OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

TRUSTEES DrJ LByrne
Dr F Dignan
Professor ISnowden
Dr KOrchard
Dr D5 Richardson
COMPANY SECRETARY Dr F Dignan
REGISTERED OFFICE Talbot House
Great Maze Pond
London
SE19RT
REGISTERED COMPANY NUMBER 06462720 (England and Wales)
REGISTERED CHARITY NUMBER 1125795
INDEPENDENT EXAMINER J W Hinks
LLP
Chartered
Accountants
19Highfield
Road
Edgbaston
Birmingham
West Midlands
8153BH
SOLICITORS Hempsons
Hempsons
House
40 Villiers Street
London
WC2N 6NJ
BANKERS Barclays Bank Pic
Leicester
Leicestershire
LE872BB

2020 2019
Unrestricted Total
fund funds
Notes E E
INCOME AND ENDOWMENTS FROM
Charitable
activities
Grants receivable 180,331 183,416
Other trading activities 207,566 166,018
Investment
income
146 654
Other income 200
Total 388,043 350,288
EXPENDITURE ON
charitable
activities
Direct costs 299,910 333,280
Support costs 35,454 38,933
Total 335,364 372,213
NET INCOME/(EXPENDITURE) 52,679 (21,925)
RECONCILIATION
OF FUNDS
Total funds brought forward 559,926 581,851
TOTAL FUNDS CARRIED FORWARD 612,605 559,926

2020 2019
Unrestricted Total
fund funds
Notes F. E
FIXEDASSETS
Tangible assets 10 1,427 3,072
CURRENT ASSETS
Debtors 31,618
Cash at bank 689,809 626,496
721,427 626,496
CREDITORS
Amounts
falling due within one year
12 (110,249) (69,642)
NET CURRENT ASSETS 611,178 556,854
TOTAL ASSETSLESSCURRENT LIABILITIES 612,605 559,926
NET ASSETS 612,605 559,926
FUNDS 14
Unrestricted
funds
612,605 559,926
TOTAL FUNDS 612,605 559,926

2020 2019
f
Database management funding 85,815 45,437
Meeting income 250 2,088
Subscriptions and fees 87,000 82,502
Corporate subscriptions 34,501 35,991
207,566 166,018
INVESTMENT INCOME
2020 2019
E E
Deposit account interest 146 654
INCOME FROM CHARITABLE ACTIVITIES
2020 2019
Activity E f
Grants Grants receivable 180,331 183,416
Grants received, included in the above, are as follows:
2020 2019
E E
NHS England -General fund 171,076 171,076
NHS Scotland - General fund 9,255 12,340
180,331 183,416

CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 6) note 7) Totals
E E f
Direct costs 299,910 299,910
Support costs 35,454 35~4
299,910 35,454 335,364
DIRECT COSTS OF CHARITABLE ACTIVITIES
2020 2019
E E
Database management 280,176 272,696
Conference expenses 19,734 59,584
Prizes 1,000
299,910 333,280

SUPPOR T COSTS
Governance
Management Other costs Totals
f f f E
Support costs 6,960 25374 3,120 35~4
Support cost s, included in the above, are as follows:
2020 2019
Support Total
costs activities
E f
Management fee 3,600 3,600
Legal and professional fees 3,360
Rent 13,667 14,001
Office costs 112 744
Website and internet costs 4,200 4,700
Travel and subsistence 5,750 11,113
Depreciation oftangible fixed assets 1,645 1,751
Accountancy and Independent Examiners
Fees 3,120 3,024
35,454 38,933

2020 2019
E E
Depreciation - owned assets 1,645 1,751
Other operating leases 13,667 14,001

TANGIBLE FIXEDASSETS
Office
equipment
E
COST
At 1January 2020 and 31December 2020 8,676
DEPRECIATION
At 1January 2020 6,604
Charge for year 1,643
At 31December 2020 7,249
NET BOOKVALUE
At 31December 2020 1,427
At 31December 2019 3,072

2020 2019
6 f
Other debtors 31,618
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
F. E
Deferred income 45,854 42,769
Accrued expenses 64,395 26,873
110,249 69,642

2020 2019
E
yvithin one year 13,220 13,220
Between one and five years 19,830 33,050
33,050 46,270

MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
E f E
Unrestricted funds
General fund 559,926 52,679 612,605
TOTALFUNDS 559,926 52,679 612,605

Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General fund 388,043 (335,364) 52,679
TOTAL FUNDS 388,043 (335,364) 52,679
Comparatives for movement in funds
Net
movement At
At 1.1.19 in funds 31.12.19
E f E
Unrestricted funds
General fund 581,851 (21,925) 559,926
TOTAL FUNDS 581,851 (21,925) 559,926
Incoming Resources Movement
resources expended in funds
E E f
Unrestricted funds
General fund 350,288 (372,213) (21,925)
TOTALFUNDS 350,288 (372,213) (21,925)
Net
movement At
At 1.1.19 in funds 31.12.20
E f E
Unrestricted funds
General fund 581,851 30,754 612,605
TOTAL FUNDS 581,851 30,754 612,605

Incoming Resources Movement
resources expended in funds
f E
Unrestricted funds
General fund 738,331 (707,577) 30,754
TOTAL FUNDS 738,331 (707,577) 30,754