OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Report ofihrectors/Trustees Pages 1to4
Statement ofFinancial Activities Page 5
Balance Sheet Page 6
Notes to the Financial Statements Pages 7to 14
Independent
Examiners Report
Page 15

year ended 31August 2020. The ammal report fonna part offl year ended 31August 2020. The ammal report fonna part offl
u report
RKI/ERENCE AND ADMINISTRATION
DETAILS:-
DIRECTORS Mrs LMoss
Mrs s~(restgnohyt3ctotsfr2020J
MrRWebb (appointed 6 October 2020)
COMPANY SECRETARIES Mr M Axton (resigned 6 October 2020)
Mrs LHmsden
(resigned 6
October 2020)
Mts LReynolds (appointed 6October 2020)
REGISTERED/
PRINCIPAL OFFICE School Road, Great Barton, Bury StHdmunds, SufFolk, IP312RJ
COMPANY REGISTRATION
NUMBER 06601291
CHARITY REGISTRATION
NUMBER 1125759
TRUSTEES Mrs LMoss
Mrs SBarlram (resigned 6 October 2020)
MrRWebb (appomted 6 October 2020)
Mts LReynolds (appointed 6October 2020)
BANKERS
REPORTING
ACCOUNTANTS Twinn Accountants
Limited, Suite 4Hast Barton Barns,
Hast Barton Road, Great Barton, Suffolk, IP31 2QY
SOLICITORS Metcalfe Copemsn
dt Pettefar, Cage Lane, Thetford,
Norfolk, IP24 2DT
CUSTODIAN BUILDING
TRUSTEES MrRLeveritt

Utttlttt~l~ke48ngted ~Yended
—~1-.
——
~Yended
—~1-.
——
Y~
9~1— 9-
b(tees Zunds
]?igtds
~Tnl
f
Total
Income from:
Donations
Charitable
Investment
tb grants
activities
income
13
14
7
101,579
43,889
66
101,579
43,889
80,369
68,316
54
Total , 145,534 145 534 148139
Expenditare
on;
Raismg funds 15 219
Charitable activities 16 134,962 1344162 154,152
Total 134962 134962 ~354 91
Net income/(expenditure) 10,572 10,572 (5,632)
TAXATION 10 10
NETMO~ IN FUNDS 10,562 10,562 (5,632)
TOTAL FUNDS BROUGHT FORWARD 189,919 189@19 195,551
TOTAL FUNDS CARRIED FORWARD 200481 200481 589259

3NET INCOME Year ended . Year ended
31.820 31.8.19
Net outgoing resources for the year is stated after charging; 6
Directors' remuneration
Depreciation oftangible
Independent
I?xammadon
fixed assets
fee
18,430
2478
16,058
~386
4 TANGIBLE FIXEDASSETS ~F' P~la
~t
~eas
o
12ugeriy
Bttttjgmmg
f,
COST
At 1August 2019
Additions
Disposals
As at31August 2020
5,742
188
~530
126131
3,181
16112
22,474
~322
22 352
375,353
~375
53
416,500
3@69
~322
419747
DEPRECIATION
At 1 August 2019
Charge for the year
isposals
As at31August 2020
5/52
355
5,607
11,835
1/37
13172
17/08
IP51
4n
19156
272,642
14,787
287429
3064137
18,430
325364
7ETBOOKVALUE
As at 31August 2020
323 ~240 3 196 ~87
4
~94
83
NET BOOKVALUE
As at 31August 2019
5DEBTORS Year ended
31.820
Year ended
31,8,19
Trade debtors
Prepayments
Other debtors
621
3,574
7 083
942
4,798
11278 5 740

Year ended Year ended
31.8.20 31.8.19
Trade crldnors
Accruals
Deferred income
2,720
1,716
20 853
664
1,930
17533
25
89
20127
7 INVESTMENT INCOME Year ended Year ended
31.820 31.8.19
The company's
investment
income is derived &om the following:
Bank interest received 66 54
8 UNRESTRICTED FUNDS Year ended Year ended
General Fund 31,8.20 31.8,19
Incoming rcsourom
(notes
Resources expended (notes
Taxatlon
7S13to 15)
15dt 16)
145,534
(134,962)
~lD
148,739
(154,371)
Net movement
in funds
10,562 (5,632)
Balance brought
forward
Balance as at 31August 2020
189919
2X481
195551
~389 19

