## CHRIST THE VINE CHURCH 

## FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 05 April 2025 

XPATLINK ACCOUNTANTS LTD 

ACCOUNTANTS & TAX ADVISORS 

## CHRIST THE VINE CHURCH 

## Church Information 

|Trustees|Mrs Folakeemi Abidogun|
|---|---|
||Dr Adeshola Adeniran|
||Mrs Omolara|
||Adebiyi Mr Kola|
||Akande|
||Mr Olayanju Abidogun|
|Company Number|1125978|
|Registered|5 Bessybrook Close|
|Office||
||Lostock|
||Bolton|
||BL6 4EA|
|Accountant|Xpatlink Accountants Ltd|
||91, Princess Street|
||Manchester|
||Greater Manchester|
||M1 4HT|
|Banker|Lloyds TSB|
|Branch 1|Christ The Vine Centre|
||Park View|
||Harpurhey|
||Manchester|
||M9 5TF|
|Branch 2|Christ The Vine|
||99 Derby Street|
||Bolton|
||BL3 6H|
||The Vine|
|Foodbank/|Sanctuary|
|Outreach|Park View|
||Harpurhey|
||Manchester|
||M9 5 TF|



## CHRIST THE VINE CHURCH 

## Contents 

||Page|
|---|---|
|Trustees' Report|1|
|Accountants' Report|2|
|Income & Expenditure Account|3|
|Balance Sheet|4|
|Notes to the Financial Statements|5|
|Detailed Income & Expenditure Account|6|



## CHRIST THE VINE CHURCH 

## Trustees' Report 

## for the year ended 5th April 2025 

The trustees present their report and the financial statements for the year ended 5th April 2025. 

## Principal activity 

The principal activity during the period continued to be that of a church. 

## Trustees 

Trustees who served during the period are as stated below: 

Mrs Folakemi Abidogun Dr Adeshola Adeniran Mrs Omolara Adebiyi Mr Olayanju Abidogun Mr Kola Akande 

## Results 

The Income and Expenditure accounts on page 3 show an Excess Income of  of £10,240 in the 12 months financial 

year ended 5[th ] April 2025. Advantage has been taken of the special exemptions under the Companies Act 2006, in preparation of the Trustees Report. In the Trustees opinion, the trust is entitled 

to those exemptions, having met the qualifications for a small company. 

## Small companies Regime 

This report is prepared in accordance with provisions in Part 15 of the Company Act 2006 relating 

to companies subject to the small companies Regime. 

This report was approved by the Board on 13[th] February 2026 and signed on its behalf by: 

_F Abidogun_ Pastor in Charge 

Trustee 

Page 1 

# CHRIST THE VINE CHURCH 

## Accountants' report on the unaudited financial statements to the trustees of: "Christ The Vine Church" 

As described on the balance sheet you are responsible for the preparation of the financial statements for the year ended 5[th] April 2025 set out on pages 3 to 5 and you consider that the company is exempt from an audit. In accordance with your instructions we have compiled these unaudited financial statements, in order to 

assist you to fulfil your statutory responsibilities, from the accounting records and information supplied to us. 

## _C. Adegoroye_ 

…………………………………… Xpatlink Accountants Ltd 91, Princess Street Manchester Greater Manchester M1 4HT 

Date: 13[th] February 2026 

## Page 2 

## CHRIST THE VINE CHURCH 

## Income and Expenditure Account 

for the year ended 5[th] April 2025 

|Income<br>Expenses<br>Income(Loss) on ordinary<br>activities before taxation<br>Tax on Profit on ordinary activities<br>Income(Loss) on ordinary<br>activities after taxation<br>Income(Loss) for the year|Notes<br>2||Y/E<br>05/04/2025<br>£<br>47,915<br>37,982<br>9,933<br>-<br>9,933<br>9,933||Y/E<br>05/04/2024<br>£<br>49,927<br>60,478|
|---|---|---|---|---|---|
||||||-10,551<br>-|
||||||-10,551|
||||||-10,551|



The Notes on page 5 form an integral part of these Financial Statements. 

Page 3 

|Fixed Assets<br>Tangible Assets<br>Current Assets<br>Other receivables<br>Cash at bank<br>Creditors: amounts falling<br>due within one year<br>Net Current Assets/Liabilities<br>Net Assets<br>Capital Account<br>Accumulated Funds B/fwd<br>Excess income for the Year<br>Accumulated Funds C/fwd|CHRIST THE VINE CHURCH<br>Balance Sheet<br>As at 5thApril 2025<br>Y/E<br>Notes<br>05/04/2025<br>£<br>£<br>3<br>1,230<br>4<br>7,138<br>7,138<br>7,138<br> <br>7274<br>15,646<br>5,607<br>10,039|Y/E<br>05/04/2024<br>£<br>2,992<br>4,195<br>7,187|Y/E<br>05/04/2024|Y/E<br>05/04/2024|£<br>1,537<br> <br>-3,117|
|---|---|---|---|---|---|
|||||||
||||||5,607<br>22369<br>-<br>16,762<br>5,607|
|||||||



15,646 

In approving these financial statements as Trustees of the company we hereby confirm: 

(a) that for the year ended 05 April 2025, the Charity was entitled to the exemption from audit under 

section 477 of Companies Act 2006. 

