This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
| Contents |
|
|
|
Page |
| Legal and |
administrative |
|
information |
|
| Trustees' |
report |
|
|
3-6 |
| Examiners |
report |
|
|
|
| Statement |
of financial |
activities |
|
|
| Balance sheet |
|
|
|
|
| Notes to the accounts |
|
|
|
10 |
|
|
|
|
2021 Total |
2020 Total |
|
|
|
Notes |
funds |
funds |
| Incoming resources |
|
|
|
|
|
| Rents receivable |
|
|
|
75,413 |
119,368 |
| Grants |
|
|
|
22,331 |
|
| Office services |
|
|
|
503 |
3,241 |
| Bank interest |
|
|
|
255 |
317 |
| Other income |
|
|
|
1,675 |
4,016 |
| Total Incoming resources |
|
|
|
100,177 |
126,942 |
| Resources expended |
|
|
|
|
|
| Salaries and national |
insurance |
|
|
56,625 |
65,090 |
| Rates and Water rates |
|
|
|
8,561 |
9,283 |
Heat and light |
|
|
|
12,197 |
13,747 |
| Repairs and renewals |
|
|
|
7,671 |
5,617 |
| Insurance |
|
|
|
6,174 |
5,982 |
| Advertising |
|
|
|
|
250 |
| Postage, stationery |
and telephone |
|
|
2,461 |
2,964 |
| Cleaning |
|
|
|
3,753 |
3,947 |
| Travel |
|
|
|
32 |
503 |
| Security |
|
|
|
1,590 |
871 |
| Bank charges |
|
|
|
188 |
157 |
| Catering |
|
|
|
|
83 |
| Subscriptions |
|
|
|
285 |
285 |
Professional fees |
|
|
|
1,045 |
1,045 |
| Accountancy |
|
|
|
325 |
325 |
| Other expenditure |
|
|
|
829 |
3,923 |
| Total resources expended |
|
|
|
101,736 |
114,072 |
| Net receipts/(payments) |
|
for the year |
|
(1,559) |
12,870 |
| Total funds brought |
forward |
|
|
87,561 |
74,691 |
| Total funds carried |
forward |
|
|
86,002 |
87,561 |
|
|
|
|
|
2021 |
2020 |
|
|
|
|
Notes |
E |
E |
| Current Assets |
|
|
|
|
|
|
| Debtors |
|
|
|
|
855 |
7,808 |
| Balance at bank and cash |
|
|
|
|
139,862 |
96,416 |
| Total current assets |
|
|
|
|
140,717 |
104,224 |
| Creditors: amounts |
|
falling |
due |
3 |
(54,715) |
(16,663) |
| within one |
year |
|
|
|
(54,715) |
(16,663) |
| Net current |
assets/(liabilities) |
|
|
|
86,002 |
87,561 |
| Total assets |
less current |
|
liabilities |
|
86,002 |
87,561 |
| Total net assets |
|
|
|
|
86,002 |
87,561 |
| Represented |
By |
|
|
|
|
|
| Unrestricted |
funds |
|
|
|
86,002 |
87,561 |
|
|
|
|
|
86,002 |
87,561 |