ANALYSIS OFNET ASSETSBETWEEN FUNDS
Year coded Year ended
31.8,20 31.8.19
Total ~Tata
Ftmd Balances as at 31August 2020 are
~by:
Tangtble Fixed Assets
Cmrent Assets
Creditors:
Amounts
falling due within one year
94,383
131387
(25489)
94,383
131,387
(25389)
109,563
100,483
(20,127)
Total Net Assets as at 31August 2020 200481 200481 189919

12 ANALYSIS OFSTAFFCOSTS Year ended Year ended
31.8,20 31.8.19
Staffcosts were as follows:
Blaries dt Wages
Social Security Costs
85,851
2,380
99471
2332
88231 102103
The avemge numtnu ofemployees in the year was split as follows:-
Direct charitable
expenditure
A~on
dt management
7.0
0.5
7.5
0.5
7,5

13 INCOME - DONATIONS AND GRANTS
Year cmded Year ended
31.8.20 31.8.19
Unrestricted
Funds:-
Suffolk Coanty Council -Early Years Grant
Goverumera
grants
82,665
~38
14
101979
80,369
~80 69
14 INCOME -CHARITABLE ACITVITIES
Year ended Year ended
31,820 31,8.19
Unrestricted
Funds:-
g
Trips tk activities 35 918
School dinners
Milk
2432
170
4469
293'
Uniforms 137 296
Photographs 150 58
as cards 192
Holiday club fees
After School club fees
Lunch chb fees
Breakfast club fees
Pre-school fees
Fund nusing activities
2,850
21,953
1,620
12,539
1,827
184
13,388
27,181
2,611
15427
2,825
~360
43 889 68 316

Unrestricted
Fd
ens Year ended Year ended
31.8.20 31.8.19
219
219
16EXPENSES -CHARITABLEAC~
Year ended Year ended
Unrestricted
Funds
31.8.20 31.8,19
8
School dinners
Food, shopplllg &essentials
Uniforms
Materials &supplies
Advertising
&promotion
Children's ca~cut
&,replacement
Trips &activities
Stafftraining
Staff salaries
Staffpension
contributions
Ofsted registrarion
fec
Business rates
toys 2,008
3,788
426
1,841
1,432
I„rt98
186
1,532
74391
1,456
220
417
4474
6,150
820
3,165
168
2,074
1,609
1~1
90,124
1407
220
707
Water rates
Cleaning &refuse collection
Light &heat
1'elephone
Insurance
Computer
consmnables &internet
Property &garden maintenance
Stationary &ofgce expenses
391
2,106
1 tt52
800
2,704
1,411
1305
221
578
2/49
2,125
789
2,690
2,751
1,407
348
Bookkeeping costs
OtBce salaries
Office pension
contributions
2,553
9,728
144
2,414
7/45
69
Independent
Examination
fees
Miscellaneous
DBSChecks
2,478
569
191
1,986
806
140
Photographs 150 58
Christmas
cards
134
Depreciation - furnitum,
fixtures &eqaipment
1337 951
Depreciation - play equipment
Depreciation
-compute
equipment
1 rt51
355
2,176
381
Depreciation - leasehold property 14,787 12,550
134 62 154 152

17.COMPARATIVES FORSTATEMENT O FFINANCIAL ACTIVITES
Y~ded
~31.
9
~T
Income from:
Donations &grants
Charitable
activities
tuvestmcut
income
80,369
68,316
54
80@69
68@16
148739 148739
Expenditure
on:
Raising funds
Chaitable
activities
15
16
219
154,152
219
154,152
134371
Net Income/(expenditure) (5,632) (5,632)
GROSS TRANSFERS BETWEEN FUNDS 9
TAXATION
NKT RESOURCES AFTER TRANSFERS (5,632) (5,632)
OTHERRKCO~ GAINS/(LOSSES)
NET MOVEMKNT IN FUNDS (5,632) (5,632)
TOTAL FUNDS BROUGHT FORWARD 195,551 195,551
TOTAL FUNDS CARRIED FORWARD