| TRUSTEES | Dr l LByrne | (resigned | (resigned | 1.1.21) | |
|---|---|---|---|---|---|
| Dr F Dignan | |||||
| Professors Snowden |
|||||
| Dr KOrchard | |||||
| Dr0SRichardson | |||||
| Professor E |
Olavarria | (appointed | 22.7.21) | ||
| COMPANY SECRETARY | Dr FDignan | ||||
| REGISTERED OFFICE | 5th Floor Tabard House | ||||
| Talbot Yard, | Guy's Hospital | ||||
| Great Maze | Pond | ||||
| London | |||||
| 5619RT | |||||
| REGISTERED COMPANY NUMBER | 06462720 (England | and Wales) | |||
| REGISTERED CHARITY NUMBER | 1125795 | ||||
| INDEPENDENT EXAMINER | I W Hinks LLP |
||||
| Chartered Accountants |
|||||
| 19Highfield | Road | ||||
| Edgbaston | |||||
| Birmingham | |||||
| West Midlands | |||||
| 81538H | |||||
| SOLICITORS | Hempsons | ||||
| Hempsons House |
|||||
| 40 Villiers Street | |||||
| London | |||||
| WC2N 6NJ | |||||
| BANKERS | Barclays Bank Pic | ||||
| Leicester | |||||
| Leicestershire | |||||
| LE87288 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Tota I | ||||
| fund | funds | ||||
| Notes | E | E | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable activities |
|||||
| Grants receivable | 183/16 | 180,331 | |||
| Other trading activities | 158,307 | 207,566 | |||
| Investment income |
9 | 146 | |||
| Total | 341,732 | 388,043 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Direct costs | 331,937 | 299,910 | |||
| Support costs | 61,680 | 35,454 | |||
| Total | 393,617 | 335,364 | |||
| NET INCOME/(EXPENDITURE) | (51,885) | 52,679 | |||
| RECONCILIATION OF |
FUNDS | ||||
| Total funds brought | forward | 612,605 | 559,926 | ||
| TOTAL FUNDS CARRIED FORWARD | 560,720 | 612,605 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Unrestricted | Tota I |
|||
| fund | funds | |||
| Notes | f | E | ||
| FIXEDASSETS | ||||
| Tangible assets | 10 | 768 | 1,427 | |
| CURRENT ASSETS | ||||
| Debtors | 206,194 | 31,618 | ||
| Cash at bank | 487,251 | 689,809 | ||
| 693,445 | 721,427 | |||
| of | ||||
| CREDITORS | ||||
| Amounts falling due within one year |
12 | (133,493) | (110,249) | |
| NET CURRENT ASSETS | 559,952 | 611,178 | ||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 560,720 | 612,605 | ||
| NET ASSETS | 560,720 | 612,605 | ||
| FUNDS | 14 | |||
| Unrestricted funds |
560,720 | 612.,605 | ||
| TOTAL FUNDS | 560,720 | 612,605 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 6 | f | |||||
| Database | management | funding | 42,158 | 85,815 | ||
| Meeting | income | 250 | ||||
| Subscriptions | and fees | 88,500 | 87,000 | |||
| Corporate | subscriptions | 27,649 | 34,501 | |||
| 158,307 | 207,566 | |||||
| 3. | INVESTMENT | INCOME | ||||
| 2021 | 2020 | |||||
| E | E | |||||
| Deposit account interest | 9 | 146 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Activity | E | ||||||
| Grants | Grants receivable | 183,416 | 180,331 | ||||
| Grants received, included | in the | above, are as follows: | |||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| NHS England | —General fund | 171,076 | 171,076 | ||||
| Anthony | Nolan-General | fund | 12,340 | ~9255 | |||
| 183,416 | 180,331 | ||||||
| CHARITABLE | ACTIVITIES | COSTS | |||||
| Direct | Support | ||||||
| Costs (see | costs (see | ||||||
| note 6) | note 7) | Tote Is | |||||
| E | E | E | |||||
| Direct costs | 331,937 | 331,937 | |||||
| Support | costs | 61,680 | 61,680 | ||||