(b) that the members have not required the company to obtain audit in accordance with section 476 

of the Companies Act 2006. 

- (c) that the trustees' acknowledge their responsibilities for: 

   - i) ensuring the company keeps accounting records which comply with Section 386; and 

   - ii) preparing accounts which give a true and fair view of the state of affairs of the company 

      - as at the end of the financial year, and of its profit and loss for the financial year, in 

accordance with the requirements under Section 393, and which otherwise comply with the requirements of the Companies Act relating to accounts, so far as applicable to the 

company. 

(d) these accounts have been prepared in accordance with the provisions applicable to companies 

subject to the small companies regime. 

These financial statements were approved by the Board on 13[th] February 2026 and signed on its behalf by 

Pastor in Charge 

Trustee 

**Page 4** 

## CHRIST THE VINE CHURCH 

## Notes to the financial statements 

## for the year ended 5th April 2025 

## 1 Accounting Policies 

- 1.1 Accounting Convention 

The financial statements are prepared under the historical cost convention and in accordance with the 

Financial Reporting Standard for Smaller Entities (effective June 2002). 

## 1.2 Income 

Income represents the total invoice value, excluding value added tax, of all monies received including all donations received through The Vine Sanctuary in the financial year 

- 1.3 Tangible Fixed Assets and 

   - Depreciation 

Depreciation is provided at rates calculated to write off the cost less residual value of each asset 

over its expected useful life, as follows: 

- F&F & Equipment 

20% Reducing Balance 

- 1.4 Stock 

Stock is valued at the lower of cost and net realisable value. 

## 1.5 Deferred Taxation 

- Provision is made for deferred taxation using the liability method to take account of timing differences 

between the incidence of income and expenditure for taxation and accounting purposes except to the extent that the directors consider that a liability to taxation is unlikely to materialise. 

## 2 Income 

The total income of the Charity for the period has been derived from its principal activity wholly undertaken in the UK 

|3|Fixed Assets<br> <br>Cost:|Fixtures &<br>Fittings<br>£|Total|
|---|---|---|---|
||||£|



|Depreciation<br>As at 06 April 2023<br>Charge for the year<br>As at 05 April 2024<br>Net Book Value<br>As at 05 April 2024<br>As at 05 April 2025|2737<br>307<br>3037<br>1,537<br>1230|||2737<br>307|
|---|---|---|---|---|
|||||1,895|
|||||1537|
|||||1230|



**4** . The Cash at Bank comprise of Bal from TVS £3,023 Bal from CTV Bolton £4,053 Bal from CTV Manchester £62 

|Income statement for the church For theyear|Income statement for the church For theyear|Income statement for the church For theyear|Income statement for the church For theyear|Income statement for the church For theyear|
|---|---|---|---|---|
||CTV Man & Bolton|T V S|TOTAL||
||Y/e|Y/e|Y/e|Y/E|
||05/04/2025|05/04/202<br>5|05/04/2025|05/04/2024|
||£|£|£|£|
|INCOME|||||
|Tithe|16,775.00||16,775.00|26,465.00|
|Oferings|23,596.00||23,596.00|4,507.00|
|Donatons|2,699.00|4,767.00|7,466.00|6,317.00|
|Rental/ Other Income|-|-|-|4,300.00|
|Miscellaneous Income||78.00|78.00|8,338.00|
|TOTAL INCOME|43,070.00|4,845.00|47,915.00|49,927.00|
|Administratve Expenses:|||-|-|
|Council Rates|808.00||808.00|-|
|Wages|1,094.00|1,389.00|2,483.00|-|
|Travel and Subsistence|-||-|2,083.00|
|Rent|9,954.00||9,954.00||
|Vehicle maintenance and travel|3,880.00||3,880.00|-|
|Water|1,444.00||1,444.00|23,922.00|
|Light & Heat|5,579.00||5,579.00|11,847.00|
|Gardening|||-|-|
|Insurance|928.00||928.00|928.00|
|General Administratve Expenses:|||-|-|
|Event fees|210.00||210.00|-|
|Church Programmes & Actvites<br>fees|||-|13,719.00|
|Repairs, Renewals & Maintenance|110.00||110.00|1,900.00|
|Security services|558.00||558.00|558.00|
|Miscellaneous Expenses|1,599.00|784.00|2,383.00|-|



|Instrumentalist fees|<br>5,689.00||<br>5,689.00|-|
|---|---|---|---|---|
|Depreciation|307.00||307.00|842.00|
|Food Bank Expenses- TVS|||-|-|
|Food Bank Program & Actvites|155.00|651.00|806.00|4,621.00|
|Other Actvites|316.00|2,127.00|2,443.00|300.00|
|Legal & Professional Costs:|||-|-|
|Consultancy & Training Fees|-||-|200.00|
|Accountancy|400.00|-|400.00|400.00|
|TOTAL EXPENDITURE|33,031.00|4,951.00|37,982.00|61,320.00|
|EXCESS INCOME / LOSS|10,039.00|-<br>106.00|9,933.00|-            11,393.00|
||||||



