Charity registration number 1126012
Company registration number 06448490 (England and Wales)
Viva Arts & Community Group Limited
Viva!
Annual report and unaudited financial statements
For the year ended 31 December 2022
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Ms A J Bevan | |
|---|---|---|
| Mrs A Bocking | ||
| Mrs E H Every | ||
| Mr M G Hawes | ||
| Mrs H M Hayward | ||
| Mr R J Hobbs | ||
| Mr M J Judkins | ||
| Mr P E Leonard | ||
| Ms K Martin | ||
| Mrs P A Nixon | ||
| Mr R F Purkiss | (Appointed 16 November 2022) | |
| Mr D Schumann | ||
| Mr J Schunmann | ||
| Miss L Stephenson | ||
| Lt Colonel J F Wood | ||
| Charity number | 1126012 | |
| Company number | 06448490 | |
| Registered office | 14 Churchgate Street | |
| Soham | ||
| Ely | ||
| Cambs | ||
| CB7 5DS | ||
| Independent examiner | Naomi Hedger BFP CTA FCA | |
| Chater Allan LLP | ||
| 7 Quy Court | ||
| Colliers Lane | ||
| Stow-cum-Quy | ||
| Cambridge | ||
| CB25 9AU |
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 4 |
| Statement of Trustees' responsibilities | 5 |
| Independent examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 - 9 |
| Notes to the financial statements | 10 - 21 |
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2022
The Trustees present their annual report and financial statements for the year ended 31 December 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the 's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
The objectives of the charity are:
To advance the education of children and young adults in the arts of theatre and drama and in so doing provide them with a thorough technical grounding in the craft and associated practices of theatre and the art of acting. To provide or assist in the provision of facilities in the interests of social welfare for recreation or other leisure time occupation of individuals who have need of such facilities by reason of their youth, age, infirmity or disability, financial hardship or social circumstances with the object of improving their conditions of life.
The promotion for the benefit of the public, urban or rural regeneration in areas of social and economic deprivation (and in particular in the parish of Soham) by all or any of the following means: a) the advancement of educations, training or re-training, particularly among unemployed people and providing unemployed people with work experience
b) the maintenance, improvement or provision of public amenities c) the provision of recreational facilities for the public at large or those who by reason of their youth, age, infirmity or disablement, financial hardship or social or economic circumstances had need of such facilities d) or such other means as may from time to time be determined subject to the prior written consent of the Charity Commissioners for England and Wales.
To promote, maintain, improve and advance education by the encouragement of the arts including, without any limitation, the arts of drama, mime, dance, singing and music.
The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the should undertake.
Achievements and performance
Charitable activities
Viva provides quality training and performance opportunities, but also uses the arts, culture and heritage to help increase creativity; fuel the imagination; build confidence; widen perspectives; encourage new ways of communicating; combat social exclusion and loneliness; encourage a sense of community; encourage volunteering, improve health and wellbeing and inspire and motivate people to learn.
In an average year the charity works with around 300 young people, over 200 adults and over 300 volunteers. We do not charge high fees or ticket prices or insist on auditions. The ethos is that everyone is welcome and valued. Viva strives to be a totally inclusive organisation of the highest possible artistic quality, and we strive for excellence in all that we deliver. We receive no public subsidy and have always survived by keeping our overheads low and generating our own income via being dynamic and entrepreneurial, rather than relying on grants. An example of this is our hugely successful charity shop. The shop provides the core funding each year that Viva needs to run. The charity is massively well loved and valued by its community and is a grass roots organisation run by and for its community having grown from community need, however, also has a reputation that far exceeds our size or geographical area.
We strive to be fully relevant and inclusive and continue to run a variety of initiatives to ensure this is the case including our bursary fund which awards bursaries to anyone who cannot afford the full cost of taking part in our activities, meaning that finance is never a barrier to participating, our Youth Council and our Agents for Change who specialise in Diversity and Mental Health.
Having had a very difficult time in 2020 and 2021 due to the Corona Virus Pandemic (COVID-19) we have, at last, been able to resume activities this year and open our wonderful new venue.
- 1 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
A summary of projects and activities would be:
Spencer Mill Project - In 2018 Viva purchased Spencer Mill in Soham. It was a derelict but historic Mill building. Viva raised the funds to redevelop this building to create a theatre/ community and arts centre for the district and provide a permanent home for Viva. 2022 saw the long-awaited opening of Spencer Mill (now called The Viva Theatre) and the successful completion of the capital project. We look forward to seeing the significant impact this fantastic and unique new facility will make on our community.
