CHRIST THE VINE CHURCH
FINANCIAL STATEMENTS FOR THE YEAR ENDED 05 April 2024
XPATLINK ACCOUNTANTS LTD ACCOUNTANTS & TAX ADVISORS
CHRIST THE VINE CHURCH
Church Information
| Trustees | Mrs Folakeemi Abidogun |
|---|---|
| Dr Adeshola Adeniran | |
| Mrs Omolara Adebiyi | |
| Mr Kola Akande | |
| Mr Olayanju Abidogun | |
| Company Number | 1125978 |
| Registered Office | 5 Bessybrook Close |
| Lostock | |
| Bolton | |
| BL6 4EA | |
| Accountant | Xpatlink Accountants Ltd |
| 91, Princess Street | |
| Manchester | |
| Greater Manchester | |
| M1 4HT | |
| Banker | Lloyds TSB |
| Branch 1 | Christ The Vine Centre |
| Park View | |
| Harpurhey | |
| Manchester | |
| M9 5TF | |
| Branch 2 | Christ The Vine |
| 99 Derby Street | |
| Bolton | |
| BL3 6H | |
| Branch 3 | The Vine Sanctuary Park View |
| Harpurhey | |
| Manchester | |
| M9 5 TF |
CHRIST THE VINE CHURCH
Contents
----- Start of picture text -----
Page
Trustees' Report 1
Accountants' Report 2
Income & Expenditure Account 3
Balance Sheet 4
Notes to the Financial Statements 5
Detailed Income & Expenditure Account 6
----- End of picture text -----
CHRIST THE VINE CHURCH
Trustees' Report for the year ended 5th April 2024
The trustees present their report and the financial statements for the year ended 5th April 2024.
Principal activity
The principal activity during the period continued to be that of a church.
Trustees
Trustees who served during the period are as stated below:
Mrs Folakeemi Abidogun Dr Adeshola Adeniran Mrs Omolara Adebiyi Mr Olayanju Abidogun Mr Kola Akande
Results
The Income and Expenditure accounts on page 3 show a loss of £16,762 in the 12 months' financial year ended 5[th ] April 2024. Advantage has been taken of the special exemptions under the Companies Act 2006, in preparation of the Trustees Report. In the Trustees opinion, the trust is entitled to those exemptions, having met the qualifications for a small company.
Small companies Regime
This report is prepared in accordance with provisions in Part 15 of the Company Act 2006 relating to companies subject to the small companies Regime.
This report was approved by the Board on 3[rd ] February 2025 and signed on its behalf by:
Pastor in Charge Trustee
Page 1
CHRIST THE VINE CHURCH
Accountants' report on the unaudited financial statements to the trustees of: "Christ The Vine Church"
As described on the balance sheet you are responsible for the preparation of the financial statements for the year ended 5[th ] April 2024 set out on pages 3 to 5 and you consider that the company is exempt from an audit. In accordance with your instructions we have compiled these unaudited financial statements, in order to assist you to fulfil your statutory responsibilities, from the accounting records and information supplied to us.
Xpatlink Accountants Ltd 91, Princess Street Manchester Greater Manchester M1 4HT
Date: 3[rd] February 2025
Page 2
CHRIST THE VINE CHURCH
Income and Expenditure Account for the year ended 5[th] April 2024
| Income Administrative Expenses Income(Loss) on ordinary activities before taxation Tax on Profit on ordinary activities Income(Loss) on ordinary activities after taxation Income(Loss) for the year |
Notes 2 |
Y/E 05/04/2024 £ 49,927 60,478 -10,551 - -10,551 -10,551 |
Y/E 05/04/2023 £ 51,138 52,279 |
||
|---|---|---|---|---|---|
| -1,141 - |
|||||
| -1,141 | |||||
| -1,141 |
The Notes on page 5 form an integral part of these Financial Statements. Page 3
CHRIST THE VINE CHURCH
| Fixed Assets Tangible Assets Current Assets Other receivables Cash at bank Creditors: amounts falling due within one year Net Current Assets/Liabilities Net Assets Capital Account Accumulated Funds B/fwd Loss for the Year Accumulated Funds C/fwd |
Balance Sheet As at 5th April 2024 Y/E Y/E Notes 05/04/2024 05/04/2023 £ £ £ 3 1,537 2992 2992 4 4195 16998 7187 7187 19,990 3,065 11,819 22369 - 10550 11,819 |
Y/E 05/04/2023 |
Y/E 05/04/2023 |
£ 2,379 19,990 |
|---|---|---|---|---|
| 22,369 23,510 -1,141 |
||||
22,369 |
In approving these financial statements as Trustees of the company we hereby confirm:
(a) that for the year ended 05 April 2024, the Charity was entitled to the exemption from audit under section 477 of Companies Act 2006.
(b) that the members have not required the company to obtain audit in accordance with section 476 of the Companies Act 2006.
