OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Notes
Incoming Resources
Donations, Iw(acies and Other Similar Incoming Resources 213,011 105,630
Gift Aid Repayment 29,978 19,494
Interest Received 1,272 100
IIMRC Grant
(".ouncil Grant
—Covid Fund
Total Incoming
Resources
125,224
Resources Expensed
Honourarium 1'l,758 6,673
Hotel RAccomodation 2,263 1,292
Itofcssional I'ccs 3,492 11,853
'iVdfare Gif( and Donations 14,389 10,362
Ha)) Hire, Storage 8cRent 8,611 'I2,1'I9
Printing
tL Publicity
860 409
Travel 8r Transport 4,651 2,365
IIospitality
and Refreshments
8,9(i5 5,171
Independent
Examiner
1,400 1,200
Music Licence 461 433
Training
ia Development
6i,081 3,269
Depreciation 1,106 342
SaLaries 24,960 25,934
Repairs 8c ti Iaintenance 1,646 1,276
Telephone RInternet 485
Central Office 1,200 1+00
Charitable
Donations
7,121 4,618
XVFi'll Contribution 2,400 2,400
Administrative
Expens
s 1,252 170
Insurance 1,4Ci7 1,122
Covid-Relief
Total Resources Expended 104,082
Net Incoming / (Outgoing} Resources
Tota1 Funds Brought Forvvard 131,753 99,222
Total Funds Carried Forvvard 271933 131s753

d) Depreciation
Depreciation
has been calculated to~rite down the cost or valuation
less estimated residual value ofall
tangible
f)xed assets over their expected usdul lives on a straight
line, basis.
The applicable
rates are;
Motor Vehicle 20%
Musical KTcchnical Equipmcnt 25'!u
2 Fixed Assets - Musical tk Technical Equipment Motor Vehicle Equipments Total
Cost or Valuation
As at
'1stJanuary 2023.
7,240 12.582 19,822
Additions 310 310
Disposal
As at 3'1st December 2023. 7,240 '12,892 20,132
Depreciation
As at 1stJanuary 2023. 7,239 11,554 18,793
Charge for this period 1,106) 1,106
Disposal
As at 31stDecember 2023, 7239 12,660 '19,899
Net Honk Value
As at 31stDecember 2023. 233
As at 31stDecember 2022. 1,028 1,029
3 Donations, Legacies and other Similar Incoming Resources
2023 2022
70,298 46,789
Offering 99,845 50,768
Thanksgiving 4,049 3,593
0dier s 4,06)2
Huilding
Fund
418
Returned
Cheques
(0)
213,011 105,630

These arc in respect of'monies
owed to the oq~sation
but not re
ceived during the accounting
period
2023
loan granted during the year 7,000
7,000
This i'cprcscilts:
Unpresented Cheques