OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

The Kensington + Chelsea Foundation

TRUSTEES’ REPORT and FINANCIAL STATEMENTS

for the year ended 31 March 2021

CONTENTS Page
Legal and administrative information 3
Report of the Trustees 4-16
Auditor’s report 17-19
Statement of financial activities 20
Balance sheet 21
Statement of cash flows 22
Notes of the financial statements 23-34

2

The Kensington + Chelsea Foundation

3

The Kensington + Chelsea Foundation

4

The Kensington + Chelsea Foundation

5

The Kensington + Chelsea Foundation

6

The Kensington + Chelsea Foundation

1

7

The Kensington + Chelsea Foundation

4

8

The Kensington + Chelsea Foundation

9

The Kensington + Chelsea Foundation

240 Project £23,548 Midaye Somali Development Network £22,167
Action Disability K+C
(ADKC)
£5,610 Minds United FC £7,460
Age UK K+C £120,000 North Kensington Hearts + Minds £40,130
Al-Hasaniya Moroccan
Women's Project
£17,500 North Kensington Law Centre £40,601
Al-Manaar MCHC £22,350 Notting Hill Methodist Church £1,000
Baraka Community
Association
£25,760 Nova New Opportunities £16,047
Chelsea Theatre £30,000 Nucleo Project £4,552
Childhood Trust (West
London Action for
Children)
£10,000 Nucleus Community Action (Nucleus Legal Advice) £28,045
CW+ (Chelsea +
Westminster Hospital
Charity)
£50,000 Open Age £21,759
Dad's House £4,800 Pepperpot Centre £4,992
Dalgarno Trust £9,989 Real Action £30,000
Ethiopian Women's
Empowerment Group
£13,331 Response Community Projects £4,830
Fit For Life Youth CIC £2,500 Rugby Portobello Trust £5,918
For Women £2,928 SMART £25,208
Grenfell Foundation £2,650 Solidarity Sports £35,000
Harrow Club £6,300 Sport4Health CIC £1,300

10

The Kensington + Chelsea Foundation

Hear Women £9,993 St Cuthbert's Centre £1,090
Hodan Somali Community £14,360 Venture Community Association £64,280
Holy Trinity Brompton £8,000 Volunteer Centre K+C £5,482
Kensington + Chelsea
Social Council
£25,000 West London Zone £5,000
Kids On The Green £5,040 Westway Trust £7,968
World's End Neighbourhood Advice Centre £13,725

11

The Kensington + Chelsea Foundation

24 Hearts CIC £2,500.00 Meanwhile Gardens Community Association £2,500.00
ACAVA £10,000.00 Metronomes Steel Band £2,500.00
ADKC £2,500.00 Minds United F.C. £11,036.00
African Womens Care £2,500.00 Morley College £500.00
Age UK K+C £2,560.00 North Kensington Hearts + Minds £2,500.00
Al-Hasaniya Moroccan Women's
Centre
£1,000.00 North Kensington Law Centre £36,817.00
Al-Manaar Muslim Cultural Heritage
Trust
£52,000.00 North Kensington Youth Peoples Music
Academy
£2,500.00
ART iLLERY c/o Maestro 7 CIC £2,496.00 Nova New Opportunities £2,500.00

12

The Kensington + Chelsea Foundation

Association of Moroccan Residents
UK (AMRUK)
£1,000.00 One Community c/o North Kensington Hearts +
Minds
£2,500.00
Baraka Community Association £44,740.00 Persian Care Centre £2,500.00
Children's Book Project £1,695.00 Playground Theatre £2,500.00
Citizens Advice K+C £51,931.00 Portobello Dance £24,391.00
Clement James Centre £57,500.00 Renegade Theatre £15,000.00
Dale Youth Boxing Club £2,500.00 RISE Kids CIC £15,000.00
Dictating to the Estates £1,500.00 Rugby Portobello Trust £30,000.00
Fit For Life Youth CIC £2,500.00 Shaktipad Yoga (Dalgarno Trust) £1,000.00
Future Men £10,000.00 Strengthening Kensington Youth + Families £2,500.00
Grow2Know CIC £27,500.00 SPID Theatre £20,000.00
Henry Dickens Garden Club £2,140.00 Sport4Health CIC £2,500.00
Lancaster West Children's
CommunityNetwork
£20,000.00 The Harrow Club £33,500.00
Latimer Community Art Therapy £30,000.00 The Nucleo Project £2,500.00
Latymer Community Church £30,000.00 The Space £2,500.00
Maxilla City £2,500.00 UCAN £2,500.00