(c) that the trustees' acknowledge their responsibilities for:
-
i) ensuring the company keeps accounting records which comply with Section 386; and
-
ii) preparing accounts which give a true and fair view of the state of affairs of the company as at the end of the financial year, and of its profit and loss for the financial year, in accordance with the requirements under Section 393, and which otherwise comply with the requirements of the Companies Act relating to accounts, so far as applicable to the company.
(d) these accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
These financial statements were approved by the Board on 3[rd ] Febraury 2025 and signed on its behalf by
Afolakemi Abidogun Pastor in Charge Trustee
Page 4
CHRIST THE VINE CHURCH
Notes to the financial statements
for the year ended 5th April 2024
1 Accounting Policies
1.1 Accounting Convention
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective June 2002).
1.2 Income
Income represents the total invoice value, excluding value added tax, of all monies received including all donations received through The Vine Sanctuary in the financial year
1.3 Tangible Fixed Assets and Depreciation
Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its expected useful life, as follows:
F&F & Equipment - 20% Reducing Balance
1.4 Stock
Stock is valued at the lower of cost and net realisable value.
1.5 Deferred Taxation
Provision is made for deferred taxation using the liability method to take account of timing differences between the incidence of income and expenditure for taxation and accounting purposes except to the extent that the directors consider that a liability to taxation is unlikely to materialise.
2 Income
The total income of the Charity for the period has been derived from its principal activity wholly undertaken in the UK
3 Fixed Assets
| Fixed Assets Cost: Depreciation As at 06 April 2023 Charge for the year As at 05 April 2024 Net Book Value As at 05 April 2023 As at 05 April 2024 |
Fixtures & Fittings £ 1,895 842 2,737 2,379 1537 |
Total £ 1,053 842 1,895 2,379 4,213 |
||
|---|---|---|---|---|
| £ | ||||
4 . The Cash at Bank comprise of Bal from TVC Manchester £ 1623.07
Bal from CTV Bolton £ 1327.05 Bal from CTV Manchester £ 1245.33
Income statement for the church For the year
| Income statement for the church For the year | Income statement for the church For the year | Income statement for the church For the year | Income statement for the church For the year | Income statement for the church For the year | Income statement for the church For the year |
|---|---|---|---|---|---|
| CTV Man & Bolton | T V S | TOTAL | |||
| Y/e | Y/e | Y/e | Y/E | Y/e | |
| 05/04/2024 | 05/04/2024 | 05/04/2024 | 05/04/2023 | 05/04/2023 | |
| INCOME | £ | £ | |||
| Tithe | 26,465.00 | 26,465.00 | 34,572.00 | ||
| Offerings | 4,507.00 | 4,507.00 | 10,266.00 | ||
| Council Grants | - | - | |||
| Other Revenue | - | - | |||
| Donations | 2,060.00 | 4,257.00 | 6,317.00 | 1,600.00 | |
| Rental/ Other Income | 4,000.00 | 300.00 | 4,300.00 | 4,800.00 | |
| Miscellaneous Income | 8,338.00 | 8,338.00 | |||
| TOTAL INCOME | 45,370.00 | 4,557.00 | 49,927.00 | 51,138.00 | 51,138.00 |
| Administrative Expenses: | - | ||||
| Employee Costs: | - | ||||
| Wages | - | - | |||
| Travel and Subsistence | 2,083.00 | 2,083.00 | 1,802.00 | ||
| Premises Costs: | - | ||||
| Rent,Water | 23,922.00 | 23,922.00 | 24,157.00 | ||
| Light & Heat | 11,847.00 | 11,847.00 | 8,281.00 | ||
| Gardening | - | ||||
| Insurance | 928.00 | 928.00 | 1,064.00 | ||
| General Administrative Expenses: | - | ||||
| EmergencyExpenses | - | 2,246.00 | |||
| Printing& Stationery | - | 165 | |||
| Church Programmes & Activities | 13,719.00 | 13,719.00 | 3,417.00 | ||
| Repairs,Renewals & Maintenance | 1,900.00 | 1,900.00 | 7,732.00 | ||
| Securityservices | 558.00 | 558.00 | 858 | ||
| Miscellaneous Expenses | - | 1,194.00 | |||
| Interest | - | 21 | |||
| Depreciation | - | 842 | |||
| Food Bank Expenses- TVS | - | ||||
| Food Bank Program & Activities | 4,621.00 | 4,621.00 | |||
| Repairs | 300.00 | 300.00 | |||
| - | |||||
| - | |||||
| Legal & Professional Costs: | - |
| Consultancy& TrainingFees | 200.00 | 200.00 | - | ||
|---|---|---|---|---|---|
| Accountancy | 400.00 | 400.00 | 500 | ||
| TOTAL EXPENDITURE | 55,557.00 | 4,921.00 | 60,478.00 | 52,279.00 | 52,279.00 |
| OPERATIONAL LOSS | -10,551.00 | -1,141.00 | |||