OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' annual
report (incorporating
the director's report)
Independent
examiner's
report
to the trustees 12
Statement of financial activities (including income and expenditure account) 14
Statement of financial position 15
Notes to the financial statements 16

Reference and administrative administrative details
Registered charity name Inspire Middleton
Charity registration number 1126093
Company registration number 06624568
Principal office and registered 18Aylesbury Gmve
office Middleton
Manchester
M24 2TG
C.A. Roach
J.L.Roach
K.Hughes
S.M. Pitt
M.Lee
B.Mudzingwa
Independent examiner Mr C.Bailey A.C.A.
Units 10-12
County End Business Centre
Jackson Street
Springhead
Oldham
OL4 4TZ

Ye ar ende d 31 March 2021
2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note f f f
Income
Donations
and grants
5 86,072 203,135 289/07 250,412
Other trading activities 6 7,095 7&095 22,774
Investment
income
7 120 120 210
Total income 93,287 203,135 296&422 273,396
Expenditure
Expenditure on charitable activities 8,9 31,704 179,077 210,781 224,144
Management and overhead recharges 10 (2,905) (2„&105) (250)
Total expenditure 28,799 179,077 207&876 223,894
Net income and net movement in funds 64,488 24,058 88&546 49,502
Reconciliation
offunds
Total funds brought forward 185,108 32,803 217„&ill 168,409
Total funds carried forward 249,596 56,861 306&457 217,911

2021 2020
Note K f.
Fixed assets
Tangible fixed assets 15 3,000
Current assets
Debtors
Cash at bank
and in hand 16 3,054
316,019
5,333
222,320
319,073 227,653
Creditors: amounts faging due within one year 17 15,616 9,742
Net current assets 303&457 217,911
Total assets less current liabilities 306&457 217,911
Net assets 306,457 217,911
Funds ofthe charity
Restricted
funds
Unrestricted
funds
56,861
249496
32,803
185,108
Total charity funds 20 306,457 217,911

Year ende d 31 March 2021
5. Donations
and grants
Unrestricted Restricted Total Funds
Funds Funds 2021
r.
Donations
Donations
Inspire Middleton
18,376 18@76
Donations
Lighthouse
Project 1,008 1,008
Donations
Foodbank
21,165 21,165
Donations
LMA
1,200 1+00
Donations
Pantry
4,383 4)383
Donations
Toy Appeal
2,125 2,125
Grants
Big Lottery 156,086 156,086
Good Things Foundation 3,281 3,281
RMBC Foodbank Contribution 3,300 3400
RMBC Innovation
Fund
15,000 15&000
Trussell Trust 6,234 23,250 29,484
Action Together 5,999 5,999
Rochdale Township
Kashmir Youth Project 800 800
Tesco Bags ofHelp
RMBC Covid funding 25,000 25,000
Riverside 2,000 2,000
86,072 203,135 289~
Unrestricted Restricted Total Funds
Funds Funds 2020
Donations
Donations
Inspire Middleton
18,491 18,491
Donations
Lighthouse
Donations
Foodbank
Donations LMA
Project 5,362
5,898
300
5,362
5,898
300
Donations
Pantry
248 248
Donations
Toy Appeal
Grants
Big Lottery
Good Things Foundation
RMBC Foodbank Contribution
RMBC Innovation
Fund
Trussell Trust
Action Together
Rochdale Township
Kashmir Youth Project
Tesco Bags ofHelp
RMBC Covid funding
5,125
3,300
4,053
182,461
15,000
1,000
6,974
1,200
1,000
182,461
5,125
3,300
15,000
4,053
1,000
6,974
1,200
1,000
Riverside
42,777 207,635 250,412

6. Other trading
activities
Other trading
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f f f,
Room hire 345 345 16,662 16,662
Pantry
subscriptions
6,750 6,750 6,076 6,076
Other income 36 36
7,095 7,095 22,774 22,774
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021
g
Funds
f
2020
f
Bank interest receivable 120 120 210 210
8. Expenditure
on charitable
activities by fund type
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
Inspire Middleton 7,804 5,530 13,334
Lighthouse Project 3,892 126,325 130/17
Middleton Central Foodbank 13,294 5,630 18,924
Lighthouse
Lighthouse
Money Advice
Pantry
942
5,772
27,699
13,449
28,641
19~
Supportcosts 444 442
31,704 179,077 210,781
Unrestricted Restricted Total Funds
Funds
f.
Funds
f
2020
f.
Inspire Middleton 4,112 4,112
Lighthouse
Middleton
Project
Central Foodbank
18,900
5,621
153,354
7,704
172,255
13,325
Lighthouse Money Advice 22,883 22,883
Lighthouse Pantry 4,053 7,028 11,081
Support costs 489 488
28,574 195470 224,144

Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
f.
hispire Middleton 13,334 13,334 4,112
Lighthouse Project 130,217 130417 172,505
Middleton Central Foodbank 18,924 18/24 13,325
Lighthouse Money Advice 28,641 28,641 22,883
Lighthouse Pantry 19,223 19423 11,081
Governance costs 442 442 238
210,339 442 210,781 224,144
10. Management and overhead recharges
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021 Funds 2020
f
Management charges (2,905) (2,905) (250) (250)
11. Net income
Net income is stated after charging/(crediting);
2021 2020
f
Depreciation oftangible fixed assets 1,000
12. Independent examination fees
2021 2020
Fees payable to the independent examiner for.
'
f, f.
Independent examination ofthe financial statements 384
13. Staff costs
The total staff costs and employee benefits for the reporting
period
are analysed as follows:
2021
f
2020
Wages and salaries
Social security costs
Employer contributions
to pension plans 1lr/,004
3,674
2,687
110,850
6,010
3,100
113@65 119,960

equivale nt
employees
du
ring
the year is analysed
as follows
:
2021 2020
No. No.
Number ofsupport staff 5 3
Number ofadministrative staff 1 1
Number ofmanagement staff 2 2
8 6

Motor vehicle
f
Total
8
Cost
At I April 2020
Additions 4,000 4,000
At 31March 2021 4,000 4,000
Depreciation
At 1 April 2020
Charge for the year 1,000 1&000
At 31March Z021 1,000 1,000
Carrying
amount
At 31March 2021 3,000 3,000
At 31March 2020
16. Debtors
2021 2020
5 f.
Trade debtors
Prepayments
Other debtors
and accrued income 748
2,185
121
3,583
1,616
134
3,054 5,333

Creditors: am ounts
falling due within one year
2021 2020
8
Trade creditors 1+35 77
Accruals and deferred income 1,378 6,831
Social security and other taxes 2,197 1,945
Other creditors 10,806 889
15,616 9,742

Unrestr icted
funds
At
At I April 2020
f
Income
f
Expenditure 31March 2021
K
General funds 185,108 93,287 (28,799) 249,596
At
At I April 2019
f.
Income
f.
Expenditure
f,
31March 2020
f
General funds 147,671 65,761 (28,324) 185,108

Restricted funds
At
At 1 April 2020
f
Income
f.
Expenditure 31March 2021
f
HMR Clinical Commissioning Group 4,265 4~5
Rochdale Boroughwide Housing
Rochdale Innovation Fund 2,686 15,000 (12,866) 4,820
Big Lottery 29,617 156,086 (158,569) 27,134
Santander
Community
Fund
Rochdale Township
Tesco Bags ofHelp
Action Together 500 5,999 (5,999) 500
Kashmir Youth Project 800 800
Trussell Trust 23,250 (3,908) 19@42
Riverside 2,000 (2,000)
32,803 203,135 (179,077) 56,861
At
At 1 April 2019
f
Income
f
Expenditure
f
31March 2020
HMR Clinical Commissioning Group 9,265 (9,265)
Rochdale Boroughwide Housing 423 (423)
Rochdale Innovation Fund 15,000 (12,314) 2,686
Big Lottery 6,829 182,461 (159,673) 29,617
Santander
Community
Fund 1,221 (1,221)
Rochdale Township
Tesco Bags ofHelp
3,000 6,974
1,000
(6,974)
(4,000)
Action Together 1,000 (500) 500
Kashmir Youth Project 1,200 (1,200)
True sell Trust
Riverside
20,738 207,635 (195,570) 32,803

Analysis ofnet as sets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
f f
Tangible fixed assets 3,000 3,000
Current assets 262,212 56,861 319,073
Creditors less than 1 year (15,616) (15,616)
Net assets 249,596 56,861 306,457
Unrestricted Restricted Total Funds
Funds Funds 2020
f, f.
Tangible fixed assets
Current assets 194,850 32,803 227,653
Creditors less than 1 year (9,742) (9,742)
Net assets 185,108 32,803 217,911