OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents Page
Legal and administrative information
Trustees' report
Examiners report
Statement of financial activities
Balance sheet
Notes to the accounts 10

2022 Total 2021 Tota I
Notes funds funds
Incoming
resources
Rents receivable 133,214 75,413
Grants 11,863 22,331
Office services 1,855 503
Bank interest 37 255
Other income 3,373 1,675
Total Incoming resources 150,342 100,177
Resources expended
Salaries and national insurance 75,436 56,625
Rates and Water rates 8,577 8,561
Heat and light 12,388 12,197
Repairs and renewals 16,566 7,671
Insurance 5,387 6,174
Postage, stationery and telephone 2,635 2,461
Cleaning 2,677 3,753
Travel 307 32
Security 1,385 1,590
Bank charges 668 188
Loan interest 475
Catering 133
Subscriptions 299 285
Professional
fees
2,920 1,045
Accountancy 350 325
Other expenditure 2,234 829
Total resources expended 132,437 101,736
Net receipts/(payments) for the year 17,905 (1,559)
Total funds brought forward 86,002 87,561
Total funds carried forward 103,907 86,002

2022 2021
Notes E
Current Assets
Debtors 1,662 855
Balance at bank and cash 159,565 139,862
Total current assets 161,227 140,717
Creditors: amounts falling due 3 (57,320 (54,715)
within one year (57,320) (54,715)
Net current assets/(liabilities) 103,907 86,002
Total assets less current liabilities 103,907 86,002
Total net assets 103,907 86,002
Represented By
Unrestricted funds 103,907 86,002
103,907 86,002

They are in respect of: 2022 2021
F
Loan 35,322 39,000
Tenants bonds 18,625 12,610
Taxation and social security 3,023 2,780
Accruals 350 325
57,320 54,715
Debtors 2022 2021
F. E
Trade debtors 1,682 855
1,682 855