| Trustees Annual Report |
|---|
| Independent Examiner's Report |
| Statement of Rnancial Activities |
| 8alance Sheet |
| Notes to the Accounts |
| Unrestrkted | R strkted | Total | Total | |||
|---|---|---|---|---|---|---|
| hlotes | Funds | Funds | Funds | Funds | ||
| 2020 | 2020 | 2020 | 2019 | |||
| E | E | E | E | |||
| Income from | ||||||
| Donations and |
legades | 37,510 | 21+96 | 59,406 | 75,176 | |
| Investments | 4,795 | 4,795 | 5,250 | |||
| Interest | 26 | 26 | 31 | |||
| Total income | 42@31 | 21,896 | 64,227 | 80,457 | ||
| Expenditure on charitable |
acthrltles | |||||
| Grants | 4 | 38,847 | 30,861 | 69,708 | 75,156 | |
| Support costs | 5 | 4,419 | 7,316 | 11,735 | 16,327 | |
| Total expenditure | 81,443 | 91,483 | ||||
| Net Income/(expenditure) | (935) | (16,281) | (17,216) | (11,026) | ||
| Transfer between funds | 5,857 | (5,857) | ||||
| Movement for | the year | 4,922 | (22,138) | (17,216) | (11,026) | |
| Reconciliation | offunds | |||||
| Total funds brought forward | 150,723 | 65,184 | 215,907 | 226,933 | ||
| Total funds carried forward | 155,64S | 43,046 | 198,691 | 215,907 |
| Unrestricted | Restrkted | Total | Total | |||
|---|---|---|---|---|---|---|
| Notes | Funds | Funds | Funds | Funds | ||
| 2020 | 2020 | 2020 | 2019 | |||
| E | E | E | ||||
| Fixed assets | ||||||
| Unquoted | Investment | 140,000 | 140,000 | 140,000 | ||
| Current assets | ||||||
| Debtors | 3,569 | 50 | 3,619 | 2,346 | ||
| Cash at bank | and in hand | 12,511 | 42,996 | 55,507 | 74,219 | |
| 16,080 | 59,126 | 76,565 | ||||
| Creditors | 8 | |||||
| Amounts | falling due within one year | (435) | (435) | (658) | ||
| Net current | assets | 15,645 | 58,691 | 75,907 | ||
| Total assets | less liabilities | 155,645 | 43,046 | 198,691 | 215,907 | |
| Funds of | the | charity | ||||
| Unrestricted | funds | 155,645 | 155,645 | 150,723 | ||
| Restricted | funds | 43,046 | 43,046 | 65,184 | ||
| 155,645 | 43,046 | 198,691 | 215,907 |
| 2. | Donations | and | legacies | legacies | legacies | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||||
| 2020 | 2020 | 2020 | 2019 | |||||||
| E | E | E | ||||||||
| Gifts and donations | 30,356 | 20,474 | 50/$0 | 62,504 | ||||||
| Gift aid receivable | 7,154 | 1422 | 8,576 | 12,672 | ||||||
| 37,510 | 21,896 | S9,406 | 75,176 | |||||||
| 3 | Comparatlves | forthe statement | offinancial acthrities | |||||||
| Unrestricted | Restricted | Total | ||||||||
| Funds | Funds | Funds | ||||||||
| 2019 | 2019 | 2019 | ||||||||
| E | f | |||||||||
| Income from | ||||||||||
| Donations | and | legacies | 40,307 | 34,869 | 75,176 | |||||
| Investments | 5,250 | 5,250 | ||||||||
| Interest | 31 | 31 | ||||||||
| Total | 45,588 | 34,869 | 80,457 | |||||||
| Expenditure | on charitable activities | |||||||||
| Grants | 28,744 | 46,412 | 75,156 | |||||||
| Support costs | 15,891 | 436 | 16,327 | |||||||
| Total | 44,635 | 46,848 | 91,483 | |||||||
| Net income/(expenditure) | 953 | (11,979) | (11,026) | |||||||
| Transfer between | Funds | 6,831 | (6,831) | |||||||
| Movement | for | the | year | 7,784 | (18,810) | (11,026) | ||||
| Total funds | brought | forward | 142p939 | 83,994 | 226,933 | |||||
| Total funds | carried | forward | 1S0,723 | 65,184 | 215,907 |
| 4. | Grants | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2020 | 2020 | 2020 | 2019 | ||||
| E | E | E | E | ||||
| Grants made to insdtutlons | |||||||
| Soul Winning Miss/on |
17,296 | 6,560 | 23,856 | 24,407 | |||
| Otacho Good Hope | 19,807 | 14+22 | 34,729 | 8,644 | |||
| Otacho School | 9,805 | ||||||
| Pentecostal Assemblies ofGod |
868 | ||||||
| Deepak Nepali Pulpit | Ministries | 925 | 1@25 | ||||
| Genesis Trust - Bath | Foodbank | 2,000 | 2,000 | ||||
| International Rescue |
Committee | 500 | 500 | ||||
| Kenya - small grants | 698 | 698 | |||||
| Guardian Christmas |
appeal | 10,000 | |||||
| Julian Trust | 5,000 | 5,000 | 10,000 | ||||
| Martha's Vineyard Community |
