**Accounts Mobile Belfries Trust** 2024/5 

2023/4 

## **Income and Expenditure** 

|**Income**<br>Bookings<br>Donatons<br>CCCBR<br>Czero<br>Insurance<br>**Expenditure**<br>Insurance<br>Czero<br>Towing<br>Non-towing_(estmate)_|**£**<br>**£**<br>4,838.30<br>5,053.45<br>1,162.85<br>4,025.01<br>11,200.00<br>8,013.02<br>6,500.00<br>21,072.62<br>**38,273.77**<br>**23,591.48**<br>1,935.78<br>1,519.13<br>6,500.00<br>2,525.72<br>2,742.77<br>439.60<br>668.74<br>171.24<br>43.06<br>4,242.46<br>13,620.00<br>363.61<br>50.00<br>2,479.70<br>470.40<br>17,715.12<br>**30,343.63**<br>**25,143.70**<br>**7,930.14**<br>**-1,552.22**<br>7,747.10<br>11/1/2023<br>9,299.32<br>7,930.14<br>-1,552.22<br>**£15,677.24**<br>10/31/2024 **£  7,747.10**|**£**<br>5,053.45|
|---|---|---|
|||4,025.01|
|||8,013.02|
|||6,500.00|
|||**23,591.48**|
|||1,519.13<br>6,500.00|
|||2,742.77<br>668.74|
|Admin||43.06|
|BSP Tex||13,620.00|
|Miscellaneous<br>Gazebo<br>Ropes<br>John Taylor & Co||50.00|
|||**25,143.70**|
||||
|**Income less Expenditure**<br>Opening balance as at 01/11/2024<br>Less: Net outgoing resources<br>**Closing balance as at 31/10/2025**|||



## **Statement of Assets and Liabilities as at 31 October** 

|**Current Assets**<br>Cash at Bank<br>Debtors<br>Rugby School, Invoice 214<br>Somerset Tracton, Invoice 218<br>Flamstead, Invoice 181<br>**Total current assets**<br>**Fixed Assets**<br>**Touring Tower**<br>**Current Liabilites**<br>Creditors<br>Owed To R Booth<br>Owed to CCCBR<br>Owed to John Taylor<br>**Total Current Liabilites**|**2025**<br>**2024**<br>15677.24<br>7747.10<br>241.00<br>100.00<br>100.00<br>225.00|
|---|---|
||**£16,018.24**<br>**£8,072.10**|
||£51,000.00<br>225.03<br>5,000<br>10,108|
||**15,108**<br>**225.03**|



|_Identfed likely Future Expenditure:_||
|---|---|
||£|
|**Insurance**|2500|
|**Trailer**|2850|



**Accounts Mobile Belfries Trust** 2024/5 

2023/4 

## **Income and Expenditure** 

|**Income**<br>Bookings<br>Donatons<br>CCCBR<br>Czero<br>Insurance<br>**Expenditure**<br>Insurance<br>Czero<br>Towing<br>Non-towing_(estmate)_|**£**<br>**£**<br>4,838.30<br>5,053.45<br>1,162.85<br>4,025.01<br>11,200.00<br>8,013.02<br>6,500.00<br>21,072.62<br>**38,273.77**<br>**23,591.48**<br>1,935.78<br>1,519.13<br>6,500.00<br>2,525.72<br>2,742.77<br>439.60<br>668.74<br>171.24<br>43.06<br>4,242.46<br>13,620.00<br>363.61<br>50.00<br>2,479.70<br>470.40<br>17,715.12<br>**30,343.63**<br>**25,143.70**<br>**7,930.14**<br>**-1,552.22**<br>7,747.10<br>11/1/2023<br>9,299.32<br>7,930.14<br>-1,552.22<br>**£15,677.24**<br>10/31/2024 **£  7,747.10**|**£**<br>5,053.45|
|---|---|---|
|||4,025.01|
|||8,013.02|
|||6,500.00|
|||**23,591.48**|
|||1,519.13<br>6,500.00|
|||2,742.77<br>668.74|
|Admin||43.06|
|BSP Tex||13,620.00|
|Miscellaneous<br>Gazebo<br>Ropes<br>John Taylor & Co||50.00|
|||**25,143.70**|
||||
|**Income less Expenditure**<br>Opening balance as at 01/11/2024<br>Less: Net outgoing resources<br>**Closing balance as at 31/10/2025**|||



## **Statement of Assets and Liabilities as at 31 October** 

|**Current Assets**<br>Cash at Bank<br>Debtors<br>Rugby School, Invoice 214<br>Somerset Tracton, Invoice 218<br>Flamstead, Invoice 181<br>**Total current assets**<br>**Fixed Assets**<br>**Touring Tower**<br>**Current Liabilites**<br>Creditors<br>Owed To R Booth<br>Owed to CCCBR<br>Owed to John Taylor<br>**Total Current Liabilites**|**2025**<br>**2024**<br>15677.24<br>7747.10<br>241.00<br>100.00<br>100.00<br>225.00|
|---|---|
||**£16,018.24**<br>**£8,072.10**|
||£51,000.00<br>225.03<br>5,000<br>10,108|
||**15,108**<br>**225.03**|



|_Identfed likely Future Expenditure:_||
|---|---|
||£|
|**Insurance**|2500|
|**Trailer**|2850|



## Accounts of the Mobile Belfries Trust 

| have examined the accounts of the Mobile Belfries Trust. 

There are two invoices for payment missing due to a computer problem. | am reassured that these claims are genuine from the evidence that there is, and that they could not be paid without the Chairman and Treasurer approving their payment by Lloyds bank. 

| can confirm that the accounts produced are consistent with the evidence that | have been presented. 


**----- Start of picture text -----**<br>
(7<br>eee aeates by Rageey,  (Geoffrey Hawes)<br>GI D2E<br>**----- End of picture text -----**<br>