Cinema and Gallery – Our new venue has a fully equipped cinema and a beautiful gallery space. We have successfully started showing National Theatre Live productions and various other films. We have also started relaxed and dementia screenings. Our Gallery hosted an exhibition from The Hayward Gallery Touring collection.
Viva Youth Theatre and Viva Community Theatre – We have managed to run 8 successful community productions during 2022. We also took a group of over 60 people to the Edinburgh Fringe Festival. These projects have all been very successful and helped people to feel less isolated, feel creatively engaged again and boost morale.
Creative Apprenticeship Scheme – We have launched our Creative Apprenticeship Scheme, designed to provide professional and accredited pathways into the creative industries for young people who would not otherwise have access or ‘a way in’. Our first two apprentices were recruited and our partnership with The National College for Creative Industries launched.
Community Mural and Interpretation Project – This was a project to interpret the history of the Mill building via a community led mural within the new Viva Theatre. The mural is now complete and the rest of the interpretation activity (such as panels explaining the history of the building) are all in place. We have also run a series of very successful narrated tours of the building for the community.
Community Choir and Dance Project – we ran a very successful community singing/choir project concentrating on singing for fun and wellbeing and a dance project for young people concentrating on the positive effects of dance on mental and physical health.
Charity Shop – This continues to provide core funding for the charity. It will take time to re-build trade, volunteers and stock levels, but we are confident that we will have a thriving charity shop once again, which is able to contribute vital funds to our charity via its income.
Saturday School – We were thrilled to finally be able to launch our open access Viva Theatre Saturday School for young people ages 5 – 16 years in late 2021 and the attendance and success has continued to grow throughout 2022. The Saturday School is a key part of our youth engagement strategy for our new theatre. The Saturday School also offers young people the opportunity to gain accredited outcomes for their work via LAMDA, Duke of Edinburgh Awards and Arts Awards.
We plan to further develop our training and skills offer in partnership West Suffolk College and The WEA.
With the Energy Crisis hitting hard, the year ahead looks equally as challenging so Viva will need to continue to seek help and continue reviewing the flexibility of funds available for all our charitable activities in general. The trustees continue to seek specialist advice on the VAT impact of changing the way that funds are available in relation to the use of the VAT cultural exemption.
Fundraising activities
The Viva Charity Shop is a traditional charity shop run from the Viva Centre to raise core funds for the charity and its projects.
Our volunteer fundraising teams continue to carry out significant local fundraising via a variety events and initiatives. This year we have successfully secured project funding from The Heritage. Lottery Fund for our 2 year Village Colleges Project and we have a separate capital fundraising strategy in place to raise the funds needed for The Mill Project.
- 2 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
Financial review
Principal funding sources
Viva Community Trading Ltd The Heritage Lottery Fund
Investment policy and objectives
Aside from retaining ·a prudent amount in reserves each year most of the charity's funds are to be spent in the short term so there are few funds for long term investment.
Reserves Policy
The trustees have set a reserves policy that requires the general fund to be maintained at a level that ensures the charity's core activities could continue for a period of approximately 6 months, during a period of unforeseen difficulty. This takes into account the risks associated with each income stream and expenditure being different from that budgeted, the planned activity level and the charity's commitments. To meet the aims of the charity, covering normal expenditure, including the maintenance and repair of the Viva Centre a reserve of £75,000 is preferred.
The Charity had a surplus from unrestricted reserves of £65,264 (2021 £15,136 deficit)
The Statement of Financial Activities shows net incoming resources of £495,465 for the period and net outgoing resources of £566,319
The total reserves at the year-end are £2,364,631. Free unrestricted reserves are £268,540.
Spencer Mill
Further, grants have been received to help with the restoration of Spencer Mill and this has again had the effect of increasing the charity's total income and expenditure significantly this year.
Structure, governance and management
Governing document
Viva Youth Theatre was registered as a charity (Charity Number 1088558) on 24 September 2001 under a Trust Deed. On 27 March 2007, it transferred all its funds into Viva Arts and Community Group (Charity Number·1118S66) with a new trust deed that had a wider objects clause than the original trust.
Viva Arts and Community Group Limited was incorporated on 7 December 2007 and registered as a Charity on 23 September 2008. It took over all the assets of the former Charity and commenced operations on I February 2009.
