| Page | |
|---|---|
| Trustees Report | 1-2 |
| Independent Examiner's Report |
|
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 6-13 |
| Detailed Statement ofFinancial Act@ties | 14-15 |
| Shree Ram M n ir hree Jal ra ta n ofFinancial A ivi ies Forthe YearEnded31Decemb |
m Bha' n r2021 |
n I |
|||
|---|---|---|---|---|---|
| 31.12.20 | |||||
| Unrestricted | Restricted | 31.12.21 | Total | ||
| Funds | Funds | Totalfunds | funds | ||
| Notes | E | E | E | E | |
| INCOME AND ENDOWMENT | |||||
| FROM | |||||
| Donations and Legacies | 171,346 | 17,271 | 188,618 | 83,195 | |
| Charitable activities |
|||||
| Temple activities | |||||
| Other trading activities | 171 | 171 | 400 | ||
| Investment income |
0 | 0 | 0 | ||
| Total | 171,517 | 17,271 | 188,789 | 83,595 | |
| EXPENDITURE ON | |||||
| Raising funds | 5,662 | 5,662 | |||
| Charitable activities |
|||||
| Temple activities |
14,235 | 14,235 | 9,998 | ||
| Other | 0 | 60 | |||
| Total | 193197 | 0 | 19,897 | 10,058 | |
| NET INCOME | 151,620 | 17,271 | 168,892 | 73,537 | |
| Transfer between funds | 9 | 130,000 | 130,000 | ||
| Net Movement in funds |
21,620 | 147,271 | 168,892 | 73,537 | |
| RECONCRATION OF FUNDS |
|||||
| Total funds brought forward | 63,281 | 1,325,946 | 1,389,227 | 1,315,689 | |
| TOTAL FUNDS CARRIED | |||||
| FORWARD | 84,901 | 1,473,217 | 1,558,119 | 1,389,226 |
| Shree R m Man | ir | Shree J i&ram | Bha' | nMandal | ||||
|---|---|---|---|---|---|---|---|---|
| Balance Sheet | ||||||||
| For the Year Ende | 31December2021 | |||||||
| Unrestricted | strhted | 31.12.21 | 31.12.20 | |||||
| Funds | Funds | Total funds | Total funds | |||||
| Notes | E | f | ||||||
| FIXEDASSHS | ||||||||
| Tangible assets | 6 | 125,625 | 1,234,962 | 1,360,587 | 1,322,563 | |||
| CURRENT ASSETS | ||||||||
| Trade Debtors | ||||||||
| Prepayment and accrued Income |
2,036 | 2,036 | 2,714 | |||||
| Cash at bank and in | hand | 29 | 138 | 3122I31 | 341,969 | 235,779 | ||
| 31,173 | 3122I31 | 344,003 | 23&,493 | |||||
| CREDITORS | ||||||||
| Amounts faglng due |
within one year | 7 | 2,051 | 3,131 | ||||
| NET CURRENT ASSHS | 309700 | 338822 | 233„3I53 | |||||
| TOTAL ASSETSLESSCURRENT LIRIUTIES | 1S4,748 | 1,544,662 | 1,699,409 | 1,556,516 | ||||
| CREDITORS | ||||||||
| Amounts faging due |
after more | |||||||
| than one year | 141,290 | 141,?90 | 167,290 | |||||
| NETASSETS | 53 | 333373 | . 53, | lllll | ||||
| FUNDS | ||||||||
| unrestricted funds |
||||||||
| Restricted funds | ~337735 | 3l5lit | ||||||
| TOTAL FUNDS | ,555335,53333 |
| 31.12.21 | 31.12.20 | ||
|---|---|---|---|
| 2 | OTHER TRADING ACTIVITIES | E | E |
| Yoga Classes | 70 | 125 | |
| 3 | INVESTMENT INCOME | ||
| 31.12.20 | 31.12.19 | ||
| E | E | ||
| Hall | |||
| Hire | |||
| Deposit account interest | |||
| Dr |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| Funds | Funds | funds | ||
| E | E | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and Legacies | 171,346 | 17,271 | 188,618 | |
| Charitable Activldes |
||||
| Temple activities | 171 | 171 | ||
| Other trading activities | ||||
| Investment Income |
||||
| Total | 171,517 | 17,271 | 188,789 | |
| EXPENDITURE ON | ||||
| Raising Funds | 5,662 | 5,662 | ||
| Charitable activities | ||||
| Temple activities | 14,235 | 14,235 | ||
| Other | ||||
| Total | 19497 | 0 | 19,897 | |
| NET INCOME | 151,620 | 17,271 | 168,892 | |
| RECONCIUATION OF FUNDS |
||||
| Total funds Brought forward | 63,281 | 1,325,946 | 1,389,227 | |
| TOTAL FUNDS CARRIED FORWARD | 214,901 | 1,343,217 | 1,558,119 |
| Freehold | Fixtures | ||
|---|---|---|---|
| Property | and Rtti~ | Totals | |
| E | E | E | |
| COST | |||
| At 1January 2021 | 1,321,617 | 8,365 | 1,329,982 |
| Additions | 38,345 | 38,345 | |
| Disposals | |||
| At 31December 2021 | 1,359,962 | 8,365 | 1,368,327 |
