OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Ruth Ingman
(Chair)
(Appointed 4January 2023)
Clodagh Crowe (Vice Chair)
Jonathan
Spain (Treasurer)
Diane James
Debbie Sadler
Stephen
Buckley
Katie Foulser
Elizabeth
Rimmer
Charlotte
Hancock
(Appointed 4 January 2023)
Secretary Lorraine Pearce
Charity number 1126840
Company number 06484279
Registered office Ruthlyn
House
90 Lincoln Road
Peterborough
Cambridgeshire
United
Kingdom
PE1 2SP
Auditor Azets Audit Services
Ruthlyn
House
90 Lincoln Road
Peterborough
Cambridgeshire
United
Kingdom
PE1 2SP

Page
Trustees' report 1-6
Statement of Trustees' responsibilities
Independent
auditor's
report 8-10
Statement offinancial activities
Balance sheet 12
Notes to the financial statements 13-20

Unrestricted Designated Total Unrestricted Designated Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes E E E E E
Ittggme from:
Voluntary
income
3 6 6
Charitable
activities
4 586,720 586,720 571,134 571,134
Investments 5 7,648 7,648 1,942 1,942
Total income 594,368 594,368 573,082 573,082
Q~ggtIi~re o
Charitable
activities
6 556,722 556,722 444,107 444,107
Net incoming
resources before
transfers
37,646 37,646 128,975 128,975
Gross transfers
between
funds
(2,576) 2,576 (25,955) 25,955
Net income for the year/
Net movement
in funds
35,070 2,576 37,646 103,020 25,955 128,975
Fund balances at 1 April
2022
365,978 139,105 505,083 262,958 113,150 376,108
Fund balances at 31
March 2023
401,048 141,681 542,729 365,978 139,105 505,083

Voluntary
income
2023 2022
8 8
Donations
and gifts
Charitable
activities
2023 2022
K
Unrestricted
income:
Membership
Helplines
Standards
Training
Advertising
Helpline
Freephone
Partnerships
Consultancy
Range 201,137
82,550
169,070
6,755
30,871
91,912
4,425
196,876
78,245
171,563
8,135
78,355
28,610
9,350
586,720 571,134

5 Investments
Unrestricted Unrestricted
funds funds
2023
6
2022f
Interest receivable 7,648 1,942
6 Charitable activities
2023 2022
8
Wages and
Conferences
salaries 359,955
21,802
285,384
Training
External trainers
(3,031)
989
7,065
12,420
Staff costs 26,768 18,609
Bad debts 770
406,483 324,248
Share ofsupport costs (see note 7)
Share ofgovernance
costs (see note 7)
137,253
12,986
110,114
9,745
556,722 444,107
Analysis
by fund
Unrestricted
funds
556,722 444,107
556,722 444,107

7 Support costs Support costs Support costs
Support Governance 2023 Support Governance 2022
costs costs costs costs
F f 6
Staff costs 80,867 80,867 72,751 72,751
Premises (138) (138)
Management,
administration
and lCT 56,386 56,386 37,501 37,501
Audit fees 6,500 6,500 6,250 6,250
Legal and professional 2,489 2,489 125 125
Board meetings 241 241 877 877
Trustee expenses 280 280 252 252
Insurance 3,476 3,476 2,241 2,241
137,253 12,986 150,239 110,114 9,745 119,859
Analysed
Charitable
between
activities
137,253 12,986 150,239 110,114 9,745 119,859


The average
monthly
number ofemployees
during th
e year was:
2023 2022
Number Number
Average employees 13
Employment
costs
2023f 2022
Wages and salaries
Social security costs
Other pension costs
384,704
33,443
22,675
312,878
26,161
19,096
440,822 358,135
The number
of employees
whose annual
remunerat
were:
ion
was f60,000 or more
2023 2022
Number Number
f60,001-670,000 1 1

Debtors
2023 2022
Amounts
falling due within one year:
6
Trade debtors
Other debtors
Prepayments
and accrued income 83,306
4,436
1,551
73,276
1,392
1,326
89,293 75,994

Creditors: amounts falling due within one year
2023 2022
E. E
Other taxation and social security 35,338 30,453
Deferred
income
107,324 127,026
Trade creditors 12,995 2,797
Other creditors 6,763 4,423
Accruals 14,120 10,381
176,540 175,080

31 Balance at
March 2021
Transfers Balance at
31 March 2022
Transfers
31
Balance at
March 2023
E E E E E
Existing
Website
commitments
project
108,350
4,800
22,755
3,200
131,105
8,000
10,576
(8,000)
141,681
113,150 25,955 139,105 2,576 141,681

15 Analysis of net assets between funds
General
Designated Total General Designated Total
Fund fund Fund fund
2023 2023 2023 2022 2022 2022
8 5 9 5 5
Fund balances at 31
March 2023 are
represented
by:
Current assets/(liabilities)
542,729 542,729 365,978 139,105 505,083
542,729 542,729 365,978 139,105 505,083

2023 2022
Aggregate compensation 68,232 62,409