The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Ms A J Bevan
Mrs A Bocking Mrs E H Every Mr M G Hawes Mrs H M Hayward Mr R J Hobbs Mr M J Judkins Mr P E Leonard Ms K Martin Mrs P A Nixon Mr R F Purkiss (Appointed 16 November 2022) Mr D Schumann Mr J Schunmann Miss L Stephenson Lt Colonel J F Wood Mr D S Tickner (Resigned 21 September 2022)
(Appointed 16 November 2022)
- 3 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
Recruitment and appointment of new trustees
Trustees are selected to represent a range of expertise for the charity drawn from the community the charity operates within. There are trustees representing the town and district Councils, schools, local businesses, the arts, community development as well as trustees with skills in the financial, legal, personnel., charitable and artistic field, as well as parent/member representatives.
No formal training of trustees is given as generally they are already knowledgeable in their field.
Organisational structure
The board of trustees meets every quarter and are responsible for the strategic direction, financial management and policy of the charity. Day to day management of the youth theatre, all youth and arts and community projects is the responsibility of the Projects Coordinator under the direction of the performances, projects and marketing sub group of the board. Day to day management of the Viva Charity Shop and the Viva Centre is the responsibility of the current appointed Managers under the direction of the finance, human resources and trading sub group of the board. Line management for staff is provided by the Chair, D Schumann. These trustees ensure that the team continues to develop their skills and working practices in line with good practice and follow the policy documents agreed by the board.
The finances of the organisation are overseen by the board and subject to an external Independent Financial Review. Day to day management of the finances is the responsibility of the finance, human resources and trading sub group of the board.
The charity is heavily reliant on the work of many volunteers who cover much of the operation and management of the charity. We are constantly recruiting volunteers and provide a variety of training opportunities and support for our volunteers.
The charity also relies on a variety of donated goods, services, equipment, skills and facilities. We work with a range of individuals and partner organisations in order to achieve and maintain this and we are constantly reviewing ways to mitigate the loss of any ofthese donated items.
The trustees actively review, on a regular basis, the major risks which the charity faces and believe that maintaining the free reserves at the current levels combined with the annual independent financial review will provide sufficient resources in the event of adverse conditions. The trustees also regularly examine other operational and business risks which they face and confirm that they have established systems to mitigate the risks.
The Trustees' report was approved by the Board of Trustees.
.............................. Mr M G Hawes Trustee Date: .............................................
- 4 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2022
The Trustees, who are also the directors of Viva Arts & Community Group Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 5 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF VIVA ARTS & COMMUNITY GROUP LIMITED
I report to the Trustees on my examination of the financial statements of Viva Arts & Community Group Limited (the ) for the year ended 31 December 2022.
Responsibilities and basis of report
As the Trustees of the (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the ’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the ’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of , which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Naomi Hedger BFP CTA FCA (Independent Examiner)
Chater Allan LLP 7 Quy Court Colliers Lane Stow-cum-Quy Cambridge CB25 9AU
Dated: ......................... 19 September 2023
- 6 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
| Unrestricted Restricted funds funds 2022 2022 Notes £ £ Income and endowments from: Donations and legacies 3 82,975 205,183 Charitable activities 4 111,582 - Other trading activities 5 18,014 - Investments 6 187 - Other income 7 77,524 - Total income 290,282 205,183 Expenditure on: Raising funds 8 - - Charitable activities 9 225,018 335,625 Other 14 - 5,676 Total expenditure 225,018 341,301 Net incoming/(outgoing) resources before transfers 65,264 (136,118) Gross transfers between funds 44,258 (44,258) Net income/(expenditure) for the year/ Net movement in funds 109,522 (180,376) Fund balances at 1 January 2022 159,018 2,276,467 Fund balances at 31 December 2022 268,540 2,096,091 |
Total Unrestricted Restricted funds funds 2022 2021 2021 £ £ £ 288,158 36,651 852,374 111,582 3,134 - 18,014 491 - 187 40 - 77,524 20,384 - 495,465 60,700 852,374 - - 1,299 560,643 75,836 146,187 5,676 - - 566,319 75,836 147,486 (70,854) (15,136) 704,888 - 18,138 (18,138) (70,854) 3,002 686,750 2,435,485 156,016 1,589,717 2,364,631 159,018 2,276,467 |
Total 2021 £ 889,025 3,134 491 40 20,384 |
|---|---|---|
| 913,074 | ||
| 1,299 | ||
| 222,023 | ||
| - | ||
| 223,322 | ||
| 689,752 - |
||
| 689,752 1,745,733 |
||
| 2,435,485 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 7 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! BALANCE SHEET
AS AT 31 DECEMBER 2022
| Notes Fixed assets Tangible assets 16 Investments 17 Current assets Debtors 18 Cash at bank and in hand Creditors: amounts falling due within one year 20 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 21 Net assets Income funds Restricted funds 22 Unrestricted funds |
2022 £ 31,789 505,176 536,965 (30,417) |
£ 1,885,227 1 1,885,228 506,548 2,391,776 (27,145) 2,364,631 2,096,091 268,540 2,364,631 |
2021 £ 30,944 660,647 691,591 (19,895) |
£ 2,042,646 1 2,042,647 671,696 2,714,343 (278,858) 2,435,485 2,276,467 159,018 2,435,485 |
|---|---|---|---|---|
- 8 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2022.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on .........................