13

The Kensington + Chelsea Foundation

14

The Kensington + Chelsea Foundation

15

The Kensington + Chelsea Foundation

16

The Kensington + Chelsea Foundation

ʼ

17

The Kensington + Chelsea Foundation

18

The Kensington + Chelsea Foundation

Date: 11/11/2021

19

The Kensington & Chelsea Foundation Statement of financial activities

(incorporating an income and expenditure account)

For the year ended 31 March 2021

Unrestricted
Funds
Note
£
Income from:
Donations & grants
2
288,500
Charitable activities:
Grenfell Tower Fund
3
-
Events and Campaigns
4
-
Support, Education & Networking
4
-
Fundraising activities
5
-
Investments
6
836
Total income
289,336
Expenditure on:
7
Fundraising activities
12,476
Charitable activities:
Grenfell Tower Fund
-
Events and Campaigns
-
Other expenditure
255,707
Total expenditure
268,183
Net income/ (expenditure) for the
year
8
21,153
Transfers between funds
1,553
22,706
Reconciliation of funds:
Total funds brought forward
153,951
Total funds carried forward
176,657
Net movement in funds
Restricted
Funds
£
39,144
46,089
1,407,021
98,386
-
-
1,590,640
-
612,640
1,655,513
-
2,268,153
(677,513)
-
(677,513)
1,489,003
811,490
Endowment
Funds
-
-
-
-
-
-
-
-
-
-
-
-
-
(1,553)
(1,553)
1,553
-
2021
Total
Funds
£
327,644
46,089
1,407,021
98,386
-
836
1,879,976
12,476
612,640
1,655,513
255,707
2,536,336
(656,360)
-
(656,360)
1,644,507
988,147
2020
Total Funds
£
351,383
14,510
648,623
98,056
5,000
11,831
1,129,403
19,881
515,565
604,731
261,900
1,402,077
(272,674)
-
(272,674)
1,917,181
1,644,507

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. The attached notes form part of these financial statements.

20

The Kensington & Chelsea Foundation Balance sheet As at 31 March 2021

Note
Current assets:
10
Liabilities:
11
13
General Charitable Funds
Grenfell Tower Fund
Total restricted funds
Total unrestricted funds
Debtors
Cash at bank and in hand
Restricted funds
Endowment Funds
Creditors: amounts falling due within one year
Net current assets / (liabilities)
Total net assets / (liabilities)
Funds
General funds
Total funds
Unrestricted funds:
2021
£
1,226
1,048,291
2021
2020
£
£
1,352
1,662,961
1,664,313
(19,806)
988,147
988,147
-
451,520
1,037,483
811,490
153,951
176,657
988,147
2020
£
1,644,507
1,049,517
(61,370)
340,558
470,932
1,644,507
1,553
1,489,003
153,951
176,657
1,644,507

9th September 2021

and signed on their behalf by:

Richard Briance Chairman

The attached notes form part of the financial statements.