| DEPRECJATION | |||
| At 1January 2021 | 7,419 | 7,419 | |
| Charge foryear | 322 | ||
| Eliminated on disposal |
|||
| At 31December 2021 | 7,741 | 7,741 | |
| NET BOOK VALUE | |||
| At 31December 2021 | 1,359,962 | 625 | 1,360,587 |
| At 31December 2020 | 1,321,617 | 947 | 1,322,563 |
| 81.12.21 | 81.12.20 | ||
|---|---|---|---|
| E | E | ||
| Other Creditors | 3,682 | 3,040 | |
| Accrued expenses | 1,500 | ||
| 5,182 | |||
| 8 | CREDITORS: AMOUNTS FALUNG DUE AFTER MORE THAN ONE YEAR | ||
| 91.12.21 | SL12.20 | ||
| E | E | ||
| Loans from members | 141,290 | 167,290 |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| Movement | Transfer | At | |||||
| At1.1.21 | in Funds | between funds | 31.12.21 | ||||
| E | E | E | E | ||||
| Unrestricted | Funds | ||||||
| GeneralFunds | 63,281 | 151,620 | 130,000 | 84,901 | |||
| Restricted Funds | |||||||
| Building Fund | 1,311,974 | 17,271 | 130,000 | 1,459,245 | |||
| Other restricted | fund | 13,972 | 13,972 | ||||
| 1,325,946 | 17,271 | 1,473,217 | |||||
| TOTAL FUNDS | 1,389,227 | 168,892 | - | 130,000 | 1,5SS,119 | ||
| Net movement | in funds, included | in the above are asfogows: | |||||
| Incoming | Resources | Movement | |||||
| expended | in Funds | ||||||
| E | E | ||||||
| Unrestricted | Funds | ||||||
| General Funds | 171,517 | 19397 | 151,620 | ||||
| Restrkted Funds |
|||||||
| Building Fund | 17,271 | 0 | 17,271 | ||||
| TOTAL FUNDS | 188,789 | 19,897 | 168,892 |
| Cornpar | atives | fo | r movement | in funds | ||||
|---|---|---|---|---|---|---|---|---|
| Net | Transfer | |||||||
| Movement | between | At | ||||||
| At1.1.20 | in Funds | funds | 31.12.20 | |||||
| 6 | E | g | E | |||||
| Unrestricted | Funds | |||||||
| General | Funds | 16,095 | 47,186 | 63,281 | ||||
| Restricted Funds | ||||||||
| Building | Fund | 285,622 | 26,352 | 311,974 | ||||
| Other restdcted | fund | 13,972 | 13,972 | |||||
| 299,594 | 26,352 | 325,946 | ||||||
| TOTAL | FUNDS | 315,689 | 73,537 | 389,226 | ||||
| Comparative | Net | movement | in funds, included | in the above are | as follows: | |||
| incoming | Resources | Movement | ||||||
| resources | expended | in Funds | ||||||
| 6 | g | |||||||
| Unrestdcted | Funds | |||||||
| General | Funds | 57,244 | 10,058 | 47,186 | ||||
| Restricted Funds | ||||||||
| Building | Fund | 26,352 | 26,352 | |||||
| TOTAL FUNDS | 83,595 | 10,058 | 73,537 |
| 31.12.21 | 31.12.20 | |
|---|---|---|
| E | E | |
| INCOME AND | ||
| ENDOWMENTS | ||
| Donations and Aarti Boxes | ||
| Donations and Aarti Boxes | 11,483 | 42,069 |
| Bhajan Satsang | 17,271 | 41,872 |
| Other donations | 159,964 | 35,625 |
| Membership fees |
45 | |
| 188,719 | 119,611 | |
| Other Trading activities | ||
| Yoga classes | 70 | 1,063 |
| Investment | ||
| Income | ||
| Hall | ||
| hire | ||
| Deposit account interest | ||
| Charitable | ||
| actlvMes | ||
| Gift aid | ||
| Total incoming resources | 188,789 | 120,674 |
| 31.12.21 | 31.12.20 | |||
|---|---|---|---|---|
| E | ||||
| EXPENDITURE | ||||
| Raising donations | and legacies | |||
| Fund Raising | events | |||
| Food for temple | 3,337 | |||
| Coach hire | 2,200 | |||
| 5,537 | ||||
| Charitable activities |
||||
| Water rates | 413 | |||
| insurance | 7,533 | 5,245 | ||
| Light and Heat | 2,911 | 1,938 | ||
| Telephone | 452 | 347 | ||
| Post, Stationary & | Advertising | 900 | 1,137 | |
| Donations | 5,662 | |||
| Sundnes | 51 | |||
| Depreciation | ofTangible fixed assets | 322 | 487 | |
| 18,192 | ||||
| Other | ||||
| Repairs &Renewals | 205 | 551 | ||
| Loss on sale | oftangible fixed assets | |||
| 205 | 551 | |||
| Support costs | ||||
| Governance | Cost | |||
| Accountancy | Fee | |||
| 1,500 | ||||
| Total Resources expended | 19,897 | 16,793 | ||
| Net Income | 168,892 |