds ~337735 3l5lit
TOTAL FUNDS ,555335,53333

31.12.21 31.12.20
2 OTHER TRADING ACTIVITIES E E
Yoga Classes 70 125
3 INVESTMENT INCOME
31.12.20 31.12.19
E E
Hall
Hire
Deposit account interest
Dr

Unrestricted Restricted Total
Funds Funds funds
E E
INCOME AND ENDOWMENTS FROM
Donations and Legacies 171,346 17,271 188,618
Charitable
Activldes
Temple activities 171 171
Other trading activities
Investment
Income
Total 171,517 17,271 188,789
EXPENDITURE ON
Raising Funds 5,662 5,662
Charitable activities
Temple activities 14,235 14,235
Other
Total 19497 0 19,897
NET INCOME 151,620 17,271 168,892
RECONCIUATION
OF FUNDS
Total funds Brought forward 63,281 1,325,946 1,389,227
TOTAL FUNDS CARRIED FORWARD 214,901 1,343,217 1,558,119

Freehold Fixtures
Property and Rtti~ Totals
E E E
COST
At 1January 2021 1,321,617 8,365 1,329,982
Additions 38,345 38,345
Disposals
At 31December 2021 1,359,962 8,365 1,368,327
DEPRECJATION
At 1January 2021 7,419 7,419
Charge foryear 322
Eliminated
on disposal
At 31December 2021 7,741 7,741
NET BOOK VALUE
At 31December 2021 1,359,962 625 1,360,587
At 31December 2020 1,321,617 947 1,322,563

81.12.21 81.12.20
E E
Other Creditors 3,682 3,040
Accrued expenses 1,500
5,182
8 CREDITORS: AMOUNTS FALUNG DUE AFTER MORE THAN ONE YEAR
91.12.21 SL12.20
E E
Loans from members 141,290 167,290

Net
Movement Transfer At
At1.1.21 in Funds between funds 31.12.21
E E E E
Unrestricted Funds
GeneralFunds 63,281 151,620 130,000 84,901
Restricted Funds
Building Fund 1,311,974 17,271 130,000 1,459,245
Other restricted fund 13,972 13,972
1,325,946 17,271 1,473,217
TOTAL FUNDS 1,389,227 168,892 - 130,000 1,5SS,119
Net movement in funds, included in the above are asfogows:
Incoming Resources Movement
expended in Funds
E E
Unrestricted Funds
General Funds 171,517 19397 151,620
Restrkted
Funds
Building Fund 17,271 0 17,271
TOTAL FUNDS 188,789 19,897 168,892

Cornpar atives fo r movement in funds
Net Transfer
Movement between At
At1.1.20 in Funds funds 31.12.20
6 E g E
Unrestricted Funds
General Funds 16,095 47,186 63,281
Restricted Funds
Building Fund 285,622 26,352 311,974
Other restdcted fund 13,972 13,972
299,594 26,352 325,946
TOTAL FUNDS 315,689 73,537 389,226
Comparative Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in Funds
6 g
Unrestdcted Funds
General Funds 57,244 10,058 47,186
Restricted Funds
Building Fund 26,352 26,352
TOTAL FUNDS 83,595 10,058 73,537

31.12.21 31.12.20
E E
INCOME AND
ENDOWMENTS
Donations and Aarti Boxes
Donations and Aarti Boxes 11,483 42,069
Bhajan Satsang 17,271 41,872
Other donations 159,964 35,625
Membership
fees
45
188,719 119,611
Other Trading activities
Yoga classes 70 1,063
Investment
Income
Hall
hire
Deposit account interest
Charitable
actlvMes
Gift aid
Total incoming resources 188,789 120,674
31.12.21 31.12.20
E
EXPENDITURE
Raising donations and legacies
Fund Raising events
Food for temple 3,337
Coach hire 2,200
5,537
Charitable
activities
Water rates 413
insurance 7,533 5,245
Light and Heat 2,911 1,938
Telephone 452 347
Post, Stationary & Advertising 900 1,137
Donations 5,662
Sundnes 51
Depreciation ofTangible fixed assets 322 487
18,192
Other
Repairs &Renewals 205 551
Loss on sale oftangible fixed assets
205 551
Support costs
Governance Cost
Accountancy Fee
1,500
Total Resources expended 19,897 16,793
Net Income 168,892