| Report ofihrectors/Trustees | Pages 1to4 |
|---|---|
| Statement ofFinancial Activities | Page 5 |
| Balance Sheet | Page 6 |
| Notes to the Financial Statements | Pages 7to 14 |
| Independent Examiners Report |
Page 15 |
| year ended 31August 2020. The ammal report fonna part offl | year ended 31August 2020. The ammal report fonna part offl | u report |
|
|---|---|---|---|
| RKI/ERENCE AND ADMINISTRATION DETAILS:- |
|||
| DIRECTORS | Mrs LMoss | ||
| Mrs s~(restgnohyt3ctotsfr2020J | |||
| MrRWebb (appointed 6 October 2020) | |||
| COMPANY SECRETARIES | Mr M Axton (resigned 6 October 2020) | ||
| Mrs LHmsden (resigned 6 |
October 2020) | ||
| Mts LReynolds (appointed | 6October 2020) | ||
| REGISTERED/ | |||
| PRINCIPAL OFFICE | School Road, Great Barton, | Bury StHdmunds, | SufFolk, IP312RJ |
| COMPANY REGISTRATION | |||
| NUMBER | 06601291 | ||
| CHARITY REGISTRATION | |||
| NUMBER | 1125759 | ||
| TRUSTEES | Mrs LMoss | ||
| Mrs SBarlram (resigned 6 October 2020) | |||
| MrRWebb (appomted 6 October 2020) | |||
| Mts LReynolds (appointed | 6October 2020) | ||
| BANKERS | |||
| REPORTING | |||
| ACCOUNTANTS | Twinn Accountants Limited, Suite 4Hast Barton Barns, |
||
| Hast Barton Road, Great Barton, Suffolk, IP31 | 2QY | ||
| SOLICITORS | Metcalfe Copemsn dt Pettefar, Cage Lane, Thetford, |
||
| Norfolk, IP24 2DT | |||
| CUSTODIAN BUILDING | |||
| TRUSTEES | MrRLeveritt |
| Utttlttt~l~ke48ngted | ~Yended —~1-. —— |
~Yended —~1-. —— |
Y~ 9~1— 9- |
|||
|---|---|---|---|---|---|---|
| b(tees | Zunds ]?igtds |
~Tnl f |
Total | |||
| Income from: | ||||||
| Donations Charitable Investment |
tb grants activities income |
13 14 7 |
101,579 43,889 66 |
101,579 43,889 |
80,369 68,316 54 |
|
| Total | , 145,534 | 145 534 | 148139 | |||
| Expenditare on; |
||||||
| Raismg funds | 15 | 219 | ||||
| Charitable | activities | 16 | 134,962 | 1344162 | 154,152 | |
| Total | 134962 | 134962 | ~354 91 | |||
| Net income/(expenditure) | 10,572 | 10,572 | (5,632) | |||
| TAXATION | 10 | 10 | ||||
| NETMO~ IN FUNDS | 10,562 | 10,562 | (5,632) | |||
| TOTAL FUNDS | BROUGHT FORWARD | 189,919 | 189@19 | 195,551 | ||
| TOTAL FUNDS | CARRIED FORWARD | 200481 | 200481 | 589259 |
| 3NET INCOME | Year ended | . Year ended | ||||||
|---|---|---|---|---|---|---|---|---|
| 31.820 | 31.8.19 | |||||||
| Net outgoing resources | for the year is stated after | charging; | 6 | |||||
| Directors' remuneration | ||||||||
| Depreciation oftangible Independent I?xammadon |
fixed assets fee |
18,430 2478 |
16,058 ~386 |
|||||
| 4 TANGIBLE FIXEDASSETS | ~F' | P~la ~t |
~eas o 12ugeriy |
|||||
| Bttttjgmmg | ||||||||
| f, | ||||||||
| COST | ||||||||
| At 1August 2019 Additions Disposals As at31August 2020 |
5,742 188 ~530 |
126131 3,181 16112 |
22,474 ~322 22 352 |
375,353 ~375 53 |
416,500 3@69 ~322 419747 |
|||
| DEPRECIATION | ||||||||
| At 1 August 2019 Charge for the year isposals As at31August 2020 |
5/52 355 5,607 |
11,835 1/37 13172 |
17/08 IP51 4n 19156 |
272,642 14,787 287429 |
3064137 18,430 325364 |
|||
| 7ETBOOKVALUE As at 31August 2020 |
323 | ~240 | 3 | 196 | ~87 4 |
~94 83 |
||
| NET BOOKVALUE | ||||||||
| As at 31August 2019 | ||||||||
| 5DEBTORS | Year ended 31.820 |
Year ended 31,8,19 |
||||||
| Trade debtors Prepayments Other debtors |
621 3,574 7 083 |
942 4,798 |
||||||
| 11278 | 5 740 |
| Year ended | Year ended | |||
|---|---|---|---|---|
| 31.8.20 | 31.8.19 | |||
| Trade crldnors Accruals Deferred income |
2,720 1,716 20 853 |
664 1,930 17533 |
||
| 25 89 |
20127 | |||
| 7 | INVESTMENT INCOME | Year ended | Year ended | |
| 31.820 | 31.8.19 | |||
| The company's investment |
income is derived &om the following: | |||
| Bank interest received | 66 | 54 | ||
| 8 | UNRESTRICTED FUNDS | Year ended | Year ended | |
| General Fund | 31,8.20 | 31.8,19 | ||
| Incoming rcsourom (notes Resources expended (notes Taxatlon |