.............................. Mr M G Hawes
Trustee
Company registration number 06448490
- 9 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
Charity information
Viva Arts & Community Group Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is 14 Churchgate Street, Soham, Ely, Cambs, CB7 5DS.
1.1 Accounting convention
The financial statements have been prepared in accordance with the 's [governing document], the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The is a Public Benefit Entity as defined by FRS 102.
The has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the . Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the .
1.4 Income
Income is recognised when the is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 10 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings 4% straight line Plant and equipment - centre 25% straight line Plant and machinery - trading 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
A subsidiary is an entity controlled by the . Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8 Impairment of fixed assets
At each reporting end date, the reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the 's balance sheet when the becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 11 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the ’s contractual obligations expire or are discharged or cancelled.
1.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the ’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 12 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA!
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
3 Donations and legacies
| Unrestricted Restricted funds funds 2022 2022 £ £ Donations and gifts 68,878 - Grants 8,786 205,183 Membership fees 5,311 - Theatre tax relief - - 82,975 205,183 Grants receivable for core activities Other grants 8,786 205,183 8,786 205,183 |
Total Unrestricted Restricted funds funds 2022 2021 2021 £ £ £ 68,878 31,958 38,800 213,969 2,300 813,574 5,311 (1,045) - - 3,438 - 288,158 36,651 852,374 213,969 2,300 813,574 213,969 2,300 813,574 |
Total 2021 £ 70,758 815,874 (1,045) 3,438 889,025 815,874 815,874 |
|---|---|---|
- 13 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
4 Charitable activities
| Charitable | Charitable | |
|---|---|---|
| Income | Income | |
| 2022 | 2021 | |
| £ | £ | |
| Sales within charitable activities | 97,677 | 2,316 |
| Charitable rental income | 3,040 | - |
| Other income | 10,865 | 818 |
| 111,582 | 3,134 |
5 Other trading activities
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Fundraising events | 4,439 | - | |
| Shop income | 2,367 | 366 | |
| Trading activity income: other | 11,208 | 125 | |
| Other trading activities | 18,014 | 491 | |
| 6 | Investments | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Interest receivable | 187 | 40 | |
| 7 | Other income | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Net gain on disposal of tangible fixed assets | 77,524 | - | |
| Other income | - | 20,384 | |
| 77,524 | 20,384 |
- 14 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
| 7 8 9 |
Other income (Continued) Raising funds Total Restricted funds 2022 2021 £ £ Fundraising and publicity Support costs - 1,299 - 1,299 Charitable activities Direct costs Direct costsGrant funding of activities (see separate note) Total 2021 2022 2021 2021 £ £ £ £ Productions and trips 74,273 40,110 - 40,110 Restoration of Spencer's Mill 150,744 - - - Community projects 19,731 33,791 - 33,791 244,748 73,901 - 73,901 Grant funding of activities (see note 10) - - 22,881 22,881 Share of support costs (see note 11) 314,245 117,325 - 117,325 Share of governance costs (see note 11) 1,650 7,916 - 7,916 560,643 199,142 22,881 222,023 Analysis by fund Unrestricted funds 225,018 52,955 22,881 75,836 Restricted funds 335,625 146,187 - 146,187 560,643 199,142 22,881 222,023 |
