| Reports | Reports | ||
|---|---|---|---|
| Reference and administrative | information | 1 | |
| Trustees' report |
|||
| Independent examiner's report |
10 | ||
| Accounts | |||
| Statement of financial |
activities | ||
| Balance sheet | 12 | ||
| Principal accounting | policies | 13 | |
| Notes to the accounts | 16 |
| Charity | Name | UK Friends | ofthe | Mustique | Mustique | Charitable | Charitable | Trust |
|---|---|---|---|---|---|---|---|---|
| Trustees | Mr Andrew | Charles James | Rodger | |||||
| Mrs Valerie | Jungels-Winkler | (Chair) | ||||||
| Mrs Asli Arah | ||||||||
| Mrs Isabelle | Winkler | |||||||
| Registered | office | The Trust Partnership | ||||||
| 6 Trull Farm | Buildings | |||||||
| Trull | ||||||||
| Tetbury | ||||||||
| GL8 8SQ | ||||||||
| Website | htt s://musti |
uecharitabletrust. | com | |||||
| Charity Registration | 1125777 | |||||||
| Number | ||||||||
| Auditor | Dunkley's Chartered |
Accountants | ||||||
| Woodland's | Grange | |||||||
| Woodland's | Lane | |||||||
| Bradley Stoke | ||||||||
| BS324JY | ||||||||
| Accountants | Trust Accounting | Limited | ||||||
| 6 Trull Farm | Buildings | |||||||
| Trull, Tetbury | ||||||||
| Gloucestershire | ||||||||
| GL8 8SQ | ||||||||
| Bankers | C. Hoare 8 | Co, | ||||||
| 37 Fleet Street | ||||||||
| London | ||||||||
| EC4P 4DQ | ||||||||
| Grant administrators | The Trust Partnership | (Foundations) | Ltd | |||||
| 6 Trull Farm | Buildings | |||||||
| Trull, Tetbury | ||||||||
| Gloucestershire | ||||||||
| GI8 8SQ |
| Total | Unrestricted | Restricted | Total funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | funds | Year to | Year to | Year lo | |||||
| Year to | Year to | Yearto | 31 July | 31 July | 31 July | |||||
| 31 July | 31July | 31July | 201 | 201 | 201 | |||||
| Notes | 2020f | 2020f | 2020f | 9f | 9 f |
9 f |
||||
| Income from: | ||||||||||
| Donations and legacies |
1 | 37,027 | 6,909 | 43,936 | 160,787 | 33,630 | 194,417 | |||
| In kind income | 7 | 22,000 | 22,000 | 22,000 | 22,000 | |||||
| Total income | 59,027 | 6,909 | 65,936 | 182,787 | 33,630 | 216,417 | ||||
| Expenditure on: |
||||||||||
| Charitable activities |
||||||||||
| Promoting and enhancing |
charitable | work | 3 | 26,373 | 70,139 | 96,512 | 44,564 | 57,089 | 101,653 | |
| Other expenditure | 3 | 20,849 | 38 | 20,887 | 2,700 | 6,696 | 9,396 | |||
| In kind expenditure | 7 | 22,000 | 22,000 | 22,000 | 22,000 | |||||
| Total expenditure | 69,222 | 70,177 | 139,399 | 69,264 | 63,785 | 133,049 | ||||
| Net (expenditure)/income | (10,195) | (63,268) | (73,463) | 113,523 | (30,155) | 83,868 | ||||
| (Loss)/p rofit on exchange | 2 | (6,895) | (487) | (7,382) | 2,634 | 6,046 | 8,680 | |||
| Net movement in |
funds | (17,090) | (63,755) | (80,845) | 116,157 | (24, 109) | 92,048 | |||
| Reconciliation of |
funds | |||||||||
| Total funds brought |
forward | at 1 August 2019 | 510,956 | 63,755 | 574,711 | 394,799 | 87,864 | 482,663 | ||
| Total funds carried | forward | at 31 July | 2020 | 493,866 | - | 493,866 | 510,956 | 63,755 | 574,711 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| Notes | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| f | E | f | f | |||||
| Current assets | ||||||||
| Debtors | 6,033 | 5,010 | 11,043 | |||||
| Cash at bank and | in hand | 501,154 | 53,993 | 555,147 | 507,483 | 58,745 | 566,228 | |
| 501,154 | 53,993 | 555,147 | 513,516 | 63,755 | 577,271 | |||
| Liabilities | ||||||||
| Creditors: amounts |
falling due | 10 | ||||||
| within one year | (7,188) | (53,993) | (61,181) | (2,460) | (2,460) | |||
| Net current assets | 493,966 | 493,966 | 511,056 | 63,755 | 574,811 | |||
| Total net assets | 493,966 | 493,996 | 511,056 | 63,755 | 574,811 | |||
| Funds and reserves | ||||||||
| Initial capital | 100 | 100 | 100 | 100 | ||||
| Unrestricted funds |
493,866 | 493,866 | 510,956 | 63,755 | 574,711 | |||
| Total funds | 493,966 | 493,966 | 511,056 | 63,755 | 574,811 |
| 1 | Donations | and legacies | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total funds | Unrestricted | Restricted | Total funds | ||||
| Year to | Year to | Yearto | Year to | Year to | Year to | ||||
| 31 July | 31 July | 31 July | 31 July | 31 July | 31 July | ||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||||
| E' | E | r | |||||||
| The UK Friends | of the Mustique | ||||||||
| Charitable | Trust | 37,027 | 37,027 | 160,787 | 160,787 | ||||
| St Vincent | & Grenadines | Environment | |||||||
| Fund | 6,909 | 6,909 | 33,630 | 33,630 | |||||