21

The Kensington & Chelsea Foundation Statement of cash flows

For the year ended 31 March 2021

The Kensington & Chelsea Foundation
For theyear ended 31 March 2021
Statement of cash flows
Note
Cash flows from operating activities:
a
Cash flows from investing activities:
Interest income
836
Cash provided by investing activities
Change in cash and cash equivalents in
the year
Cash and cash equivalents at the
beginning of the year
Cash and cash equivalents at the end of
the year
b
a)
Net income / (expenditure) for the
reporting period(as per the statement of
financial activities)
Interest income
(Increase)/ decrease in debtors
Increase/ (decrease) in creditors
Net cash provided by / (used in)
operating activities
b) Analysis of cash and cash equivalents
£
Cash at bank and in hand
1,662,961
Total cash and cash equivalents
1,662,961
Net cash provided by / (used in)
operating activities
At 1 April
2020
Reconciliation of net income / (expenditure) to net cash flow
from operating activities
2021
£
(615,506)
836
(614,670)
1,662,961
1,048,291
2021
£
(656,360)
(836)
126
41,564
(615,506)
Cash flows
£
(614,670)
(614,670)
11,831
£
-
-
Other
changes
2020
£
(288,352)
11,831
(276,521)
1,939,482
1,662,961
2020
£
(272,674)
(11,831)
7,775
(11,622)
(288,352)
£
1,048,291
At
31 March
2021
1,048,291

22

The Kensington & Chelsea Foundation Notes to the financial statements For the year ended 31 March 2021

1 Accounting policies Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 - (Charities SORP FRS 102).

The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.

Income from government and other grants, whether grants or grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred. Income received in advance for the provision of specified service is deferred until the criteria for income recognition are met.

Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.

Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs which support the charitable activities. These costs have been allocated to expenditure on charitable activities.

23

The Kensington & Chelsea Foundation Notes to the financial statements For the year ended 31 March 2021

1 Accounting policies (continued)

Operating leases

Rental payables under operating leases, where substantially all the risks and rewards of ownership remain with the lessor, are charged to the Statement of Financial Activities on a straight line basis over the lease

Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Pensions

The charity contributes into the pension of its employees. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension costs charge represents contributions payable under the scheme by the charity to the fund. The charity has no liability under the scheme other than for the payment of those contributions.

24

The Kensington & Chelsea Foundation Notes to the financial statements For the year ended 31 March 2021

2 Income from donations & grants (Core Income)

Cadogan Estates
Julia and Hans Rausing
Tudor Trust
City Bridge Trust
RBKC Council
The Martin Family Charitable Trust
Martin and Elizabeth Morgan
Richard and Lucille Briance
Kilfinan Trust
DMGT
Other Donations
Membership
Gift Aid
3
Charitable income-Grenfell Tower
Donations
Total
Totals 2020
Totals 2020
Donations made directly to The Kensington &
Chelsea Foundation
£
150,000
50,000
-
47,500
20,000
15,000
-
-
1,000
-
5,000
-
-
288,500
326,383
£
-
-
-
Unrestricted
Funds
Unrestricted
Funds
£
-
-
-
-
-
-
-
-
-
-
10,045
29,099
39,144
25,205
£
46,089
46,089
14,305
Restricted
Funds
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
£
-
-
-
Endowment
Funds
Endowment
Funds
2021
Total Funds
£
150,000
50,000
-
47,500
20,000
15,000
-
-
1,000
-
5,000
10,045
29,099
327,644
351,588
2021
Total Funds
£
46,089
46,089
14,305
2020
Total Funds
£
150,000
50,000
30,000
25,000
20,000
15,000
10,000
5,000
1,000
1,000
7,103
20,255
17,230
351,588
2020
Total Funds
£
14,305
14,305