5,000 | ||||||
| Woodland Trust |
5,205 | ||||||
| Total grants to institutions | 38,103 | 30,605 | 68,708 | 73,929 | |||
| Grants to individuals | 744 | 2S6 | 1,000 | 1,227 | |||
| Total grants paid | 69,708 | 75,156 | |||||
| S. | Support costs | Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | Funds | Funds | ||||
| 2020 | 2020 | 2020 | 2019 | ||||
| E | E | E | E | ||||
| Travel &accommodation | trip costs | 1,228 | 7@16 | B,S44 | 10,914 | ||
| Entertaining on trips |
13 | 13 | 112 | ||||
| Currency charges | 418 | 418 | 323 | ||||
| Independent examination |
120 | 120 | 350 | ||||
| Bookkeeping & ITcosts | 909 | 909 | 144 | ||||
| Admin expenses | 203 | 203 | 183 | ||||
| Website costs | 1,528 | 1,528 | 1,160 | ||||
| Other professional fees |
3,141 | ||||||
| 4,419 | 7,316 | 11,735 | 16,327 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||
| 2020 | 2020 | 2020 | 2019 | ||
| E | E | E | |||
| Gift aid receivable | 800 | 50 | 850 | 1,033 | |
| Other debtors | 315 | 315 | 1,313 | ||
| Prepayments | 2,454 | 2,454 | |||
| 50 | 3,619 | 2,346 | |||
| 8. | Creditors | Unrestricted | Restricted | Total | Total |
| Funds | Funds | Funds | Funds | ||
| 2020 | 2020 | 2020 | 2019 | ||
| E | E | E | E | ||
| Sundry creditors | 258 | ||||
| Accruals | 400 | ||||
| 435 | 435 | 658 |
| 9. | Movements in funds |
At | At | ||||
|---|---|---|---|---|---|---|---|
| 1.092019 | Income | Transfers | 31.08.2020 | ||||
| E | E | f | |||||
| Unrestricted funds |
|||||||
| General funds | 146,061 | 26,233 | (21~) | 150,726 | |||
| Designated funds |
4,662 | 16,098 | (21,698) | 54857 | 4,919 | ||
| 150,723 | 42,331 | (43,266) | 5+57 | 155,645 | |||
| Restricted funds | |||||||
| Food on my plate | 1~3 | 2,630 | (3,742) | 1,000 | 1,081 | ||
| Time for school | (122) | 122 | |||||
| Homes for orphans | (69) | 8+30 | (6,768) | 1@93 | |||
| Education bursary | 750 | [535) | (484) | 231 | |||
| Timothy Project - EBS | 3,750 | (6,500) | 2,750 | ||||
| Timothy Project - PM | 3,625 | (1,643) | SWS | 7,857 | |||
| India/Nepal trip Kenya General |
8,000 15~ |
(8,000) (2,086) |
(5,000) | 8,202 | |||
| Other support Future projects |
4,365 36,029 |
2,911 | (1,403) ~78I |
PO) ~[10,000 |
5,803 18,479 |
||
| 65,184 | (38,177) | (5,857) | 43,046 | ||||
| Total funds | 215,907 | 04272,~{01,440 | 198,691 | ||||
| 10. | Comparatives for movement |
in funds | |||||
| At | At | ||||||
| 1.09Z018 | Income | Expenditure | Transfers | 31.084019 | |||
| f | f | E | E | E | |||
| Unrestricted funds |
|||||||
| General funds | 138,452 | 34+01 | (33,423) | 6,831 | 146,061 | ||
| Designated funds |
4~7 | 11+87 | ~22,222) | 4,662 | |||
| 142,939 | 45,S88 | (44,635) | 6,831 | 150,723 | |||
| Restricted funds | |||||||
| Accommodation | 3,597 | (3497) | |||||
| Food on my plate | 428 | 2+98 | (1,833) | 1,193 | |||
| Time for school | 168 | 792 | (1,082) | (122) | |||
| Mobile clinic | |||||||
| Homes for orphans | 59 | 1+87 | (1,715) | (69} | |||
| Education bursary |
1,000 | (500) | SOO | ||||
| Timothy Project | 3,750 | (3,750) | |||||
| India/Nepal | 8,000 | 8,000 | |||||
| Kenya General | 17 | 5,768 | (497) | 10,000 | 15,288 | ||
| Othersupport | 3,05S | 1,043 | 267 | 4,365 | |||
| Future projects | 75,670 | 19,331 | (34,141) | ~(240241 | 36,029 | ||
| 6,831 | 65,184 | ||||||
| Total funds | 226,933 | 80,457 | (91,483) | 215,907 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| Funds | Funds | Funds | ||
| 2019 | 2019 | 2019 | ||
| f | E | E | ||
| Fixed assets | ||||
| Unquoted | Investment | 140,000 | 140,000 | |
| Current assets | ||||
| Debtors | 2,346 | 2,346 | ||
| Cash at bank and in hand | 9,035 | 65,184 | 74,219 | |
| 11,381 | 65,184 | 76,565 | ||
| Creditors | ||||
| Amounts | falling due within one year | (658) | (658) | |
| Net current assets | 10,723 | 65,184 | 75,907 | |
| Total assets less liabilities | 150,723 | 65,184 | 215,907 | |
| Funds of | the charity | 150,723 | 65,184 | 215,907 |