This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
| BALANCE SHEET |
|
|
2021 |
2020 |
| AS AT |
|
|
31 March |
31 March |
| FIXEDASSETS: |
|
|
7,030 |
|
| CURRENT ASSETS: |
|
|
|
|
| DEBTORS |
|
0 |
|
0 |
| FLOATS |
|
156 |
|
156 |
| SUNDRY DEBTORS &PREPAYMENTS |
|
0 |
|
584 |
| BANK DEPOSIT ACCOUNT |
|
134,792 |
|
76,?49 |
| BANK CURRENT ACCOUNT |
&CASH IN HAND |
3,058 |
|
14,584 |
|
|
138,006 |
|
92,073 |
| CURRENT LIABILITIES: |
|
|
|
|
| CREDITORS &ACCRUALS |
|
3,181 |
|
5,216 |
| CROWN CREDITORS |
|
0 |
|
0 |
| BANK LOAN ACCOUNT |
|
0 |
|
0 |
| BANK CURRENT ACCOUNT |
|
0 |
|
0 |
|
|
3,181 |
|
5,216 |
| NET CURRENT ASSETS: |
|
|
134,825 |
86,857 |
| TOTAL ASSETSLESSCURRENT LIABILITIES: |
|
|
141,855 |
86,857 |
| LIABILITIES DUE AFTER ONE |
YEAR: |
|
|
|
|
|
|
141,855 |
86,857 |
| FINANCED BY: |
|
|
|
|
| SHARE CAPITAL ACCOUNT |
|
|
|
|
| INCOME 8 EXPENDITURE |
ACCOUNT |
|
|
|
| BALANCE B/F |
|
86,857 |
|
74,518 |
| SURPLUS/(DEFICIT) FOR THE YEAR |
|
54,998 |
|
12,340 |
|
|
|
141,855 |
86,857 |
|
|
|
141,855 |
86,857 |
| FOR THE YEAR ENDED |
|
|
31 March |
31 March |
31 March |
|
|
|
2021 |
2020 |
|
| DONATIONS |
|
|
155,786 |
127,750 |
|
| OTHER INCOME |
|
|
0 |
|
26 |
| DEFERRED INCOME |
|
|
0 |
|
0 |
| TOTAL INCOME |
|
|
155,786 |
127,7?6 |
|
| DIRECT COSTS |
|
|
(12,187) |
(22,323) |
|
| GROSS SURPLUS |
|
|
143,599 |
105,453 |
|
| EXPENSES: |
|
|
|
|
|
ACCOMMODATION, TRAVEL, SUBSIST |
|
702 |
|
7,194 |
|
| BANK CHARGES 8 INTEREST |
|
0 |
|
|
0 |
| COMPUTER SERVICES 8 EQUIPMENTS |
|
973 |
|
|
505 |
| CASUAL LABOUR |
|
0 |
|
|
0 |
| DEPRECIATION |
|
2,027 |
|
|
0 |
| DIRECTORS SALARY & EMPLOYERS NIC |
|
38,618 |
|
|
0 |
| INSURANCE |
|
661 |
|
|
645 |
| LIGHT 8 HEAT |
|
0 |
|
|
0 |
| LEASE & HIRE COSTS |
|
0 |
|
|
0 |
| MARKETING 8 PROMOTIONS |
|
0 |
|
|
0 |
| PROFESSIONAL 8 LEGAL FEES |
|
859 |
|
|
26 |
| POSTAGE |
|
0 |
|
|
0 |
| RENT &SERVICES |
|
4,000 |
|
4,000 |
|
| REPAIRS 8 RENEN/ALS |
|
316 |
|
|
0 |
| STATIONERY, PRINT &COMPUTER |
SUPPLIERS |
60 |
|
4,716 |
|
| SALARIES 8 PAYROLL CHARGES |
|
38,762 |
|
75, |
138 |
| SUBSCRIPTIONS |
|
50 |
|
|
50 |
| SUNDRIES |
|
480 |
|
|
81 |
| TELECOMMUNICATIONS |
|
1,106 |
|
|
892 |
| TRAINING COURSES |
|
32 |
|
|
0 |
| FIXEDASSETS: |
FIXTURES |
COMPUTER |
TOTAL |
|
FITTINGS |
EQUIPMENT |
|
| BALANCE B/F |
0 |
0 |
0 |
| ADDITIONS |
1,582 |
7,475 |
9,056 |
| DISPOSALS |
0 |
0 |
0 |
| BALANCE C/F |
1,582 |
7,475 |
9,056 |
| DEPRECIATION: |
(10%RB) |
(25% RB) |
|
| BALANCE B/F |
0 |
0 |
0 |
| CHARGE FOR THE YEAR |
158 |
1,869 |
2,027 |
| DISPOSALS |
0 |
0 |
0 |
| ADJUSTMENTS |
0 |
0 |
0 |
| BALANCE C/F |
158 |
1,869 |
2,027 |
| NET BOOK VALUE B/F |
0 |
0 |
0 |
| NET BOOK VALUE C/F |
1,424 |
5,606 |
7,030 |