25

The Kensington & Chelsea Foundation Notes to the financial statements

For the year ended 31 March 2021

4
Charitable Income (excluding Grenfell Tower Fund)
Campaigns:
£
Winter Warmth
Calleva Foundation
-
Other donations
-
Sub Total
-
Children & Young People
Rockspring Charitable Trust
-
South Kensington Estates
-
DMGT
-
B & J Lloyd Family Charitable Trust
-
Enstar Capital
-
London Community Foundation (Endowment Funds
-
CMF Charitable Trust
-
Calleva Foundation
-
St Nicholas Preparatory school
-
Cadogan Estates
-
John Armitage Charitable Trust
LMAX Group
-
Other donations
-
Sub Total
-
Isolation & Loneliness
John Armitage Charitable Trust
-
LHA London
-
DMGT
-
Isabel and Jack Boyer
-
CMF Charitable Trust
-
London Community Foundation (Endowment Funds
-
Royal Garden Hotel
-
Lockwood Charitable Foundation
-
Stanley Foundation
-
The Band Trust
-
Other donations
-
Sub Total
-
Unrestricted
Funds
£
2,500
4,946
7,446
23,000
-
20,000
10,000
-
2,294
2,500
15,000
-
50,000
50,000
5,000
41,632
219,426
-
20,000
-
-
-
-
-
100,000
5,000
40,000
18,980
183,980
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Endowment
Funds
2021
Total Funds
£
2,500
4,946
7,446
23,000
-
20,000
10,000
-
2,294
2,500
15,000
-
50,000
50,000
5,000
41,632
219,426
-
20,000
-
-
-
-
-
100,000
5,000
40,000
18,980
183,980
2020
Total Funds
£
2,500
11,211
13,711
23,000
20,000
20,000
10,000
5,000
40,800
7,500
2,000
415
-
-
-
49,263
177,978
50,000
40,000
10,000
4,500
2,000
2,810
5,000
-
-
-
57,564
171,874

26

The Kensington & Chelsea Foundation Notes to the financial statements

For the year ended 31 March 2021

Skills & Employment Campaign
(including Get into Tech North Kensington)
Hollick Family Charitable Trust
The Grove Trust
The Lightbulb Trust
Rockspring Charitable Trust
CMF Charitable Trust
LMAX Group
Julia and Hans Rausing
Cadogan Estates
Other donations
Sub Total
Christmas Appeal
Individuals
Organisations
Corporates
Schools
Sub Total
Covid-19 Appeal
Julia and Hans Rausing
William and Gigi Salomon
B & J Lloyd Family Charitable Trust
LMAX Group
Ineos Oil and Gas
Rockspring Charitable Trust
The Lightbulb Trust
Hollick Family Charitable Trust
Gift Aid
Other donations
Sub Total
Recover + Reconnect
Tinsley Charitable Foundation
Individuals
Sub Total
Total - Campaigns
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
25,000
-
-
-
50,000
20,000
21,816
37,335
154,151
100,290
62,500
20,230
7,233
190,253
-
-
10,000
250,000
10,500
50,000
30,000
15,000
20,800
237,822
624,122
10,000
17,643
27,643
1,407,021
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
25,000
-
-
-
50,000
20,000
21,816
37,335
154,151
100,290
62,500
20,230
7,233
190,253
-
-
10,000
250,000
10,500
50,000
30,000
15,000
20,800
237,822
624,122
10,000
17,643
27,643
1,407,020
22,000
25,000
25,000
12,500
2,500
-
-
-
19,250
106,250
-
-
-
-
-
50,000
40,000
20,000
-
-
-
-
-
-
68,810
178,810
-
-
-
648,623

27

The Kensington & Chelsea Foundation Notes to the financial statements For the year ended 31 March 2021

4
Charitable Income (excluding Grenfell Tower Fund)
(continued)
£
Other incomes:
The National Lottery Community Fund
-
Alan Hutchison-Sarah Hawkins Young Carers Fund
-
B&J Lloyd Family Charitable Trust
-
Other contributions from:
Individuals
-
Organisations
-
Corporates
-
Schools
-
Trusts and Foundations
-
-
-
Grand Total
-
20,869
5
Income from Fundraising activities
£
Enstar Capital
-
Total
-
-
6
Income from investments
£
Bank interest (Grenfell Tower Fund)
836
Total
836
-
Sub Total
Unrestricted
Funds
Unrestricted
Funds
Unrestricted
Funds
Totals 2020
Totals 2020
Totals 2020
Contributions to Cadogan Kensington & Chelsea
Foundation Endowment Fund
£
-
9,250
10,000
67,760
-
3,322
-
8,054
-
98,386
1,505,407
673,813
£
-
5,000
£
-
-
11,831
Restricted
Funds
Restricted
Funds
Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
51,997
£
-
-
-
£
-
-
-
Endowment
Funds
Endowment
Funds
Endowment
Funds
2021
Total Funds
£
-
9,250
10,000
67,760
-
3,322
-
8,054
-
98,386
1,505,406
746,679
2021
Total Funds
£
-
-
5,000
2021
Total Funds
£
836
836
11,831
2020
Total Funds
£
50,000
18,800
-
4,470
-
220
679
15,500
8,387
98,056
746,679
2020
Total Funds
£
5,000
5,000
2020
Total Funds
£
11,831
11,831

