OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

PAGE
Trustees' annual
report (incorporating
the director's report)
independent examiner's
report
to the trustees
Statement offinancial
activities
(including income and expenditure
account)
Statement offinancial
position
Notes to the financial statements

REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE REFERENCE AND ADMINISTRATIVE DETAILS
Registered charity name Appleby
Sports
Centre Limited
Charity registration number 1125895
Company registration number 05813570
Principal office and registered Appleby Sports Centre
office Battlebarrow
Appleby
Cumbria
CA16 6XU
THE TRUSTEES
Mr F Potts
Mr M Stephenson
Mr J 5Weir
Mrs ETaylor
COMPANY SECRETARY Ms K Chester
INDEPENDENT EXAMINER David Andrew Liddle FCA, Independent Examiner for and on behalf of
SAINT AND CO Chartered accountant
4 Mason Court
Gillan Way
Penrith 40 Business Park
Penrith
Cumbria
CA119GR

2022 2022 2021
Unrestricted
funds Total funds Total funds
Note E E E
Income and endowments
Charitable activities 37,348 37,348 10,863
Investment income 180 180
Other income 3,316 3,316 12,113
Total income 40,844 40,844 22,976
Expenditure
Expenditure on raising funds:
Costs ofother trading activities 8 80
Expenditure on charitable activities 9,10 34,073 34,073 31,773
Total expenditure 34,073 34,073 31,853
Net income/(expenditure) and net movement in funds 6,771 6,771 (8,877)
Reconciliation
offunds
Total funds brought forward 38,738 38,738 47,615
Total funds carried forward 45,509 45,509 38,738

Statement of Financial Position (continuedJ
31July 2022
2022 2021
Note E
FIXEDASSETS
Tangible fixed assets 15 1,028 520
CURRENT ASSETS
Debtors 16 2,871 2,991
Cash at bank and in hand 45,892 40,921
48,763 43,912
CREDITORS: amounts falling due within one year 17 (4,282) (5,694)
NET CURRENT ASSETS 44,481 38,218
TOTAL ASSETS LESSCURRENT LIABILITIES 45,509 38,738
NET ASSETS 45,509 38,738
FUNDS OF THE CHARITY
Unrestricted funds 45,509 38,738
Total charity funds 19 45,509 38,738

S. CHARITABLE ACTIVITIES CHARITABLE ACTIVITIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f f f f
Room Hire 37,348 37,348 10,863 10,863
6. INVESTMENT INCOME
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f f f f
Bank interest receivable 180 180
7. OTHER INCOME
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f f f f
Furlough money received 3,316 3,316 12,113 12,113
8. COSTS OF OTHER TRADING ACTIVITIES
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f f f f
Purchase of confectionery and drinks 80 80
9. EXPENDITURE ON CHARITABLE ACTIVITIES BYFUND TYPE
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f f f f
Operation ofa Sports Centre 31,588 31,588 30,861 30,861
Support costs 2,485 2,485 912 912
34,073 34,073 31,773 31,773

10. EXPENDITU R E ON CHARI TABLE ACTIVITIE S BYACTIVITY TYP E
Activities
undertaken Total funds Tota I fund
directly Support costs 2022 2021
E f E E
Operation of a Sports Centre 31,588 31,588 30,861
Governance costs 2,485 2,485 912
31,588 2,485 34,073 31,773
11. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2022 2021
f E
Depreciation oftangible fixed assets 315 261
12. INDEPENDENT EXAMINATION FEES
2022 2021
E E
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 870 828

Sports Centre staff
Administration staff

Fixtures and
fittings Equipment Total
f f f
Cost
At 1August 2021 78,765 3,328 82,093
Additions 823 823
At 31July 2022 78,765 4,151 82,916
Depreciation
At 1August 2021 78,765 2,808 81,573
Charge for the year 315 315
At 31July 2022 78,765 3,123 81,888
Carrying
amount
At 31July 2022 1,028 1,028
At 31July 2021 520 520
16. DEBTORS
2022 2021
f f
Trade debtors 2,871 2,991
17. CREDITORS: amounts falling due within one year
2022 2021
f f
Trade creditors 1,743 3,192
Accruals and deferred income 960 1,041
Social security and other taxes 901 782
Other creditors 678 679
4,282 5,694

19. ANALYSIS OF ANALYSIS OF ANALYSIS OF CHARITABLE FUNDS
Unrestricted funds
At At
1August 2021
f
Income
f
Expenditure
f
31July 2022
f
General funds 38,738 40,844 (34,073) 45,509
At At
1August 2020 Income Expenditure 31July 2021
f f f f
General funds 47,615 22,976 (31,853) 38,738
20. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted Total Funds
Funds 2022
f f
Tangible fixed assets 1,028 1,028
Current assets 48,763 48,763
Creditors less than 1year (4,282) (4,282)
Net assets 45,509 45,509
Unrestricted Total Funds
Funds 2021
f f
Tangible fixed assets 520 520
Current assets 43,912 43,912
Creditors less than 1year (5,694) (5,694)
Net assets 38,738 38,738