OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

TRUSTEES Dr F Dignan
Professor J A Snowden
Dr KOrchard
(resigned 31.12.22)
Dr D 5 Richardson
Professor
E Olavarria
Dr H Kaur (appointed 3.1.23)
COMPANY SECRETARY Dr F Dignan
REGISTERED OFFICE 5th Floor Tabard House
Talbot Yard, Guy's Hospital
Great Maze Pond
London
5619RT
REGISTERED COMPANY NUMBER 06462720 (England and Wales)
REGISTERED CHARITY NUMBER 1125795
INDEPENDENT EXAMINER J W Hinks
LLP
Chartered
Accountants
19Highfield
Road
Edgbaston
Birmingham
West Midlands
8153BH
SOLICITORS Hempsons
Hempsons
House
40 Villiers Street
London
WC2N 6NJ
BANKERS Barclays Bank Pic
Leicester
Leicestershire
LE87288

2022 2021
Unrestricted Total
fund funds
Notes E E
INCOME AND ENDOWMENTS FROM
Charitable
activities
Grants receivable lggp207 183,416
Other trading activities 187,928 158,307
Investment
income
2 9
Total 376,137 341,732
EXPENDITURE ON
Charitable
activities
Direct costs 343,876 331,937
SUpport costs 81890 61,680
Total 425,366 393,617
NET INCOME/(EXPENDITURE) (49,229) (51,885)
RECONCILIATION
OF FUNDS
Total funds brought forward 560,720 612,605
TOTAL FUNDS CARRIED FORWARD 511,491 560,720

2022 2021
Unrestricted Total
fund funds
Notes 6 6
FIXEDASSETS
Tangible assets 10 754 768
CURRENT ASSETS
Debtors 319,318 206,194
Cash at bank 393,463 487,251
712,781 693,445
CREDITORS
Amounts
falling due within one year
12 (202,044) (133,493)
NET CURRENT ASSETS 510,737 559,952
TOTAL ASSETS LESSCURRENT LIABILITIES 511,491 560,720
NET ASSETS 511,491 560,720
FUNDS
Unrestricted
funds
511,491 560,720
TOTALFUNDS 511p491 560,720

2022 2021
Activity E E
Grants Grants receivable 188,207 183,416
Grants received, included in the above, are as follows:
2022 2021
E E
NHS England - General fund 175,867 171,076
NHS Scotland
- General fund
12,340 12,340
188,207 183,416
CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 6) note 7) Totals
E E E
Direct costs 343,876 343,876
Support costs 81,490 81,490
343,876 81,490 425,366
DIRECT COSTS OF CHARITABLE ACTIVITIES
2022 2021
E E
Database management 313.659 316,242
Conference expenses 29,072 14,695
Prizes 1,145 1,000
343,876 331,937

SUPPOR T COSTS
Governance
Management Finance Other costs Totals
E E E E E
Support costs 23,868 116 19,305 38,201 81,490
Support cost s, included in the above, are as follows.-
2022 2021
Support Total
costs activities
E E
Training lp377 230
Postage and stationery 7 24
Subscriptions 40
Legal and professional fees 4,480
Management fee 22,484 10,200
Bank charges 116 186
Rent 13,265 13,257
Website costs 5,014 8,912
Travel and subsistence 153 9
Depreciation oftangible fixed assets 873 659
Consultancy fees 34,925 20,347
Sundries 36
Accountancy and Independent Examiners
Fees 3,276 3,300
81J90 61,68D

2022 2021
E E
Depreciation —owned assets 873 659
Other operating leases 13,265 13,257

10. TANGIBLE FIXEDASSE TS
Office
equipment
f
COST
At 1January 2022 8,676
Additions 859
At 31December 2022 9,535
DEPRECIATION
At 1January 2022 7,908
Charge for year 873
At 31December 2022 8,781
NET BOOK VALUE
At 31December 2022 754
At 31December 2021 768
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f f
Other debtors 48,658 31,618
Prepayments
and accrued income
270,660 174,576
319,318 206,194

CREDITORS: AMOUNTS
FALLING DUE WITHIN ONE
YEAR
2022 2021
f f
Trade creditors 1$,523 10,599
Deferred income 45,854
Accrued expenses 183,521 77,040
202,044 133,493

2022 2021
f f
Within one year 6,610 13,220
Between one and five years 6,610
6,610 19,830
14. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
f f f
Unrestricted funds
General fund 560,720 (49,229) 511,491
TOTALFUNDS 560,720 (49,229) 511,491
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 376,137 (425,366) (49,229)
TOTAL FUNDS 376,137 (425,366) (49,229)

Net
movement At
At 1.1.21 in funds 31.12.21
f f f
Unrestricted funds
General fund 612,605 (51,885) 560,720
TOTAL FUNDS 612,605 (51,885) 560,720
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f f f
Unrestricted funds
General fund 341,732 (393,617) (51,885)
TOTALFUNDS 341,732 (393,617) (51,885)
Net
movement At
At 1.1.21 in funds 31.12.22
f f f
Unrestricted funds
General fund 612,605 (101,114) 511,491
TOTAL FUNDS 612,605 (101,114) 511,491

Incoming Resources Movement
resources expended in funds
E f E
Unrestricted funds
General fund 717,869 (818,983) (101,114)
TOTAL FUNDS 717,869 (818,983) (101,114)