28

The Kensington & Chelsea Foundation

Notes to the financial statements

For the year ended 31 March 2021

7a Analysis of expenditure
Current year
Contributions to Cadogan
Kensington & Chelsea
Foundation Endowment Fund
The London Community
Foundation (Fund administrators)
Events & Campaigns
Winter Warmth Campaign
Children & Young People
Isolation & Loneliness
Skills & Employment
Covid-19 Appeal
Christmas Appeal
General grants awarded
Other Grants
Grenfell Tower Fund
Grants awarded
Total donation and grants
awarded
Staff costs (see note 9)
Events & Campaigns Expenses
-Skills & Employment
-Annual Celebration
Grenfell Tower Fund
Fund costs-stripe charges
Fundraising costs
Fundraising events
Marketing
Support costs
Accounting services
Premises costs
Travel and Subsistence
Recruitment
Office costs
Audit fees
Bank charges
Subscriptions
Sundry expenses
Total expenditure
Total expenditure 2020
£
-
-
-
-
-
-
-
-
-
-
Cost of
raising
funds
Charitable activities Charitable activities Charitable activities £
-
-
-
-
-
-
-
-
-
Endowment
2021
£
-
-
27,644
248,586
249,844
125,050
796,213
158,176
50,000
612,640
2020
£
8,387
17,622
248,944
240,011
98,000
-
-
15,000
515,317
£
-
-
-
-
-
-
-
-
612,640
Grenfell
Tower
£
-
27,644
248,586
249,844
125,050
796,213
158,176
50,000
-
Events &
Campaigns
£
-
-
-
-
-
-
-
-
-
Other
Expenses
-
-
-
-
-
444
12,032
-
-
-
-
-
-
-
-
-
612,640
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,655,513
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
223,275
-
-
-
-
-
4,464
12,720
29
292
8,925
3,600
1,082
1,280
40
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,268,153
223,275
-
-
-
444
12,032
4,464
12,720
29
292
8,925
3,600
1,082
1,280
40
1,143,281
191,521
154
7,717
248
1,049
18,832
5,914
16,049
1,251
2,989
9,283
2,800
787
150
52
12,476 612,640 1,655,513 255,707 - 2,536,336 1,402,077
19,881 515,565 604,731 253,513 8,387 1,402,077

Details of the grants awarded can be found in the Trustees' report.

Of the total expenditure £268,183 was unrestricted (2020: £250,677), £2,268,153 was restricted (2020: £1,143,013) and £0 (2020: £8,387) endowment.

