OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees' Annual
Report
1-8
Report of the Independent Auditor 9-11
Statement of Financial Activities
Balance Sheet 13
Statement ofCash Flows 14
Notes to the Financial Statements 15-22

Reference and adm Reference and adm in istrative
deta
ils
Directors/Trustees Adem Arkadas-Thibert
Chris Dodd (resigned 23 July 2020)
Eva Geidenmark
An)a Josten (appointed 14October 2020)
Michele Madden (Chair to 29 May 2020)
Aoife Nolan (appointed 14October 2020)
Kirsten Sandberg
Margaret
Tuite
(Chair from 29 May 2020)
Ed Velasco
Senior Management Veronica Yates (GRIN Director)
Registered/Principal Office Unit 4, Old Paradise Yard
20 Carlisle Lane
London
SE1 7LG
Charity Name: Child Rights International Network - CRIN
Charity Registration Number 1125925
Company Registration Number 06653398
Auditors Myrus Smith Chartered Accountants
Norman
House
8 Burnell Road
Sutton, Surrey
SM1 4BW
Bank CAF Bank Limited
25 Kings
Hill Avenue
Kings
Hill
West Mailing,
Kent
ME194JQ

Unrestricted Restricted Total Total
Notes Funds Funds Funds Funds
2020 2020 2020 2019
f. f.
Income from:
Charitable
activities
613,239 269,919 883,158 893,845
Investments
—Bank interest
724 - 724 1,269
Other income 1,416
613,963 269,919 883,882 896,530
Expenditure
on:
Charitable
Activities
450,308 422,484 872,792 706,201
450,308 422,484 872,792 706,201
Net Income/(expenditure) 163,655 (152,565) 11,090 190,329
Transfers
between
funds (15,163) 15,163
Net movement in funds 148,492 (137,402) 11,090 190,329
Reconciliation offunds
Balance brought forward 659,537 143,174 802,711 612,382
Balance carried forward f808,029 f5,772 f813,801 f802,711

Notes 2020 2019
Fixed Assets
Tangible assets 4,305 3,288
Current Assets
Debtors 9 134,842 2'I,340
Cash at bank and in hand 1,195,781 1,284,025
1,330,623 1,305,365
Creditors: amounts falling due within
one year 10 521,127 505,942
Net Current Assets 809,496 799,423
NET ASSETS 6813,801 F802,711
Represented by:
FUNDS
Restricted 12 5,772 143,174
Unrestricted 12 808,029 659,537
F813,801 6802,711

2020 2019
6
Cash flows from operating
activities:
Net movement
in funds per statement
of
financial activities 11,090 190,329
Adjustments
for:
Depreciation 3,947 2,344
Profit on disposal oftangible
fixed assets
Bank interest receivable
(Increase)/decrease
in debtors
(724)
(113,502)
(1,416)
(1,269)
1,920
(Decrease)/increase
in creditors
15,185 (30,597)
Net cash (used in)Iprovided by operating activities (84,004) 161,311
Cash flows from investing
activities:
Bank interest received 724 1,269
Purchase oftangible fixed assets
Proceeds from disposal of tangible
fixed
assets (4,964) (2,988)
1,416
Net cash provided byi(used
In) investing
activities (4,240) (303)
Change
in cash and cash equivalents
in the year (88,244) 161,008
Cash and cash equivalents
brought
forward
1,284,025 1,123,017
Cash and cash equivalents
carried forward
f1,195,781 F1,284,025
Analysis ofcash and cash equivalents 2020 2019
Cash at bank f1,195,781 f1,284,025

INCOME FROM C HAR ITABLE ACTIVITI ES
Unrestricted Restricted Total Total
Funds Funds 2020 2019
f
Grants and Contracts
The Joseph Rowntree Charitable Trust 48,750 48,750 23,333
Oak Foundation 39,062 39,062 145,458
Wellspring 556,942 166,595 723,537 595,433
Save the Children Sweden 7,918 7,918 7,923
Neo Philanthropy 5,140 5,140
Open Society Foundations 49,434 49,434 69,208
Child Soldiers International 25,268
kjnite Philanthropy 9,317 9,317 27,222
E613,239 E269,919 6883,158 6893,845