7S13to 15) 15dt 16) |
145,534 (134,962) ~lD |
148,739 (154,371) |
|
| Net movement in funds |
10,562 | (5,632) | ||
| Balance brought forward Balance as at 31August 2020 |
189919 2X481 |
195551 ~389 19 |
| ANALYSIS OFNET ASSETSBETWEEN FUNDS | |||
|---|---|---|---|
| Year coded | Year ended | ||
| 31.8,20 | 31.8.19 | ||
| Total | ~Tata | ||
| Ftmd Balances as at 31August 2020 are ~by: |
|||
| Tangtble Fixed Assets Cmrent Assets Creditors: Amounts falling due within one year |
94,383 131387 (25489) |
94,383 131,387 (25389) |
109,563 100,483 (20,127) |
| Total Net Assets as at 31August 2020 | 200481 | 200481 | 189919 |
| 12 | ANALYSIS OFSTAFFCOSTS | Year ended | Year ended | |
|---|---|---|---|---|
| 31.8,20 | 31.8.19 | |||
| Staffcosts were as follows: | ||||
| Blaries dt Wages Social Security Costs |
85,851 2,380 |
99471 2332 |
||
| 88231 | 102103 | |||
| The avemge numtnu ofemployees | in the year was split as follows:- | |||
| Direct charitable expenditure A~on dt management |
7.0 0.5 |
7.5 0.5 |
||
| 7,5 |
| 13 | INCOME - DONATIONS AND GRANTS | ||
|---|---|---|---|
| Year cmded | Year ended | ||
| 31.8.20 | 31.8.19 | ||
| Unrestricted Funds:- |
|||
| Suffolk Coanty Council -Early Years Grant Goverumera grants |
82,665 ~38 14 101979 |
80,369 ~80 69 |
|
| 14 | INCOME -CHARITABLE ACITVITIES | ||
| Year ended | Year ended | ||
| 31,820 | 31,8.19 | ||
| Unrestricted Funds:- |
g | ||
| Trips tk activities | 35 | 918 | |
| School dinners Milk |
2432 170 |
4469 293' |
|
| Uniforms | 137 | 296 | |
| Photographs | 150 | 58 | |
| as cards | 192 | ||
| Holiday club fees After School club fees Lunch chb fees Breakfast club fees Pre-school fees Fund nusing activities |
2,850 21,953 1,620 12,539 1,827 184 |
13,388 27,181 2,611 15427 2,825 ~360 |
|
| 43 889 | 68 316 |
| Unrestricted Fd |
|||
|---|---|---|---|
| ens | Year ended | Year ended | |
| 31.8.20 | 31.8.19 | ||
| 219 | |||
| 219 | |||
| 16EXPENSES -CHARITABLEAC~ | |||
| Year ended | Year ended | ||
| Unrestricted Funds |
31.8.20 | 31.8,19 8 |
|
| School dinners Food, shopplllg &essentials Uniforms Materials &supplies Advertising &promotion Children's ca~cut &,replacement Trips &activities Stafftraining Staff salaries Staffpension contributions Ofsted registrarion fec Business rates |
toys | 2,008 3,788 426 1,841 1,432 I„rt98 186 1,532 74391 1,456 220 417 |
4474 6,150 820 3,165 168 2,074 1,609 1~1 90,124 1407 220 707 |
| Water rates Cleaning &refuse collection Light &heat 1'elephone Insurance Computer consmnables &internet Property &garden maintenance Stationary &ofgce expenses |
391 2,106 1 tt52 800 2,704 1,411 1305 221 |
578 2/49 2,125 789 2,690 2,751 1,407 348 |
|
| Bookkeeping costs OtBce salaries Office pension contributions |
2,553 9,728 144 |
2,414 7/45 69 |
|
| Independent Examination fees Miscellaneous DBSChecks |
2,478 569 191 |
1,986 806 140 |
|
| Photographs | 150 | 58 | |
| Christmas cards |
134 | ||
| Depreciation - furnitum, fixtures &eqaipment |
1337 | 951 | |
| Depreciation - play equipment Depreciation -compute equipment |
1 rt51 355 |
2,176 381 |
|
| Depreciation - leasehold property | 14,787 | 12,550 | |
| 134 62 | 154 152 |
| 17.COMPARATIVES FORSTATEMENT O | FFINANCIAL | ACTIVITES | |
|---|---|---|---|
| Y~ded | |||
| ~31. 9 |
|||
| ~T | |||
| Income from: | |||
| Donations &grants Charitable activities tuvestmcut income |
80,369 68,316 54 |
80@69 68@16 |
|
| 148739 | 148739 | ||
| Expenditure on: |
|||
| Raising funds Chaitable activities |
15 16 |
219 154,152 |
219 154,152 |
| 134371 | |||
| Net Income/(expenditure) | (5,632) | (5,632) | |
| GROSS TRANSFERS BETWEEN FUNDS | 9 | ||
| TAXATION | |||
| NKT RESOURCES AFTER TRANSFERS | (5,632) | (5,632) | |
| OTHERRKCO~ GAINS/(LOSSES) | |||
| NET MOVEMKNT IN FUNDS | (5,632) | (5,632) | |
| TOTAL FUNDS BROUGHT FORWARD | 195,551 | 195,551 | |
| TOTAL FUNDS CARRIED FORWARD |