| PAGE | |||||||
|---|---|---|---|---|---|---|---|
| Trustees' | annual report (incorporating |
the | director's | report) | |||
| independent | examiner's report |
to the | trustees | ||||
| Statement | offinancial activities |
(including | income and expenditure | ||||
| account) | |||||||
| Statement | offinancial position |
||||||
| Notes to the financial statements |
| REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | REFERENCE AND ADMINISTRATIVE | DETAILS | |||
|---|---|---|---|---|---|---|---|---|
| Registered | charity | name | Appleby Sports |
Centre Limited | ||||
| Charity registration | number | 1125895 | ||||||
| Company | registration | number | 05813570 | |||||
| Principal office | and | registered | Appleby Sports | Centre | ||||
| office | Battlebarrow | |||||||
| Appleby | ||||||||
| Cumbria | ||||||||
| CA16 6XU | ||||||||
| THE TRUSTEES | ||||||||
| Mr F Potts | ||||||||
| Mr M Stephenson | ||||||||
| Mr J 5Weir | ||||||||
| Mrs ETaylor | ||||||||
| COMPANY | SECRETARY | Ms K Chester | ||||||
| INDEPENDENT | EXAMINER | David Andrew | Liddle FCA, | Independent | Examiner for and on behalf of | |||
| SAINT AND CO | Chartered | accountant | ||||||
| 4 Mason Court | ||||||||
| Gillan Way | ||||||||
| Penrith 40 Business Park | ||||||||
| Penrith | ||||||||
| Cumbria | ||||||||
| CA119GR |
| 2022 | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | Total funds | Total funds | ||||||
| Note | E | E | E | |||||
| Income and endowments | ||||||||
| Charitable | activities | 37,348 | 37,348 | 10,863 | ||||
| Investment | income | 180 | 180 | |||||
| Other income | 3,316 | 3,316 | 12,113 | |||||
| Total income | 40,844 | 40,844 | 22,976 | |||||
| Expenditure | ||||||||
| Expenditure | on raising funds: | |||||||
| Costs | ofother | trading | activities | 8 | 80 | |||
| Expenditure | on charitable | activities | 9,10 | 34,073 | 34,073 | 31,773 | ||
| Total expenditure | 34,073 | 34,073 | 31,853 | |||||
| Net income/(expenditure) | and net movement | in funds | 6,771 | 6,771 | (8,877) | |||
| Reconciliation offunds |
||||||||
| Total funds | brought | forward | 38,738 | 38,738 | 47,615 | |||
| Total funds | carried | forward | 45,509 | 45,509 | 38,738 |
| Statement of Financial | Position | (continuedJ | |||||
|---|---|---|---|---|---|---|---|
| 31July 2022 | |||||||
| 2022 | 2021 | ||||||
| Note | E | ||||||
| FIXEDASSETS | |||||||
| Tangible fixed assets | 15 | 1,028 | 520 | ||||
| CURRENT ASSETS | |||||||
| Debtors | 16 | 2,871 | 2,991 | ||||
| Cash at bank | and in hand | 45,892 | 40,921 | ||||
| 48,763 | 43,912 | ||||||
| CREDITORS: | amounts | falling | due within one year | 17 | (4,282) | (5,694) | |
| NET CURRENT ASSETS | 44,481 | 38,218 | |||||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 45,509 | 38,738 | |||||
| NET ASSETS | 45,509 | 38,738 | |||||
| FUNDS OF THE CHARITY | |||||||
| Unrestricted | funds | 45,509 | 38,738 | ||||
| Total charity | funds | 19 | 45,509 | 38,738 |
| S. | CHARITABLE ACTIVITIES | CHARITABLE ACTIVITIES | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| f | f | f | f | ||||
| Room Hire | 37,348 | 37,348 | 10,863 | 10,863 | |||
| 6. | INVESTMENT INCOME | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| f | f | f | f | ||||
| Bank interest receivable | 180 | 180 | |||||
| 7. | OTHER INCOME | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| f | f | f | f | ||||
