OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Reports Reports
Reference and administrative information 1
Trustees'
report
Independent
examiner's
report
10
Accounts
Statement
of financial
activities
Balance sheet 12
Principal accounting policies 13
Notes to the accounts 16
Charity Name UK Friends ofthe Mustique Mustique Charitable Charitable Trust
Trustees Mr Andrew Charles James Rodger
Mrs Valerie Jungels-Winkler (Chair)
Mrs Asli Arah
Mrs Isabelle Winkler
Registered office The Trust Partnership
6 Trull Farm Buildings
Trull
Tetbury
GL8 8SQ
Website htt
s://musti
uecharitabletrust. com
Charity Registration 1125777
Number
Auditor Dunkley's
Chartered
Accountants
Woodland's Grange
Woodland's Lane
Bradley Stoke
BS324JY
Accountants Trust Accounting Limited
6 Trull Farm Buildings
Trull, Tetbury
Gloucestershire
GL8 8SQ
Bankers C. Hoare 8 Co,
37 Fleet Street
London
EC4P 4DQ
Grant administrators The Trust Partnership (Foundations) Ltd
6 Trull Farm Buildings
Trull, Tetbury
Gloucestershire
GI8 8SQ

Total Unrestricted Restricted Total funds
Unrestricted Restricted funds Year to Year to Year lo
Year to Year to Yearto 31 July 31 July 31 July
31 July 31July 31July 201 201 201
Notes 2020f 2020f 2020f 9f 9
f
9
f
Income from:
Donations
and legacies
1 37,027 6,909 43,936 160,787 33,630 194,417
In kind income 7 22,000 22,000 22,000 22,000
Total income 59,027 6,909 65,936 182,787 33,630 216,417
Expenditure
on:
Charitable
activities
Promoting
and enhancing
charitable work 3 26,373 70,139 96,512 44,564 57,089 101,653
Other expenditure 3 20,849 38 20,887 2,700 6,696 9,396
In kind expenditure 7 22,000 22,000 22,000 22,000
Total expenditure 69,222 70,177 139,399 69,264 63,785 133,049
Net (expenditure)/income (10,195) (63,268) (73,463) 113,523 (30,155) 83,868
(Loss)/p rofit on exchange 2 (6,895) (487) (7,382) 2,634 6,046 8,680
Net movement
in
funds (17,090) (63,755) (80,845) 116,157 (24, 109) 92,048
Reconciliation
of
funds
Total funds
brought
forward at 1 August 2019 510,956 63,755 574,711 394,799 87,864 482,663
Total funds carried forward at 31 July 2020 493,866 - 493,866 510,956 63,755 574,711
Unrestricted Restricted Total Unrestricted Restricted Total
Notes 2020 2020 2020 2019 2019 2019
f E f f
Current assets
Debtors 6,033 5,010 11,043
Cash at bank and in hand 501,154 53,993 555,147 507,483 58,745 566,228
501,154 53,993 555,147 513,516 63,755 577,271
Liabilities
Creditors:
amounts
falling due 10
within one year (7,188) (53,993) (61,181) (2,460) (2,460)
Net current assets 493,966 493,966 511,056 63,755 574,811
Total net assets 493,966 493,996 511,056 63,755 574,811
Funds and reserves
Initial capital 100 100 100 100
Unrestricted
funds
493,866 493,866 510,956 63,755 574,711
Total funds 493,966 493,966 511,056 63,755 574,811

1 Donations and legacies
Unrestricted Restricted Total funds Unrestricted Restricted Total funds
Year to Year to Yearto Year to Year to Year to
31 July 31 July 31 July 31 July 31 July 31 July
2020 2020 2020 2019 2019 2019
E' E r
The UK Friends of the Mustique
Charitable Trust 37,027 37,027 160,787 160,787
St Vincent & Grenadines Environment
Fund 6,909 6,909 33,630 33,630
Total: Donations 37,027 6,909 43,936 160,787 33,630 194,417

