| Company Information |
||
|---|---|---|
| Directors' Report | ||
| Independent Accountants' Report |
||
| Income Statement | ||
| Statement ofFinancial | Position | |
| Notes to the Financial | Statements | 6to7 |
| Trading and Profit and | Loss Account |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| Turnover | 139,965 | 71,040 | ||
| Cost ofsales | (20,722) | |||
| Gross profit | 119/43 | 71,040 | ||
| Administrative | expenses | (61,113) | (38,601) | |
| Other operating | income | 3,438 | ||
| Operating profit |
61,568 | 32,439 | ||
| Profit before taxation | 61,568 | 32,439 | ||
| Profit for the | financial year | 61,568 | 32,439 |
| Notes | 2021 | 2020f | ||||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| Property, | plant and equipment | 7,718 | 4,104 | |||||
| 7,718 | 4,104 | |||||||
| Current assets | ||||||||
| Trade and | other receivables | 389 | 388 | |||||
| Cash and | cash equivalents | 108,622 | 50,669 | |||||
| 109,011 | 51,057 | |||||||
| Trade and | other payables: amounts | falling due | within | one | year | (540) | (540) | |
| Net current | assets | 108,471 | 50+17 | |||||
| Total assets less current liabilities | 116,189 | 54,621 | ||||||
| Net assets | 116,189 | 54,621 | ||||||
| Capital and reserves | ||||||||
| Retained | earnings | 116,189 | 54,621 | |||||
| Members' | Funds | 116,189 | 54+21 | |||||
| For the year ended 31 March 2021 the company | was entitled | to exemption | from audit under Section 477 ofthe Companies Act |
|||||
| 2006 relating to small companies. |
| .Property, plant and equipment |
.Property, plant and equipment |
|||
|---|---|---|---|---|
| Fixtures and | Computer | Total | ||
| fittings | equipment | |||
| Cost or valuation | ||||
| At 01 April 2020 | 2,545 | 5,246 | 7,791 | |
| Additions | 6,186 | 6,186 | ||
| At 31 March 2021 | 2,545 | 11,432 | 13,977 | |
| Provision for depreciation | and impairment | |||
| At 01 April 2020 | 2,376 | 1,311 | 3,687 | |
| Charge for year | 42 | 2,530 | 2,572 | |
| At 31 March 2021 | 2,418 | 3,841 | 6,259 | |
| Net book value | ||||
| At 31March 2021 | 127 | 7,591 | 7,718 | |
| At 31 March 2020 | 169 | 3,935 | 4,104 |
| 4.Trade aud other receivables | |||
|---|---|---|---|
| 2021 | 2020 | ||
| Other debtors | 389 | 388 | |
| 5.Trade and other payables: amounts | falling due within one year | ||
| 2021 | 2020 | ||
| Trade creditors | |||
| Other creditors | 540 | 539 | |
| 540 | 540 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Turnover | |||||
| Grants received | 137,880 | 61,182 | |||
| Donations received |
350 | 280 | |||
| Other Income | 1,735 | 9,578 | |||
| 139,965 | 71,040 | ||||
| Cost ofSales | |||||
| Sub Contractors | 20,722 | ||||
| (20,722) | |||||
| Gross Profit | 119/43 | 71,040 | |||
| Administrative Expenses |
|||||
| Wages &National | Insurance | 38,091 | 27,589 | ||
| Pension Contributions | 758 | 442 | |||
| Training | 3,505 | ||||
| Rent | 6,675 | 4,306 | |||
| Motor &Travel | 306 | 422 | |||
| Bank Charges | 108 | 123 | |||
| Depreciation | 2,572 | 1,367 | |||
| Accountancy | 540 | 540 | |||
| Professional Fees |
2,358 | 958 | |||
| General Insurance | 423 | 379 | |||
| Computer &Website Expenses | 2,111 | ||||
| Repairs &Renewals | 621 | 302 | |||
| Printing, Stationery | &Postage | 860 | 559 | ||
| Telephone, Fax& | Internet | 977 | 859 | ||
| Meetings &Activities Costs | 823 | 729 | |||
| Sundry Expenses | 385 | 26 | |||
| (61,113) | (38,601) | ||||
| Other Operating | Income | ||||
| Government Grants |
3,438 | ||||
| 3,438 | |||||
| Profit for the Financial Year | 61,568 | 32,439 |