Of the 6893,845
restricted funds.
OTHER INCOME
recogni sed in 2019, 6 539,998 related
539,998 related
to unrestricted to unrestricted funds
and F
353,847 to
Unrestricted Restricted Total Total
Funds
f
Funds
6
2020
6
2019
Gains on disposal oftangible fixed assets 1,416
ENII FNil ENit F1,416
All ofthe F1,416recognised in 2019was related to unrestricted funds,
EXPENDITURE ON CHARITABLE ACTIVITIES
Unrestricted Restricted Total Total
Funds Funds 2020 2019
6 6
Direct Costs
Salaries, fees and related costs 383,636 175,066 558,702 589,374
Activities costs 18,609 11,887 30,496 58,941
Foreign exchange losses 16,401 4,505 20,906 16,318
Transfer offunds to RTE Initiative 215,004 215,004
418,646 406,462 825,108 664,633
Support Costs
Premises costs 3,320 9,264 12,584 13,819
Office and administration costs 20,331 6,005 26,336 17,354
Website, computer and IT costs 2,872 753 3,625 6,637
Governance (see note 5) 5,139 5,139 3,758
31,662 16,022 47,684 41,568
6450,308 6422,484 F872,792 6706,201

FOR THE FOR THE YEA R ENDED 31 DECEM
/contd. ..
BER 2020
5. GOVERNANCE COSTS 2020 2019
E
Auditors remuneration -Audit services 3,180 3,060
- Non-audit services 600 600
Council meetings 1,359 98
65,139 63,758
6. STAFF COSTS 2020 2019
Wages and salaries 428,950 391,411
Redundancy 3,564
Social security 33,632 34,895
Pension costs (defined contribution schemes) 23,014 20,350
6485,596 6450,220

Net income is stated after charging/(crediting): 2020
6
2019
f
Auditor's
remuneration
3,780 3,660
Depreciation 3,946 2,344
Profit on disposal oftangible fixed assets (1,416)
Operating
lease rentals
12,366 12,093

FOR THE YEAR ENDED 31 DE
lcontd. ..
FOR THE YEAR ENDED 31 DE
lcontd. ..
CEMBER 2020
8. TANGIBLE FIXEDASSETS Office
Furniture
Computer
Equipment Total
f.
Cost
At 1 January 2020 1,049 6,874 7,923
Additions 4,964 4,964
At 31 December 2020 1,049 11,838 12,887
Depreciation
At 1 January 2020 1,049 3,586 4,635
Charge for the year 3,947 3,947
At 31 December 2020 1,049 7,533 8,582
Net Book Value
At 31 December 2020 fNil f4,305 f4,305
At 31 December 2019 fNil f3,288 f3,288
9. DEBTORS
2020
f
2019
f
Prepayments 111,922 2,069
Other debtors 14,087 2,917
Accrued income 8,833 16,354
6134,842 f21,340
10. CREDITORS: Amounts falling due within one year
2020 2019
f.
Tax and Social Security 9,224 11,886
Accruals 4,220 8,745
Deferred income 507,683 485,311
f521,127 f505,942

Balance Balance
at at
1 January Additions
in
Released 31 December
2020 the year to income 2020
Analysis ofdeferred income E 8
Wellspring 438,923 451,128 (438,923) 451,128
Open Society Institute 46,388 (46,388)
Neo Philanthropy 9,972 9,972
Ignite Philanthropy 46,583 46,583
FA85,311 E507,683 E(485,311) 8507,683

ANALY SIS OF NET ASSETS BETWEE N FUNDS
Unrestricted Restricted Total
Funds
E
Funds
E
Funds
f
Fixed assets 4,305 4,305
Current assets 1,309,506 21,117 1,330,623
Current liabilities (505,782) (15,345) (521,127)
As at 31 December 2020 6808,029 65,772 f813,801
Compara
follows:
tive
information
for the analysi
s
of net assets between
fun
ds
in the previo
us
year is a
Unrestricted Restricted Total
Funds Funds Funds
F E
Fixed assets 2,479 809 3,288
Current assets 1,062,761 242,604 1,305,365
Current liabilities (405,703) (100,239) (505,942)
As at 31 December 2019 F659,537 6143,174 f802,711