Other income (Continued) Raising funds Total Restricted funds 2022 2021 £ £ Fundraising and publicity Support costs - 1,299 - 1,299 Charitable activities Direct costs Direct costsGrant funding of activities (see separate note) Total 2021 2022 2021 2021 £ £ £ £ Productions and trips 74,273 40,110 - 40,110 Restoration of Spencer's Mill 150,744 - - - Community projects 19,731 33,791 - 33,791 244,748 73,901 - 73,901 Grant funding of activities (see note 10) - - 22,881 22,881 Share of support costs (see note 11) 314,245 117,325 - 117,325 Share of governance costs (see note 11) 1,650 7,916 - 7,916 560,643 199,142 22,881 222,023 Analysis by fund Unrestricted funds 225,018 52,955 22,881 75,836 Restricted funds 335,625 146,187 - 146,187 560,643 199,142 22,881 222,023 |
|---|---|---|
| 1,299 | ||
| Total 2021 £ 40,110 - 33,791 |
||
| 73,901 22,881 117,325 7,916 |
||
| 222,023 | ||
| 75,836 146,187 |
||
| 222,023 |
- 15 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
10 Grants payable
| Grants to institutions: Other - Support costs Support costs Governance costs £ £ Staff costs 49,623 - Depreciation 115,357 - Raising donations and legacies - - Productions and trips 35,111 - Restoration of Spencer's Mill 50,409 - Community projects - - Other resources expended 63,745 - Examination fee - 1,650 314,245 1,650 Analysed between Fundraising - - Charitable activities 314,245 1,650 314,245 1,650 |
Grant funding of activities (see separate note) 2021 £ 22,881 2022 Support costs Governance costs 2021 £ £ £ £ 49,623 - - - 115,357 - - - - 1,299 - 1,299 35,111 26,182 2,517 28,699 50,409 22,916 150 23,066 - 10,312 - 10,312 63,745 57,915 5,249 63,164 1,650 - - - 315,895 118,624 7,916 126,540 - 1,299 - 1,299 315,895 117,325 7,916 125,241 315,895 118,624 7,916 126,540 |
Grant funding of activities (see separate note) 2021 £ 22,881 2022 Support costs Governance costs 2021 £ £ £ £ 49,623 - - - 115,357 - - - - 1,299 - 1,299 35,111 26,182 2,517 28,699 50,409 22,916 150 23,066 - 10,312 - 10,312 63,745 57,915 5,249 63,164 1,650 - - - 315,895 118,624 7,916 126,540 - 1,299 - 1,299 315,895 117,325 7,916 125,241 315,895 118,624 7,916 126,540 |
|---|---|---|
| 2021 £ - - 1,299 28,699 23,066 10,312 63,164 - |
||
| 126,540 | ||
| 1,299 125,241 |
||
| 126,540 |
11 Support costs
12 Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the during the year.
- 16 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
13 Employees
The average monthly number of employees during the year was:
| 2022 | 2021 | |
|---|---|---|
| Number | Number | |
| 3 | 3 | |
| Employment costs | 2022 | 2021 |
| £ | £ | |
| Wages and salaries | 49,248 | 53,502 |
| Social security costs | - | 230 |
| Other pension costs | 375 | - |
| 49,623 | 53,732 |
There were no employees whose annual remuneration was more than £60,000.
14 Other
| Restricted funds 2022 £ Net loss on disposal of tangible fixed assets 5,676 5,676 |
Total 2021 £ - |
|---|---|
| - |
15 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- 17 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
16 Tangible fixed assets
| Freehold land and buildings Plant and equipment - centre Plant and machinery - trading £ £ £ Cost At 1 January 2022 2,081,794 183,225 1,020 Additions 147,750 634 - Disposals (344,190) - - At 31 December 2022 1,885,354 183,859 1,020 Depreciation and impairment At 1 January 2022 174,948 47,424 1,020 Depreciation charged in the year 72,173 43,184 - Eliminated in respect of disposals (153,743) - - At 31 December 2022 93,378 90,608 1,020 Carrying amount At 31 December 2022 1,791,976 93,251 - At 31 December 2021 1,906,846 135,800 - |
Total £ 2,266,039 148,384 (344,190 |
|---|---|
| 2,070,233 | |
| 223,392 115,357 (153,743 |
|
| 185,006 | |
| 1,885,227 | |
| 2,042,646 |
17 Fixed asset investments
| Other | investments | ||
|---|---|---|---|
| Cost or valuation | |||
| At 1 January 2022 & 31 December 2022 | 1 | ||
| Carrying amount | |||
| At 31 December 2022 | 1 | ||
| At 31 December 2021 | 1 | ||
| 2022 | 2021 | ||
| Other investments comprise: | Notes | £ | £ |
| Investments in subsidiaries | 24 | 1 | 1 |
- 18 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
