OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Trustees Annual
Report
Independent
Examiner's Report
Statement of Rnancial Activities
8alance Sheet
Notes to the Accounts

Unrestrkted R strkted Total Total
hlotes Funds Funds Funds Funds
2020 2020 2020 2019
E E E E
Income from
Donations
and
legades 37,510 21+96 59,406 75,176
Investments 4,795 4,795 5,250
Interest 26 26 31
Total income 42@31 21,896 64,227 80,457
Expenditure
on charitable
acthrltles
Grants 4 38,847 30,861 69,708 75,156
Support costs 5 4,419 7,316 11,735 16,327
Total expenditure 81,443 91,483
Net Income/(expenditure) (935) (16,281) (17,216) (11,026)
Transfer between funds 5,857 (5,857)
Movement for the year 4,922 (22,138) (17,216) (11,026)
Reconciliation offunds
Total funds brought forward 150,723 65,184 215,907 226,933
Total funds carried forward 155,64S 43,046 198,691 215,907
Unrestricted Restrkted Total Total
Notes Funds Funds Funds Funds
2020 2020 2020 2019
E E E
Fixed assets
Unquoted Investment 140,000 140,000 140,000
Current assets
Debtors 3,569 50 3,619 2,346
Cash at bank and in hand 12,511 42,996 55,507 74,219
16,080 59,126 76,565
Creditors 8
Amounts falling due within one year (435) (435) (658)
Net current assets 15,645 58,691 75,907
Total assets less liabilities 155,645 43,046 198,691 215,907
Funds of the charity
Unrestricted funds 155,645 155,645 150,723
Restricted funds 43,046 43,046 65,184
155,645 43,046 198,691 215,907

2. Donations and legacies legacies legacies Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
E E E
Gifts and donations 30,356 20,474 50/$0 62,504
Gift aid receivable 7,154 1422 8,576 12,672
37,510 21,896 S9,406 75,176
3 Comparatlves forthe statement offinancial acthrities
Unrestricted Restricted Total
Funds Funds Funds
2019 2019 2019
E f
Income from
Donations and legacies 40,307 34,869 75,176
Investments 5,250 5,250
Interest 31 31
Total 45,588 34,869 80,457
Expenditure on charitable activities
Grants 28,744 46,412 75,156
Support costs 15,891 436 16,327
Total 44,635 46,848 91,483
Net income/(expenditure) 953 (11,979) (11,026)
Transfer between Funds 6,831 (6,831)
Movement for the year 7,784 (18,810) (11,026)
Total funds brought forward 142p939 83,994 226,933
Total funds carried forward 1S0,723 65,184 215,907
4. Grants Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
E E E E
Grants made to insdtutlons
Soul Winning
Miss/on
17,296 6,560 23,856 24,407
Otacho Good Hope 19,807 14+22 34,729 8,644
Otacho School 9,805
Pentecostal
Assemblies ofGod
868
Deepak Nepali Pulpit Ministries 925 1@25
Genesis Trust - Bath Foodbank 2,000 2,000
International
Rescue
Committee 500 500
Kenya - small grants 698 698
Guardian
Christmas
appeal 10,000
Julian Trust 5,000 5,000 10,000
Martha's
Vineyard
Community
5,000
Woodland
Trust
5,205
Total grants to institutions 38,103 30,605 68,708 73,929
Grants to individuals 744 2S6 1,000 1,227
Total grants paid 69,708 75,156
S. Support costs Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
E E E E
Travel &accommodation trip costs 1,228 7@16 B,S44 10,914
Entertaining
on trips
13 13 112
Currency charges 418 418 323
Independent
examination
120 120 350
Bookkeeping & ITcosts 909 909 144
Admin expenses 203 203 183
Website costs 1,528 1,528 1,160
Other professional
fees
3,141
4,419 7,316 11,735 16,327

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
E E E
Gift aid receivable 800 50 850 1,033
Other debtors 315 315 1,313
Prepayments 2,454 2,454
50 3,619 2,346
8. Creditors Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
E E E E
Sundry creditors 258
Accruals 400
435 435 658
9. Movements
in funds
At At
1.092019 Income Transfers 31.08.2020
E E f
Unrestricted
funds
General funds 146,061 26,233 (21~) 150,726
Designated
funds
4,662 16,098 (21,698) 54857 4,919
150,723 42,331 (43,266) 5+57 155,645
Restricted funds
Food on my plate 1~3 2,630 (3,742) 1,000 1,081
Time for school (122) 122
Homes for orphans (69) 8+30 (6,768) 1@93
Education bursary 750 [535) (484) 231
Timothy Project - EBS 3,750 (6,500) 2,750
Timothy Project - PM 3,625 (1,643) SWS 7,857
India/Nepal
trip
Kenya General
8,000
15~
(8,000)
(2,086)
(5,000) 8,202
Other support
Future projects
4,365
36,029
2,911 (1,403)
~78I
PO)
~[10,000
5,803
18,479
65,184 (38,177) (5,857) 43,046
Total funds 215,907 04272,~{01,440 198,691
10. Comparatives
for movement
in funds
At At
1.09Z018 Income Expenditure Transfers 31.084019
f f E E E
Unrestricted
funds
General funds 138,452 34+01 (33,423) 6,831 146,061
Designated
funds
4~7 11+87 ~22,222) 4,662
142,939 45,S88 (44,635) 6,831 150,723
Restricted funds
Accommodation 3,597 (3497)
Food on my plate 428 2+98 (1,833) 1,193
Time for school 168 792 (1,082) (122)
Mobile clinic
Homes for orphans 59 1+87 (1,715) (69}
Education
bursary
1,000 (500) SOO
Timothy Project 3,750 (3,750)
India/Nepal 8,000 8,000
Kenya General 17 5,768 (497) 10,000 15,288
Othersupport 3,05S 1,043 267 4,365
Future projects 75,670 19,331 (34,141) ~(240241 36,029
6,831 65,184
Total funds 226,933 80,457 (91,483) 215,907

Unrestricted Restricted Total
Funds Funds Funds
2019 2019 2019
f E E
Fixed assets
Unquoted Investment 140,000 140,000
Current assets
Debtors 2,346 2,346
Cash at bank and in hand 9,035 65,184 74,219
11,381 65,184 76,565
Creditors
Amounts falling due within one year (658) (658)
Net current assets 10,723 65,184 75,907
Total assets less liabilities 150,723 65,184 215,907
Funds of the charity 150,723 65,184 215,907