| Page | |||
|---|---|---|---|
| Company | information | 1 | |
| Trustees' | report | 2-4 | |
| Chartered | Accountants' | report | 5 |
| Statement | offinancial | activities | 6 |
| Balance sheet | 7 | ||
| Notes to the financial statements | 8-10 |
| Notes | Notes | Unrestricted | Restricted | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Funds f |
Funds 8 |
Total 8 |
Total 8 |
||||||
| Incoming resources | |||||||||
| Incoming resources from generating |
funds | . | |||||||
| Voluntary income CCC led activities |
2 3 |
38,826 | 38,826 | 6,363 | |||||
| Hall hire | 3 | 115,815 | 115,815 | 57,592 | |||||
| Other Income - Government | grants | 3,158 | |||||||
| Miscellaneous Income |
1,351 | 1,351 | |||||||
| Total incoming resources | 117,166 | 38,826 | 155,992 | 67,113 | |||||
| Resources expended | |||||||||
| Costs ofgenerating voluntary |
income | ICCC | 11,588 | 7,420 | 19,008 | ||||
| led activities costs: | |||||||||
| Staff costs | 35,623 | 31,406 | 67,029 | 30,008 | |||||
| Establishment costs Accountancy fees |
6,073 4,295 |
6,073 4,295 |
2,875 5,985 |
||||||
| Legal and professional | fees | 180 | - | 180 | 291 | ||||
| Communications snd |
IT | 3,251 | 3,251 | 837 | |||||
| Other office expenses | 5,417 | 5,417 | 1,675 | ||||||
| Telephone | 1,573 | 1,573 | 999 | ||||||
| Postage, packing and | stationery | 3,268 | 3,268 | 239 | |||||
| Service charges | 26,405 | 26,405 | 26,405 | ||||||
| Depreciation | 3,477 | 3,477 | 559 | ||||||
| Total resources expended | 101,150 | 38,826 | 139,976 | 69,873 | |||||
| Net incoming I(outgoing) |
resources for | thi | 16,016 | 16,016 | (2,760) | ||||
| Total funds brought forward |
96,341 | 96341 | M 101 | ||||||
| Total funds carried forward | 112,357 | 112,357 | 96,341 |
| 3 | Actlvites for | generating | funds | Unrestricted | Restricted | 2023 | 2022 |
|---|---|---|---|---|---|---|---|
| funils 2 |
fulids E |
Total E |
Total E |
||||
| Hall hire | 115815 | 115815 | 57592 | ||||
| 115815 | 115815 | 57592 | |||||
| 4 | Net Incoming | I(outgoing) resources forthe year | 2023 | 2022 | |||
| E | E | ||||||
| This is stated | after charging: | ||||||
| Depreciation | ofowned fixed assets | 3,477 | 559 | ||||
| 5 | Employment | costs | 2023 | 2022 | |||
| 2 | E | ||||||
| Salaries and wages Other costs |
67,029 | 28,819 1,189 |
|||||
| Total | ~67 029 | ~30008 |
| Tangible fixed assets | ||
|---|---|---|
| Fixtums, | ||
| fittings & |
||
| equipment | Total | |
| 2 | 6 | |
| Cost | ||
| At 1 April 2022 | 56,821 | 56,821 |
| Additions At 31 March 2023 |
12,233 69,054 |
12,233 69,054 |
| Depreciation | ||
| At I April 2022 | 55,146 | 55,146 |
| Charge for the period | 3477 | |
| At 31 March 2023 | 58,623 | 58,623 |
| Net book value | ||
| At 31 March 2023 | 10,431 | 10,431 |
| At 31 March 2022 | 1,676 | 1,676 |
| 8 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Debtors | 2023 | 2022 | |||||||
| 6 | 8 | ||||||||
| Trade debtors Other debtom |
and Prepayments | 39,066 | 10,957 | ||||||
| 39,066 | 10957 | ||||||||
| 9 | Credltom: amounts | falling due | within | one year | 2023 | 2022 | |||
| 8 | 8 | ||||||||
| Other taxes and social security | 824 | 616 | |||||||
| Other creditors Accruals Deferred income |
3,285 3,031 63,349 |
3,540 9,217 |
|||||||
| 70489 | 13,373 | ||||||||
| 10 | Analylsis of net assets between | funds | Unrestricted | Restricted | Total | ||||
| funds | funds | 1unrls | |||||||
| E | 6 | 8 | |||||||
| Tangible fixed | assets | 10,431 | 10,431 | ||||||
| Current assets | 109,066 | 63,349 | 172,415 | ||||||
