| Statement ofFinancial for the Year Ended 31 |
Activities March 2021 |
||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Total | Total | ||||
| funds | funds | ||||
| Notes | 8 | ||||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 2 | 65,275 | 10,455 | |
| Other trading activities Investment income Other income |
3 4 |
62,826 2,587 4, 181 |
66,368 3,048 |
||
| Total | 134,869 | 79,871 | |||
| EXPENDITURE ON | |||||
| Charitable activities Donations |
12,065 | 6,660 | |||
| Supportcosts | 75,073 | 55,673 | |||
| Total | 87,138 | 62,333 | |||
| Net gains/(losses) on investments |
~10 010 | ||||
| NET INCOME | 57,741 | 14,795 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 495,711 | 480,916 | ||
| TOTAL FUNDS CARRIED FORWARD | 553,452 | 495,711 |
| Notes to the Financial Statements - continued |
Notes to the Financial Statements - continued |
|||
|---|---|---|---|---|
| for the Year Ended 31 March 2021 | ||||
| 7.. | DONATIONS AND LEGACIES |
2021 | 2020 | |
| 8 | ||||
| Grants Members regular donations Donations received from subsidiary |
company | 51,257 11,924 ~2094 |
10,455 | |
| ~65 275 | 10,455 | |||
| 3. | OTHER TRADINC ACTIVITIES | 2021f | 2020 | |
| Hire ofpitches Nursery rent House and yard rent Other income |
30,374 32,052 400 |
25,905 15,730 23,097 1,636 |
||
| ~62 826 | 66,368 | |||
| 4. | INVESTMENT INCOME | 2021f | 2020 | |
| investment income |
~2587 | 3,048 | ||
| 5. | NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) is stated after charging/(crediting): |
||||
| 2021 | 2020 | |||
| Auditors' remuneration Depreciation - owned assets |
1,984 8,394 |
1,740 2,337 |
| TANGIBLEFIXED ASSETS | |||
|---|---|---|---|
| Freehold | Plant and | ||
| ProPerty | machinery | Totals | |
| COST At I April 2020 Additions |
129,142 | 20,794 ~57 344 |
149,936 57,344 |
| At 31 March 2021 | ~129 142 | 78,138 | 207,280 |
| DEPRECIATION At I April 2020 Charge for year |
20, 174 ~1834 |
14,493 6,560 |
34,667 8,394 |
| At 31 March 2021 | 22,008 | 21,053 | ~43 061 |
| NET BOOK VALUE At 31 March 2021 |
107,134 | 57,085 | 164219 |
| At 31 March 2020 | 108,968 | ~6301 | ~115269 |
| FIXEDASSET INVESTMENTS | ||||
|---|---|---|---|---|
| Shares | in | |||
| gl'cup | Listed | |||
| undertakings f |
investments f |
Totals | ||
| MARKET VALUE At I April 2020 Revaluations |
49,558 10,011 |
49,559 ~10 011 |
||
| At 31 March 2021 | 59,569 | 59,570 | ||
| NET BOOK VALUE At 31 March 2021 |
I | ~59 569 | 59.570 | |
| At 31 March 2020 | I | 49,558 | ~49 559 |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| 2021 | 2020 | |
| 6 | ||
| Other creditors | 21,588 | ~8440 |
| ACCRUALS AND DEFERRED INCOME | 2021 | 2020 |
| f. | f. | |
| Dfditlrants | 45,995 |
| MOVEM | EN | T IN FUNDS |
|||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.20 | in funds | 31.3.21 | |||
| g | |||||
| Unrestricted General fund |
funds | 495,711 | 57,741 | 553,452 | |
| TOTAL | FUNDS | 495,711 | ~57 741 | 553,452 |
| Net move | ment | in funds, included in |
the above are as follows: | |||
|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||
| resources f. |
expended | losses f |
in funds | |||
| Unrestricted | funds | |||||
| General | fund | 134,869 | (87,138) | 10,010 | 57,741 | |
| TOTAL | FUNDS | ~134869 | ~87,138) | 10,010 | 57,741 |
| Comparatives | for movement in funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.19 f |
in funds | 31.3.20 | ||
| Unrestricted General fund |
funds | 480,916 | 14,795 | 495,711 |
| TOTAL FUNDS | ~480916 | 14,795 | 495,711 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources f |
expended 8 |
losses 8 |
in funds f |
|||
| Unrestricted | funds | |||||
| General | fund | 79,871 | (62,333) | (2,743) | 14,795 | |
| TOTAL | FUNDS | 79,871 | ~62,333) | ~2743) | 14,795 |
| A current | yea | r 12 months and prior year 12m |
onths combined position is as follows: |
||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.4.19 8 ' |
in funds | 31.3.21 f |
|||
| Unrestricted | funds | ||||
| General | fund | 480,916 | 72,536 | 553,452 | |
| TOTAL | FU | DS | 480,916 | 72,536 | 553,452 |
| A current yea follows: |
r 12 months and prior |
year 12 months combined net |
movement in fun |
ds, included in |
the above are |
|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | ||
| resources f. |
expended | losses f |
in funds | ||
| Unrestricted General fund |
funds | 214,740 | (149,471) | 7,267 | 72,536 |
| TOTAL FUNDS | 214,740 | (149,471) | ~7267 | 72,536 |