| Furlough | money received | 3,316 | 3,316 | 12,113 | 12,113 | ||
| 8. | COSTS OF | OTHER TRADING | ACTIVITIES | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| f | f | f | f | ||||
| Purchase | of confectionery | and drinks | 80 | 80 | |||
| 9. | EXPENDITURE ON CHARITABLE ACTIVITIES | BYFUND TYPE | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| f | f | f | f | ||||
| Operation | ofa Sports Centre | 31,588 | 31,588 | 30,861 | 30,861 | ||
| Support costs | 2,485 | 2,485 | 912 | 912 | |||
| 34,073 | 34,073 | 31,773 | 31,773 |
| 10. | EXPENDITU | R | E | ON CHARI | TABLE | ACTIVITIE | S BYACTIVITY TYP | E | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Activities | |||||||||||
| undertaken | Total funds | Tota | I fund | ||||||||
| directly | Support costs | 2022 | 2021 | ||||||||
| E | f | E | E | ||||||||
| Operation | of a Sports Centre | 31,588 | 31,588 | 30,861 | |||||||
| Governance | costs | 2,485 | 2,485 | 912 | |||||||
| 31,588 | 2,485 | 34,073 | 31,773 | ||||||||
| 11. | NET INCOME/(EXPENDITURE) | ||||||||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||||||||
| 2022 | 2021 | ||||||||||
| f | E | ||||||||||
| Depreciation | oftangible | fixed assets | 315 | 261 | |||||||
| 12. | INDEPENDENT | EXAMINATION | FEES | ||||||||
| 2022 | 2021 | ||||||||||
| E | E | ||||||||||
| Fees payable | to the independent | examiner for: | |||||||||
| Independent | examination | ofthe financial | statements | 870 | 828 |
| Sports Centre | staff |
|---|---|
| Administration | staff |
| Fixtures and | |||||
|---|---|---|---|---|---|
| fittings | Equipment | Total | |||
| f | f | f | |||
| Cost | |||||
| At 1August 2021 | 78,765 | 3,328 | 82,093 | ||
| Additions | 823 | 823 | |||
| At 31July 2022 | 78,765 | 4,151 | 82,916 | ||
| Depreciation | |||||
| At 1August 2021 | 78,765 | 2,808 | 81,573 | ||
| Charge for the year | 315 | 315 | |||
| At 31July 2022 | 78,765 | 3,123 | 81,888 | ||
| Carrying amount |
|||||
| At 31July 2022 | 1,028 | 1,028 | |||
| At 31July 2021 | 520 | 520 | |||
| 16. | DEBTORS | ||||
| 2022 | 2021 | ||||
| f | f | ||||
| Trade debtors | 2,871 | 2,991 | |||
| 17. | CREDITORS: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| f | f | ||||
| Trade creditors | 1,743 | 3,192 | |||
| Accruals and deferred | income | 960 | 1,041 | ||
| Social security and other taxes | 901 | 782 | |||
| Other creditors | 678 | 679 | |||
| 4,282 | 5,694 |
| 19. | ANALYSIS OF | ANALYSIS OF | ANALYSIS OF | CHARITABLE FUNDS | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||||
| At | At | |||||||
| 1August 2021 f |
Income f |
Expenditure f |
31July 2022 f |
|||||
| General | funds | 38,738 | 40,844 | (34,073) | 45,509 | |||
| At | At | |||||||
| 1August 2020 | Income | Expenditure | 31July 2021 | |||||
| f | f | f | f | |||||
| General | funds | 47,615 | 22,976 | (31,853) | 38,738 | |||
| 20. | ANALYSIS | OF | NET ASSETS BETWEEN FUNDS | |||||
| Unrestricted | Total Funds | |||||||
| Funds | 2022 | |||||||
| f | f | |||||||
| Tangible | fixed assets | 1,028 | 1,028 | |||||
| Current | assets | 48,763 | 48,763 | |||||
| Creditors | less than 1year | (4,282) | (4,282) | |||||
| Net assets | 45,509 | 45,509 | ||||||
| Unrestricted | Total Funds | |||||||
| Funds | 2021 | |||||||
| f | f | |||||||
| Tangible | fixed assets | 520 | 520 | |||||
| Current | assets | 43,912 | 43,912 | |||||
| Creditors | less than 1year | (5,694) | (5,694) | |||||
| Net assets | 38,738 | 38,738 |