Unrestricted Restricted Total Unrestricted Restricted Total
Year to Year to Year to Year to Year to Year to
31 July 31 July 31July 31 July 31 July 31 July
2020 2020 2020 2019 2019 2019
r.
Total: (Loss)/profit on exchange (6,895) (487) (7,382) 2,634 6,046 8,680

3 Promotin g
and enhancing
charitable
work
Unrestricted Restricted Total Unrestricted Restricted Tots
I
Year to Yearto Year to Year to Year to Year to
31 July 31 July 31July 31 July 31 July 31 July
2020 2020 2020 2019 2019 2019
E E
Charitable donations (note 4) 26,373 70,139 96,512 44,564 57,089 101,653
Expenses (note 5) 19,849 38 19,887 240 6,696 6,936
Governance costs (note 6) 1,000 - 1,000 2,460 - 2,460
Total 47,222 70,177 117,399 47,264 63,785 111,049

4 Charitable
donations
Charitable
donations
during
the year comprised
the following:
Year to Year to
31 July 31 July
2020 2019
E
Unrestricted
The UK Friends ofthe Mustique
Charitable
Trust
AsColl Institute
of Learning
Literacy Workshop
8,398
Creative
Learning
Centre
Hand2
Earth
Eco-Entrepreneurship
Training
Vetiver Grass Planting
Payment
2 5,833
Richmond
Vale Academy
2019DRET Environmental
Project
11,285
Sion
Hill —Steel Orchestra
2,930
Swimming
Federation —Grass Roots Swimming
13,041
Brighton
Methodist
School
808
Fancy Village, Sandy Bay Government School 1,779
Mountain
View Adventist
Academy
2,080
The Mustique
Charitable
Trust Summer
Craft Fair 2,307 3,077
Richmond
Vale Academy
Permaculture
Design Course 16,282
Sustainable
Livelihoods
Project (ECO Entrepreneurship)
3,117
Total 26,373 44,564
Restricted
StVincent 8 Grenadines
Environment
Fund
Creative Learning
Centre Hand2 Earth
Vetiver Grass Planting
Payment
1
5,820
Serenity
Drive —Ocean Smart Program
7,681
St Vincent
& The Grenadines
Whale
Watching —start up in
Barouaillie 43,588
Environmental
Protection for Seabirds
16,146
Conservation
Collective —donation
of SVGEF
funds 53,993
Total 70,139 57,089
Total grants and donations 96,512 101,653
Grant and ot her administrative costs
Restrict Unrestricted Restricted Total
Unrestricted ed Yearto Yearto Yearto Year to
Year to Year to Total 31 July 31 July 31 July
31 July 31July 31 July 2019 2019 2019
2020 2020f 2020 F E
The Mustique Company—
gala tickets 6,391 6,391
Bank charges 292 38 330 240 305 545
Accountancy &administration 19,557 - 19,557
Total 19,849 38 19,887 240 6,696 6,936

Unrestricted Restncted Total Unrestricted Restricted Total
Year to Year toYear to Year to Year to Year to
31 July 31 July31 July 31 July 31 July 31 July
2020 2020 2020 2019 2019 2019
E E
Total Inspection report fee 1,000 1,000 2,460 - 2,460

Unrestricted Restricted Total Unrestricted Restricted Total
2020 2020 2020 2019 2019 2019
f E F E
Income tax recoverable 6,033 5,010 11,043

Unrestricted Restricted TotalUnrcstricted TotalUnrcstricted Restricted Total
2020 2020 2020 2019 2019 2019
f f E
Donation payable 53,993 53,993
Grant and foundation administration
Financial administration 6,188 6,188
Inspection report fee 1,000 1,000 2,460 2,460
7,188 53,993 61,181 2,460 2,460

Unrestricted Restricted Total
2020 2020 2020
F
Brought forward 1 August 2019 511,056 63,755 574,811
Net movement in funds (17,090) (63,755) (80,845)
Carried forward 31 July 2020 493,966 493,966