29

The Kensington & Chelsea Foundation Notes to the financial statements

For the year ended 31 March 2021

7b Analysis of expenditure
Prior year
Contributions to Cadogan
Kensington & Chelsea Foundation
Endowment Fund
The London Community
Foundation (Fund administrators)
Events & Campaigns
Winter Warmth Campaign
Children & Young People
Isolation & Loneliness
Skills & Employment
Other Grants
Grants awarded
Total donation and grants awarded
Staff costs (see note 9)
Events & Campaigns Expenses
-Skills & Employment
-Annual Celebration
Fund costs-stripe charges
Fundraising costs
Fundraising events
Marketing
Support costs
Accounting services
Premises costs
Travel and Subsistence
Gift in Kind
Recruitment
Office costs
Audit fees
Bank charges
Subscriptions
Sundry expenses
Total expenditure
£
-
-
-
-
Cost of
raising
Charitable activities Charitable activities Charitable activities £
8,387
-
-
-
-
-
Endowment
2020
£
8,387
17,622
248,944
240,011
98,000
15,000
515,317
£
-
-
-
-
-
515,317
Grenfell
Tower
£
-
17,622
248,944
240,011
98,000
-
Events &
Campaigns
£
-
-
-
-
-
15,000
-
Other
Expenses
-
-
-
-
-
1,049
18,832
-
-
-
-
-
-
-
-
-
-
515,317
-
-
-
248
-
-
-
-
-
-
-
-
-
-
-
-
604,577
-
154
-
-
-
-
-
-
-
-
-
-
-
-
-
-
15,000
191,521
-
7,717
-
-
-
5,914
16,049
1,251
-
2,989
9,283
2,800
787
150
52
8,387
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,143,281
191,521
154
7,717
248
-
1,049
18,832
-
5,914
16,049
1,251
-
2,989
9,283
2,800
787
150
52
19,881 515,565 604,731 253,513 8,387 1,402,077

30

The Kensington & Chelsea Foundation Notes to the financial statements

For the year ended 31 March 2021

8
Net income / (expenditure) for the year
This is stated after charging:
Auditor's remuneration (excluding VAT)
Audit work
9
Staff costs were as follows:
Salaries and wages
Social security costs
One employee earned over £60,000 during the year (2020: £nil)
Analysis of staff costs, trustee remuneration and expenses,
and the cost of key management personnel
2021
£
3,000
2020
£
2,800
2021
£
197,987
20,857
4,431
2020
£
167,127
17,511
6,883
223,275 191,521

The total employee benefits including pension contributions of the key management personnel were £74,708 (2020: £71,156).

The charity trustees did not receive payment or any other benefits from their position with the charity in the year (2020: £nil). No trustees were reimbursed for expenses. No charity trustee received payment for professional or other services supplied to the charity (2020: £nil).

Staff numbers

The average number of employees (head count based on number of staff employed) during the year was 4.5 (2020: 4.5)

Pension scheme

The charity operates defined contribution pension schemes.

10 Debtors

Debtors
Gift Aid
Other debtors
Prepayments and accrued income
2021
£
-
1,226
-
2020
£
-
1,352
-
1,226 1,352

31

The Kensington & Chelsea Foundation Notes to the financial statements For the year ended 31 March 2021

11 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
Taxation and social security
Accruals
Deferred income
Deferred income
Deferred income comprises of grants received in advance.
Balance at the beginning of the year
Amount released to income in the year
Amount deferred in the year
Balance at the end of the year
2021
£
5,720
5,650
50,000
2020
£
4,156
5,650
10,000
61,370 19,806
2021
£
10,000
(10,000)
50,000
2020
£
20,000
(10,000)
-
50,000 10,000

12 Analysis of net assets between funds - current year

Net current assets
Net assets at the end of the year
Analysis of net assets between funds - prior year
Net current assets
Net assets at the end of the year
Unrestricted
Funds
£
176,657
Restricted
Funds
Endowment
Funds
£
£
811,490
-
Total
Funds
£
988,147
176,657 811,490
-
988,147
Unrestricted
Funds
£
153,951
Restricted
Funds
Endowment
Funds
£
£
1,489,003
1,553
Total Funds
£
1,644,507
153,951 1,489,003
1,553
1,644,507

32

The Kensington & Chelsea Foundation Notes to the financial statements For the year ended 31 March 2021

