| Notes | ||||
|---|---|---|---|---|
| Incoming Resources | ||||
| Donations, Iw(acies and Other Similar Incoming Resources | 213,011 | 105,630 | ||
| Gift Aid Repayment | 29,978 | 19,494 | ||
| Interest Received | 1,272 | 100 | ||
| IIMRC Grant | ||||
| (".ouncil Grant —Covid Fund |
||||
| Total Incoming Resources |
125,224 | |||
| Resources Expensed | ||||
| Honourarium | 1'l,758 | 6,673 | ||
| Hotel RAccomodation | 2,263 | 1,292 | ||
| Itofcssional I'ccs | 3,492 | 11,853 | ||
| 'iVdfare Gif( and Donations | 14,389 | 10,362 | ||
| Ha)) Hire, Storage 8cRent | 8,611 | 'I2,1'I9 | ||
| Printing tL Publicity |
860 | 409 | ||
| Travel 8r Transport | 4,651 | 2,365 | ||
| IIospitality and Refreshments |
8,9(i5 | 5,171 | ||
| Independent Examiner |
1,400 | 1,200 | ||
| Music Licence | 461 | 433 | ||
| Training ia Development |
6i,081 | 3,269 | ||
| Depreciation | 1,106 | 342 | ||
| SaLaries | 24,960 | 25,934 | ||
| Repairs 8c ti Iaintenance | 1,646 | 1,276 | ||
| Telephone RInternet | 485 | |||
| Central Office | 1,200 | 1+00 | ||
| Charitable Donations |
7,121 | 4,618 | ||
| XVFi'll Contribution | 2,400 | 2,400 | ||
| Administrative Expens |
s | 1,252 | 170 | |
| Insurance | 1,4Ci7 | 1,122 | ||
| Covid-Relief | ||||
| Total Resources Expended | 104,082 | |||
| Net Incoming / (Outgoing} Resources | ||||
| Tota1 Funds Brought Forvvard | 131,753 | 99,222 | ||
| Total Funds Carried Forvvard | 271933 | 131s753 |
| d) | Depreciation | |||||
|---|---|---|---|---|---|---|
| Depreciation has been calculated to~rite down the cost or valuation |
less estimated | residual | value ofall | |||
| tangible f)xed assets over their expected usdul lives on a straight |
line, | basis. | ||||
| The applicable rates are; |
||||||
| Motor Vehicle | 20% | |||||
| Musical KTcchnical Equipmcnt | 25'!u | |||||
| 2 | Fixed Assets - Musical tk Technical Equipment | Motor Vehicle | Equipments | Total | ||
| Cost or Valuation | ||||||
| As at '1stJanuary 2023. |
7,240 | 12.582 | 19,822 | |||
| Additions | 310 | 310 | ||||
| Disposal | ||||||
| As at 3'1st December 2023. | 7,240 | '12,892 | 20,132 | |||
| Depreciation | ||||||
| As at 1stJanuary 2023. | 7,239 | 11,554 | 18,793 | |||
| Charge for this period | 1,106) | 1,106 | ||||
| Disposal | ||||||
| As at 31stDecember 2023, | 7239 | 12,660 | '19,899 | |||
| Net Honk Value | ||||||
| As at 31stDecember 2023. | 233 | |||||
| As at 31stDecember 2022. | 1,028 | 1,029 | ||||
| 3 | Donations, Legacies and other Similar Incoming Resources | |||||
| 2023 | 2022 | |||||
| 70,298 | 46,789 | |||||
| Offering | 99,845 | 50,768 | ||||
| Thanksgiving | 4,049 | 3,593 | ||||
| 0dier s | 4,06)2 | |||||
| Huilding Fund |
418 | |||||
| Returned Cheques |
(0) | |||||
| 213,011 | 105,630 |
| These arc in | respect of'monies owed to the oq~sation but not re |
ceived during the accounting period |
|---|---|---|
| 2023 | ||
| loan granted | during the year | 7,000 |
| 7,000 | ||
| This i'cprcscilts: | ||
| Unpresented | Cheques |