| 331,937 | 61,680 | 393,617 | |||||
| DIRECT COSTS OF CHARITABLE ACTIVITIES | |||||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Database management | 316,242 | '280,176 | |||||
| Conference expenses | 14,699 | 19,734 | |||||
| Prizes | 1,000 | ||||||
| 331,937 | 299,910 |
| Support cost | s, included | in the | above, are as follows: | ||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Support | Tota I | ||||
| costs | activities | ||||
| E | E | ||||
| Training | 230 | ||||
| Postage and | stationery | 24 | |||
| Subscriptions | 40 | ||||
| Legal and professional | fees | 4,480 | 3,360 | ||
| Management | fee | 10,200 | 3,600 | ||
| Bank charges | 186 | 112 | |||
| Rent | 13,257 | 13,667 | |||
| Website costs | 8,912 | 4,200 | |||
| Travel and subsistence | 9 | 5,750 | |||
| Depreciation | oftangible fixed | assets | 659 | 1,645 | |
| Consultancy | fees | 20,347 | |||
| Sundries | 36 | ||||
| Accountancy | and Independent | Examiners | |||
| fees | 3,300 | 3,120 | |||
| 61,680 | 35,454 |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Office | |
| equipment | |
| E | |
| COST | |
| At 1January 2021and 31December 2021 | 8,676 |
| DEPRECIATION | |
| At 1January 2021 | 7,249 |
| Charge for year | 659 |
| At 31December 2021 | 7,908 |
| NET BOOKVALUE | |
| At 31December 2021 | 768 |
| At 31December 2020 | 1,427 |
| DEBTORS:AM | OUNTS F |
ALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | E | |||
| Other debtors | 31,618 | 31,618 | ||
| Prepayments | and accrued income | 174,576 | ||
| 206,194 | 31,618 | |||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | |||
| E | f | |||
| Trade creditors | 10,599 | |||
| Deferred income | 45,854 | 45,854 | ||
| Accrued expenses | 77,040 | 64,395 | ||
| 133,493 | 110,249 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | f | ||
| Within one year | 13,220 | 13,220 | |
| Between one and five years | 6,610 | 19,830 | |
| 19,830 | ' | 33,050 |
| Net | ||||||||
|---|---|---|---|---|---|---|---|---|
| movement | At | |||||||
| At1.1.21 | in funds | 31.12.21 | ||||||
| E | E | f | ||||||
| Unrestricted | funds | |||||||
| General | fund | 612,605 | (51,885) | 560,720 | ||||
| TOTALFUNDS | 612,605 | (51,885) | 560,720 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| E | E | E | ||||||
| Unrestricted | funds | |||||||
| General | fund | 341,732 | (393,617) | (51,885) | ||||
| TOTAL | FUNDS | 341,732 | (393,617) | (512RLS) | ||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.20 | in funds | 31.12.20 | ||||||
| E | E | E | ||||||
| Unrestricted | funds | |||||||
| General | fund | 559,926 | 52,679 | 612,605 | ||||
| TOTALFUNDS | 559,926 | 52,679 | 612,605 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | E | E | ||
| Unrestricted | funds | |||
| General fund | 388,043 | (335,364) | 52,679 | |
| TOTAL FUNDS | 388,043 | (335,364) | 52,679 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.1.20 | in funds | 31.12.21 | ||
| 6 | f | 6 | ||
| Unrestricted | funds | |||
| General fund | 559,926 | 794 | 560,720 | |
| TOTAL FUNDS | 559,926 | 794 | 560,720 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources E |
expended f |
in funds 6 |
|||
| Unrestricted | funds | ||||
| General fund | 729,775 | (728,981) | 794 | ||
| TOTAL FUNDS | 729,775 | (728,981) | 794 | ||
| Purpose ofunrestricted | funds | ||||
| General fund |