| 18 Debtors Amounts falling due within one year: Trade debtors Amounts owed by subsidiary undertakings Other debtors Prepayments and accrued income 19 Loans and overdrafts Bank loans Payable within one year Payable after one year 20 Creditors: amounts falling due within one year Notes Bank loans 19 Other taxation and social security Trade creditors Other creditors Accruals and deferred income 21 Creditors: amounts falling due after more than one year Notes Bank loans 19 |
2022 £ 424 145 22,491 8,729 31,789 2022 £ 32,549 5,404 27,145 2022 £ 5,404 - 20,119 208 4,686 30,417 2022 £ 27,145 |
2021 £ - - 21,510 9,434 |
|---|---|---|
| 30,944 | ||
| 2021 £ 286,458 |
||
| 7,600 278,858 |
||
| 2021 £ 7,600 281 5,163 - 6,851 |
||
| 19,895 | ||
| 2021 £ 278,858 |
- 19 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
22 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds Income Balance at 1 January 2022 £ £ Edinburgh Bursary Fund - 1,100 Building Fund - 5,676 Fixed Asset Fund - 165,542 CLT Project - 3,505 Nellie Tuk Tuk - 11,816 Mill Project - Fixed Asset Fund - 1,584,198 Mill Project CCC Grant - 336,732 Spencer's Drove - 20,000 Mill Substation - 24,481 Fixed Asset Fund - Equipment - 123,417 Mill Project - - Projector & EPOS - - - 2,276,467 |
Movement in funds Income Expenditure £ £ 1,000 - - (5,676) - (2,295) - (3,505) - (185) - (68,938) - (14,177) - (20,000) - - - (38,974) 174,183 (161,441) 30,000 (26,110) 205,183 (341,301) |
Transfers Balance at 31 December 2022 £ £ (2,100) - - - (163,247) - - - (11,631) - 280,470 1,795,730 (147,750) 174,805 - - (24,481) - - 84,443 24,481 37,223 - 3,890 (44,258) 2,096,091 |
Transfers Balance at 31 December 2022 £ £ (2,100) - - - (163,247) - - - (11,631) - 280,470 1,795,730 (147,750) 174,805 - - (24,481) - - 84,443 24,481 37,223 - 3,890 (44,258) 2,096,091 |
|---|---|---|---|
| 2,096,091 |
Edinburgh Bursary Fund
This is a discretionary fund to be used to support students taking part in the Edinburgh trip.
Building Fund
This was a grant received from Soham Town Council and has been used towards the upkeep of the building and to fund the repairs to the roof last year.
Fixed Asset Reserve Fund
This reflects the original purchase cost of the building and the cost of refurbishment covered by capital grants received less written off depreciation to date.
CLT Project
A project to provide funding to set up a community land trust.
Nellie Tuk Tuk
Nellie is a Tuk Tuk vehicle run by volunteers to provide transport for older people in and around Soham.
Mill Project (and associated funds)
The purchase (February 2018) and renovation of Spencer's Mill, Soham to transform it into a community arts centre.
Projector & EPOS
The purchase of a projector system for the theatre and EPOS system to help run the theatre and bar.
23 Related party transactions
- 20 -
VIVA ARTS & COMMUNITY GROUP LIMITED VIVA! NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
23 Related party transactions
(Continued)
Transactions with related parties
During the year the entered into the following transactions with related parties:
MHH Partnership Ltd, a business controlled by the trustee Mr M G Hawes, provides accounting services to the Charity, amounting to £6,500 (2021 - £6,266). This was provided on commercial terms.
24 Subsidiaries
These financial statements are separate financial statements for Viva Community Trading Limited.
Details of the 's subsidiaries at 31 December 2022 are as follows:
| Name of undertaking | Registered | Nature of business | Class of | % Held | % Held |
|---|---|---|---|---|---|
| office | shares held | Direct | Indirect | ||
| Viva Community Trading | UK | Trading | Ordinary | 100.00 | |
| Limited |
The aggregate capital and reserves and the result for the year of subsidiaries excluded from consolidation was as follows:
| Name of undertaking | Profit/(Loss) | Capital and |
|---|---|---|
| Reserves | ||
| £ | £ | |
| Viva Community Trading | ||
| Limited | (1,061) | 1,383 |
- 21 -