OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

2022 2021
E
Income 4,320 3,923
Expenditure 1,596 4,194
Net Surplus/(Defecit) 2,724 (271)
Unrestricted Funds 12,530 9,675
Restricted Funds 1,705 1,836
Total Funds 14,235 11,511

2022 2021
Unrestricted Restricted Total Total
E f. 6
Income
Donations
and Legacies
571 54 625 257
Grants from Government and Public Bodies
Events and Trading Activities 3,695 3,695 3,666
Total Income 4,266 54 4,320 3,923
Expenditure
Charitable
Activities
661 55 716 795
Fundraising 130 130 2,589
Governance
and Support
Costs 593 593 613
Equipment
Depreciation
157 157 197
Other Charges
Net Income/(Expenditure) 1,411 185 1,596 4,194
Net Movement
in Funds
2,855 (131) 2,724 (271)
Reconciliation of Funds
Total Funds Brought Forward 9,675 1,836 11,511 11,782
Total Funds Carried
Forward
12,530 1,705 14,235 11,511

2022 2021
Unrestricted Restricted Total Total
f E E E
Fixed assets 629 629 786
Current assets 10 12,514 21,705 34,219 11,338
Total assets less current liabilities 13,143 21,705 34,848 12,124
Accruals and deferred income 613 20,000 20,613 613
Net assets 12,530 1,705 14,235 11,511
Charity Funds 12 12,530 1,705 14,235 11,511
2022 2021

2022 2021
Unrestricted Restricted Total Total
E E E E
1 Donations
and Legacies
Wishing
Well Donations
for Stone Maze 54 54
Small donations
individually
less than E1,000 571 571 257
571 54 625 257
3 Events and Trading Activities
Stone Maze Carvings 3,666
New Year's Day Bird Race 3,695 3,695
3,695 3,695 3,666
4 Charitable
Activities
Turtle Dove Project Expenses 341 341
Bird Feeding and Support 300 300 442
Provision
of Information
20 20 144
Provision of Equipment and Facilites 209
Forestry Improvement and Maintenance Work 55 55
661 55 716 795
5 Fundraising
Stone Maze Carvings 130 130 2,589
130 130 2,589
6 Governance
and Support Costs
Accountancy
and Independent
Audit 580 580 600
Statutory
Fees
13 13 13
593 593 613

9 shed assets
Plant and Equipment ~FF
d
f
Add&
f
I Id
f
D f I II drd
d
f
Motor Scooters 720 144 576
POD Exhibitions 37 7 30
High Visibility Vests 29 6 23
629
Depredation
is charged at 2096
redudng balance basis on all equipment. No depredation is charged on land,
buildings orother non depreciable
tangible assets. These assets
are retained atcost value in accordance with
accounting
historical
cost convention.
2021
f f E E
Unrestricted Restricted Total Total
10 Current assets
Cash at bank and ln hand 12,514 21,705 34,219 11,338
11 Accruals and deferred income
Stone Maze Funding In Advance 20,000 20,000
Accruals 613 613 613
613 20,000 20,613 613
12 Charity Funds
Current Year 2022 d/~ I I dl F d CF~
f f f f
Unrestricted 9,675 4,266 1,411 12,530
Maze 1,759 54 130 1,683
Forest Garden 77 55 22
11,511 4,320 1,596 14,235
Prior Year 2021 8/Fwd Income Ex ndlture Transfers C/Fwd
f f f
Unrestricted 11,023 257 1,605 9,675
Maze 682 3,666 2,589 1,759
Forest Garden
11,782 3,923 4,194 11,511
13 Trustees' Expenses and Related Party Transactions
Trustees have been reimbursed for the following expenses incurred during the period:
2022 2021
E
Equipment
and Materials for Turtle Dove Project
82
Forestry Improvement and Maintenance 209
Bird Food and Related Expenses 262 378
There have been no related party transactions In the reporting period.