| TRUSTEES | Dr F Dignan | ||
|---|---|---|---|
| Professor J A Snowden | |||
| Dr KOrchard (resigned 31.12.22) |
|||
| Dr D 5 Richardson | |||
| Professor E Olavarria |
|||
| Dr H Kaur (appointed | 3.1.23) | ||
| COMPANY SECRETARY | Dr F Dignan | ||
| REGISTERED OFFICE | 5th Floor Tabard House | ||
| Talbot Yard, Guy's Hospital | |||
| Great Maze Pond | |||
| London | |||
| 5619RT | |||
| REGISTERED COMPANY NUMBER | 06462720 (England | and Wales) | |
| REGISTERED CHARITY NUMBER | 1125795 | ||
| INDEPENDENT | EXAMINER | J W Hinks LLP |
|
| Chartered Accountants |
|||
| 19Highfield Road |
|||
| Edgbaston | |||
| Birmingham | |||
| West Midlands | |||
| 8153BH | |||
| SOLICITORS | Hempsons | ||
| Hempsons House |
|||
| 40 Villiers Street | |||
| London | |||
| WC2N 6NJ | |||
| BANKERS | Barclays Bank Pic | ||
| Leicester | |||
| Leicestershire | |||
| LE87288 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable activities |
|||||
| Grants receivable | lggp207 | 183,416 | |||
| Other trading activities | 187,928 | 158,307 | |||
| Investment income |
2 | 9 | |||
| Total | 376,137 | 341,732 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Direct costs | 343,876 | 331,937 | |||
| SUpport costs | 81890 | 61,680 | |||
| Total | 425,366 | 393,617 | |||
| NET INCOME/(EXPENDITURE) | (49,229) | (51,885) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 560,720 | 612,605 | ||
| TOTAL FUNDS CARRIED FORWARD | 511,491 | 560,720 |
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 6 | 6 | |
| FIXEDASSETS | |||
| Tangible assets | 10 | 754 | 768 |
| CURRENT ASSETS | |||
| Debtors | 319,318 | 206,194 | |
| Cash at bank | 393,463 | 487,251 | |
| 712,781 | 693,445 | ||
| CREDITORS | |||
| Amounts falling due within one year |
12 | (202,044) | (133,493) |
| NET CURRENT ASSETS | 510,737 | 559,952 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 511,491 | 560,720 | |
| NET ASSETS | 511,491 | 560,720 | |
| FUNDS | |||
| Unrestricted funds |
511,491 | 560,720 | |
| TOTALFUNDS | 511p491 | 560,720 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Activity | E | E | |||
| Grants | Grants receivable | 188,207 | 183,416 | ||
| Grants received, included | in the above, are as follows: | ||||
| 2022 | 2021 | ||||
| E | E | ||||
| NHS England - General fund | 175,867 | 171,076 | |||
| NHS Scotland - General fund |
12,340 | 12,340 | |||
| 188,207 | 183,416 | ||||
| CHARITABLE ACTIVITIES | COSTS | ||||
| Direct | Support | ||||
| Costs (see | costs (see | ||||
| note 6) | note 7) | Totals | |||
| E | E | E | |||
| Direct costs | 343,876 | 343,876 | |||
| Support costs | 81,490 | 81,490 | |||
| 343,876 | 81,490 | 425,366 | |||
| DIRECT COSTS OF CHARITABLE | ACTIVITIES | ||||
| 2022 | 2021 | ||||
| E | E | ||||
| Database management | 313.659 | 316,242 | |||
| Conference expenses | 29,072 | 14,695 | |||
| Prizes | 1,145 | 1,000 | |||
| 343,876 | 331,937 |
| SUPPOR | T COSTS | |||||
|---|---|---|---|---|---|---|
| Governance | ||||||
| Management | Finance | Other | costs | Totals | ||
| E | E | E | E | E | ||
| Support | costs | 23,868 | 116 | 19,305 | 38,201 | 81,490 |
| Support cost | s, included | in the | above, are as follows.- | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Support | Total | ||||
| costs | activities | ||||
| E | E | ||||
| Training | lp377 | 230 | |||
| Postage and | stationery | 7 | 24 | ||
| Subscriptions | 40 | ||||
| Legal and professional | fees | 4,480 | |||
| Management | fee | 22,484 | 10,200 | ||
| Bank charges | 116 | 186 | |||
| Rent | 13,265 | 13,257 | |||
| Website costs | 5,014 | 8,912 | |||
| Travel and subsistence | 153 | 9 | |||
| Depreciation | oftangible | fixed | assets | 873 | 659 |
| Consultancy | fees | 34,925 | 20,347 | ||
| Sundries | 36 | ||||
| Accountancy | and Independent | Examiners | |||
| Fees | 3,276 | 3,300 | |||
| 81J90 | 61,68D |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | E | |||
| Depreciation | —owned assets | 873 | 659 | |
| Other operating | leases | 13,265 | 13,257 |
| 10. | TANGIBLE FIXEDASSE | TS | ||
|---|---|---|---|---|
| Office | ||||
| equipment | ||||
| f | ||||
| COST | ||||
| At 1January 2022 | 8,676 | |||
| Additions | 859 | |||
| At 31December 2022 | 9,535 | |||
| DEPRECIATION | ||||
| At 1January 2022 | 7,908 | |||
| Charge for year | 873 | |||
| At 31December 2022 | 8,781 | |||
| NET BOOK VALUE | ||||
| At 31December 2022 | 754 | |||
| At 31December 2021 | 768 | |||
| 11. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2022 | 2021 | |||
| f | f | |||
| Other debtors | 48,658 | 31,618 | ||
| Prepayments and accrued income |
270,660 | 174,576 | ||
| 319,318 | 206,194 |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE |
YEAR | |
|---|---|---|
| 2022 | 2021 | |
| f | f | |
| Trade creditors | 1$,523 | 10,599 |
| Deferred income | 45,854 | |
| Accrued expenses | 183,521 | 77,040 |
| 202,044 | 133,493 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| f | f | ||||
| Within one year | 6,610 | 13,220 | |||
| Between one | and five years | 6,610 | |||
| 6,610 | 19,830 | ||||
| 14. | MOVEMENT | IN FUNDS | |||
| Net | |||||
| movement | At | ||||
| At 1.1.22 | in funds | 31.12.22 | |||
| f | f | f | |||
| Unrestricted | funds | ||||
| General fund | 560,720 | (49,229) | 511,491 | ||
| TOTALFUNDS | 560,720 | (49,229) | 511,491 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended f |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 376,137 | (425,366) | (49,229) | |
| TOTAL FUNDS | 376,137 | (425,366) | (49,229) |
| Net | ||||||
|---|---|---|---|---|---|---|
| movement | At | |||||
| At 1.1.21 | in funds | 31.12.21 | ||||
| f | f | f | ||||
| Unrestricted | funds | |||||
| General | fund | 612,605 | (51,885) | 560,720 | ||
| TOTAL | FUNDS | 612,605 | (51,885) | 560,720 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| f | f | f | ||||
| Unrestricted | funds | |||||
| General | fund | 341,732 | (393,617) | (51,885) | ||
| TOTALFUNDS | 341,732 | (393,617) | (51,885) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.21 | in funds | 31.12.22 | ||
| f | f | f | ||
| Unrestricted | funds | |||
| General fund | 612,605 | (101,114) | 511,491 | |
| TOTAL FUNDS | 612,605 | (101,114) | 511,491 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| E | f | E | |||
| Unrestricted | funds | ||||
| General | fund | 717,869 | (818,983) | (101,114) | |
| TOTAL | FUNDS | 717,869 | (818,983) | (101,114) |