13 Movements in funds

Endowment Funds
Restricted funds:
General Charitable Funds
Winter Warmth Campaign
Covid-19 Appeal
Christmas Appeal
Recover + Reconnect
Innovation + Collaboration
Sub Total
Grenfell Tower funds
Total restricted funds (Incl. Grenfell Tower)
Unrestricted funds:
General Funds
Total unrestricted funds
Total funds
Children & Young People
Skills & Employment Campaign (including
Get into Tech North Kensington)
Isolation and Loneliness
£
1,553
At the start
of the year
£
-
Income
£
-
Expenditure
Transfers
£
(1,553)
£
-
At the end
of the year
79,997
43,095
27,437
99,800
22,381
178,810
-
-
-
137,530
7,446
219,426
183,980
154,151
624,122
190,253
27,643
-
(50,000)
(27,644)
(248,586)
(249,844)
(125,050)
(796,213)
(158,176)
-
-
(88,000)
-
5,000
-
8,899
-
-
14,101
60,000
79,527
22,897
3,277
33,936
60,381
6,719
32,077
41,744
60,000
451,520
1,037,483
1,544,551
46,089
(1,655,513)
(612,640)
-
-
340,558
470,932

1,489,003
1,590,640 (2,268,153) - 811,490
153,951 289,336 (268,183) 1,553 176,657
153,951 289,336 (268,183) 1,553 176,657
1,644,507 1,879,976 (2,536,336) - 988,147

33

The Kensington & Chelsea Foundation Notes to the financial statements For the year ended 31 March 2021

13 Movements in funds (prior period)

Movements in funds (prior period)
Endowment Funds
Restricted funds:
General Charitable Funds
Winter Warmth Campaign
Covid-19 Appeal
Events
Sub Total
Grenfell Tower funds
Total restricted funds (Incl. Grenfell Tower)
Unrestricted funds:
General Funds
Total unrestricted funds
Total funds
Isolation and Loneliness
Skills & Employment Campaign (including
Get into Tech North Kensington)
Children & Young People
£
1,553
At the start
of the year
£
51,997
Income
£
(8,387)
Expenditure
Transfers
£
(43,610)
£
1,553
At the end
of the year
27,697
47,006
88,403
167,937
14,285
-
-
93,800
13,711
137,178
169,064
106,250
178,810
5,000
(15,000)
(17,622)
(248,944)
(240,011)
(98,154)
(7,717)
(26,500)
-
50,800
2,810
-
2,717
79,997
43,095
27,437
99,800
22,381
178,810
-
345,328
1,476,911
703,813
26,137
(627,448)
(515,565)
29,827
50,000
451,520
1,037,483
1,822,239 729,950 (1,143,013) 79,827 1,489,003
93,389 347,456 (250,677) (36,217) 153,951
93,389 347,456 (250,677) (36,217) 153,951
1,917,181 1,129,403 (1,402,077) - 1,644,507

14 Related party transactions

An employee is a trustee of The Harrow Club and is excluded from decisions on grants to that organisation. One KCF trustee is employed by Earls Court Youth Club and another trustee is CEO of the Muslim Cultural Heritage Centre (MCHC) Trust. Both are excluded from decisions on those organisations. (2020: none).

15 Endowment Fund Note

The following endowment funds are held by London Community Foundation (LCF) on behalf of the Kensington & Chelsea Foundation.

Chelsea Foundation.
Net assets at the end of the year
Investment gains/(losses)
Investment manager rebate (fee)
Donation income
Fund balance b/f
Investment income
Transfers in/(out)
LCF management charges
Grants awarded
Catalyst
Housing
Endowment
Fund
56,541
2,030
-
97
11,898
(1,015)
(2,294)
-
The Emily
Hughes-
Hallett
Endowment
Fund
£
81,031
2,803
-
134
16,424
(1,400)
-
-
Cadogan
Kensington
& Chelsea
Foundation
Fund
£
214,845
7,343
-
350
42,959
(1,961)
-
-
Total
Funds
2021
£
352,417
12,176
-
581
71,281
(4,376)
(2,294)
-
Total
Funds
2020
£
396,157
11,458
8,387
539
(16,123)
(4,391)
(43,610)
-
67,257 98,991 263,536 429,784 352,417

34