| Total: Donations | 37,027 | 6,909 | 43,936 | 160,787 | 33,630 | 194,417 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| Year to | Year to | Year to | Year to | Year to | Year to | ||||
| 31 July | 31 July | 31July | 31 July | 31 July | 31 July | ||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||||
| r. | |||||||||
| Total: | (Loss)/profit | on | exchange | (6,895) | (487) | (7,382) | 2,634 | 6,046 | 8,680 |
| 3 | Promotin | g and enhancing |
charitable work |
|||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Tots I |
|||
| Year to | Yearto | Year to | Year to | Year to | Year to | |||
| 31 July | 31 July | 31July | 31 July | 31 July | 31 July | |||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||
| E | E | |||||||
| Charitable | donations | (note 4) | 26,373 | 70,139 | 96,512 | 44,564 | 57,089 | 101,653 |
| Expenses (note 5) | 19,849 | 38 | 19,887 | 240 | 6,696 | 6,936 | ||
| Governance | costs (note 6) | 1,000 | - | 1,000 | 2,460 | - | 2,460 | |
| Total | 47,222 | 70,177 | 117,399 | 47,264 | 63,785 | 111,049 |
| 4 | Charitable donations |
|||||||
|---|---|---|---|---|---|---|---|---|
| Charitable donations during the year comprised |
the following: | |||||||
| Year to | Year to | |||||||
| 31 July | 31 July | |||||||
| 2020 | 2019 | |||||||
| E | ||||||||
| Unrestricted | ||||||||
| The UK Friends ofthe Mustique Charitable |
Trust | |||||||
| AsColl Institute of Learning Literacy Workshop |
8,398 | |||||||
| Creative Learning Centre Hand2 Earth |
Eco-Entrepreneurship | |||||||
| Training Vetiver Grass Planting Payment |
2 | 5,833 | ||||||
| Richmond Vale Academy |
||||||||
| 2019DRET Environmental Project |
11,285 | |||||||
| Sion Hill —Steel Orchestra |
2,930 | |||||||
| Swimming Federation —Grass Roots Swimming |
13,041 | |||||||
| Brighton Methodist School |
808 | |||||||
| Fancy Village, Sandy Bay Government | School | 1,779 | ||||||
| Mountain View Adventist Academy |
2,080 | |||||||
| The Mustique Charitable Trust Summer |
Craft Fair | 2,307 | 3,077 | |||||
| Richmond Vale Academy Permaculture |
Design | Course | 16,282 | |||||
| Sustainable Livelihoods Project (ECO Entrepreneurship) |
3,117 | |||||||
| Total | 26,373 | 44,564 | ||||||
| Restricted | ||||||||
| StVincent 8 Grenadines Environment |
Fund | |||||||
| Creative Learning Centre Hand2 Earth |
Vetiver | Grass Planting | ||||||
| Payment 1 |
5,820 | |||||||
| Serenity Drive —Ocean Smart Program |
7,681 | |||||||
| St Vincent & The Grenadines Whale |
Watching | —start up | in | |||||
| Barouaillie | 43,588 | |||||||
| Environmental Protection for Seabirds |
16,146 | |||||||
| Conservation Collective —donation of SVGEF |
funds | 53,993 | ||||||
| Total | 70,139 | 57,089 | ||||||
| Total grants and donations | 96,512 | 101,653 |
| Grant and ot | her administrative | costs | |||||
|---|---|---|---|---|---|---|---|
| Restrict | Unrestricted | Restricted | Total | ||||
| Unrestricted | ed | Yearto | Yearto | Yearto | Year to | ||
| Year to | Year to | Total | 31 July | 31 July | 31 July | ||
| 31 July | 31July | 31 July | 2019 | 2019 | 2019 | ||
| 2020 | 2020f | 2020 | F | E | |||
| The Mustique | Company— | ||||||
| gala tickets | 6,391 | 6,391 | |||||
| Bank charges | 292 | 38 | 330 | 240 | 305 | 545 | |
| Accountancy | &administration | 19,557 | - | 19,557 | |||
| Total | 19,849 | 38 | 19,887 | 240 | 6,696 | 6,936 |
| Unrestricted | Restncted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| Year to | Year toYear to | Year to | Year to | Year to | |||||
| 31 July | 31 July31 July | 31 July | 31 July | 31 July | |||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||||
| E | E | ||||||||
| Total | Inspection | report | fee | 1,000 | 1,000 | 2,460 | - | 2,460 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||
| f | E | F | E | |||||
| Income | tax | recoverable | 6,033 | 5,010 | 11,043 |
| Unrestricted | Restricted | TotalUnrcstricted | TotalUnrcstricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||
| f | f | E | ||||||
| Donation | payable | 53,993 | 53,993 | |||||
| Grant and | foundation | administration | ||||||
| Financial | administration | 6,188 | 6,188 | |||||
| Inspection | report fee | 1,000 | 1,000 | 2,460 | 2,460 | |||
| 7,188 | 53,993 | 61,181 | 2,460 | 2,460 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | |||
| F | |||||
| Brought | forward | 1 August 2019 | 511,056 | 63,755 | 574,811 |
| Net movement | in funds | (17,090) | (63,755) | (80,845) | |
| Carried | forward | 31 July 2020 | 493,966 | 493,966 |