| Current liabilities |
(7,140) | (63,349) | (70,489) | ||||||
| Net assets at | 31 March 2023 | 112,357 | 112,357 | ||||||
| 11 | Unrestricted | funds | At | 1 | April | Incoming | ~Outgoin | At 31 Nlarch | |
| 2022 | resources | resources | 2023 | ||||||
| 8 | 2 | 8 | 8 | ||||||
| 96,341 | 117,166 | ~IOI,I50 | ~tt2357 | ||||||
| 12 | Restricted funds | At1 | April | Incoming | Outgoing | At 31 March | |||
| 6 | 2022 | msources 8 |
resources 8 |
2023 8 |
|||||
| 38,826 | ~38,826 |
| Unrestricted | Restricted | 2023 | 2022 | |||
|---|---|---|---|---|---|---|
| Funds | Fulttls | Total | Total | |||
| 6 | 6 | |||||
| Incoming resources | ||||||
| Incoming resources from generating | funds. | |||||
| Voluntary income CCC led activities |
38,826 | 38,826 | 6,363 | |||
| Hall hire Giber Income - Government Miscellaneous Income |
grants | 115,815 I 351 |
115,815 1 351 |
57,592 3,158 |
||
| Total Incoming resources | 117,165 | 38,826 | 155,992 | 67,113 | ||
| Resources expended | ||||||
| Costs ofgenerating voluntary |
income | / CCC led activities costs | 11,588 | 7,420 | 19,008 | |
| Staffcosts Establishment costs Accountancy fees Legal snd pmiessionai fees |
35,623 6,073 4,295 180 |
31,406 | 67,029 6,073 4,295 180 |
30,008 2,875 5,985 291 |
||
| Communications and IT |
3,251 | 3,251 | 837 | |||
| Other office expenses Telephone Postage, packing and stationery Service charges Depreciation |
5,417 1,573 3,268 26,405 3,477 |
5,417 1,573 3,268 26,405 3,477 |
1,675 999 239 26,405 559 |
|||
| Total resources expended | 101,150 | 38,826 | 139,976 | 69,873 | ||
| Net incoming I(olrlgolng) resoumes for the year | 16,016 | 16,016 | (2,760) | |||
| Total funds brought forward | 96341 | 96,341 | ||||
| Total funds carried forward | 112357 | 112357 |
| Unre entered | Reetncmd | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| guilds | Pinlrle | Total | Total | |||||
| 6 | 6 | 8 | 6 | |||||
| Incoming resoufcee | ||||||||
| Incamug rescunns from |
genera5ng | funds: | ||||||
| Voluntary Income |
38,826 | |||||||
| CCC lsd aclnsgsc | ||||||||
| Hall hire | 115,015 | 115,815 | 57,502 | |||||
| Omar Income - Government | gmnls | 3,158 | ||||||
| Miscellaneous Income |
1 351 | 1 351 | ||||||
| Toml incoming resounds | 117160 | 38826 | 155,992 | 67,113 | ||||
| Resources expended | ||||||||
| coals ofgenerstlnp | voluntary | incomer cccled acdvltl | 11,588 | 7,420 | ||||
| StIffcosts: | ||||||||
| Wages and salaries | S2,698 | 31,NX! | ||||||
| Tnntesc sxpences- | 2,925 | |||||||
| Olher | ||||||||
| 31,4$ | ||||||||
| Estahgshamnt coster |
||||||||
| Raise &Water | 0 | |||||||
| Repum and maintenance | 2,123 | |||||||
| liisurance | 994 | |||||||
| Cleaning | 2,956 | |||||||
| 6,073 | ||||||||
| Motor and trsveglng | expanses | |||||||
| Travel and sutuletsnce | ||||||||
| Motor expenses | ||||||||
| Accountancy fees | 4,295 | |||||||
| Legal and professional | sosts: | |||||||
| Professional other |
180 | |||||||
| Communlcagons and 17 |
||||||||
| wensxe I ITservos chanle | 3,251 | |||||||
| Otlnif cglce sxpeimmi | ||||||||
| hlicceianeouc expemm |
1,292 | |||||||
| Ogics expenses | 4i25 | |||||||
| 5.417 | ||||||||
| Telephone | 1,573 | |||||||
| I'ostsge, pacldng snd staamery | ||||||||
| Pcslage | 106 | |||||||
| Stationery and pnnfing | 3,162 | |||||||
| 3288 | ||||||||
| Seriilce chelgec | 2S,405 | |||||||
| Oeprecmtlon | 3,477 | |||||||
| Total resourmm expended |
101,150 | |||||||
| Net Incoming I(e et 0 sing) resources |
Forlhe year | 16,018 |