OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-02-29-accounts

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

COMPANY REGISTRATION NUMBER: 6502018

CHARITY REGISTRATION NUMBER: 1125677

LOW COST LIVING LIMITED

Company Limited by Guarantee Financial Statements For the year ended 29 February 2024

COHEN ARNOLD

Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Financial Statements

Year ended 29 February 2024

PAGES
Trustees' Annual Report (Incorporating the Director's Report) 1 to 3
Independent Auditor's Report to the Members 4 to 9
Statement of Financial Activities (Including Income and Expenditure
Account) 10
Statement of Financial Position 11
Statement of Cash Flows 12
Notes to the Financial Statements 13 to 19

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 29 February 2024

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 29 February 2024.

Reference and administrative details

Registered charity name Low Cost Living Limited Charity registration number 1125677 Company registration number 6502018 Principal office and registered 4A Manor Road office London N16 5SA The trustees S Gross M Lew Mr I Hochhauser AUDITOR Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

Structure, governance and management

Governing Document

Low Cost Living Limited is a company limited by guarantee and is governed by its Memorandum and Articles of Association.

Organisation

The charity and its day-to-day affairs are administered by the trustees. Every trustee holds office until he/she shall die or shall cease to hold office by virtue of the Articles of Association.

Risk Management

The trustees have identified and reviewed the risks to which the Charity is exposed, in particular those related to the operations and finance of the Company. To mitigate those risks systems have been put in place, which the trustees are satisfied provide reasonable assurance against fraud and error.

It is recognised that systems can only provide reasonable but not absolute assurance that major risks have been adequately managed.

- 1 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 29 February 2024

Objectives and activities

Objectives and Aims for the Benefit of the Public

The objective and principal activity of the charity is that of relief of poverty, in particular financial hardship amongst people living or working in London by provision of low cost household goods and food which they could not otherwise afford through lack of means.

The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Charity's aims and objectives and in planning future activities.

Grant Making

Grants are made by way of selling goods at low cost and occassionally by making charitable donations to institutions.

Achievements and performance

Charitable Achievements

The charity's principal charitable activity is buying goods at wholesale prices and passing the savings to people undergoing financial hardship by selling the goods to them at low cost.

Financial review

The financial position of the charity is satisfactory. The trustees are satisfied that the charity's financial situation is stable and its charitable activities sustainable.

Plans for future periods

The trustees hope and expect to continue the charity's activities and meet the increasing demands for the service provided.

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

In preparing these financial statements, the trustees are required to:

- 2 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 29 February 2024

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

The trustees' annual report was approved on 18 December 2024 and signed on behalf of the board of trustees by:

[s DocuSigned by:

1FF0560D7471421... S Gross Trustee

- 3 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Low Cost Living Limited

Year ended 29 February 2024

Opinion

We have audited the financial statements of Low Cost Living Limited (the 'charity') for the year ended 29 February 2024 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 4 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Low Cost Living Limited (continued)

Year ended 29 February 2024

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Act 2011 requires us to report to you if, in our opinion:

- 5 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Low Cost Living Limited (continued)

Year ended 29 February 2024

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 6 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Low Cost Living Limited (continued)

Year ended 29 February 2024

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed noncompliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

- 7 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Low Cost Living Limited (continued)

Year ended 29 February 2024

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 8 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Low Cost Living Limited (continued)

Year ended 29 February 2024

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

Moshe Broner-Cohen FCA (Senior Statutory Auditor) 18 December 2024

For and on behalf of Date Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

- 9 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Statement of Financial Activities (including income and expenditure account)

Year ended 29 February 2024

2024 2024 2023
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 5 585,556 585,556 380,759
Charitable activities 6 7,457,263 7,457,263 5,811,360
Investment income 7 7,140 7,140 339
  
Total income 8,049,959 8,049,959 6,192,458
  
Expenditure
Expenditure on charitable activities 8,9 (7,960,317) (7,960,317) (5,849,535)
  
Total expenditure (7,960,317) (7,960,317) (5,849,535)
  
  
Net income and net movement in funds 89,642 89,642 342,923
  
Reconciliation of funds
Total funds brought forward 365,878 365,878 22,955
  
Total funds carried forward 455,520 455,520 365,878
  

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 13 to 19 form part of these financial statements.

- 10 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Statement of Financial Position

29 February 2024

2024 2023
Note £ £ £ £
Fixed assets
Tangible fixed assets 15 143,240 170,986
Current assets
Stocks 16 754,862 805,160
Debtors 17 122,577 98,012
Cash at bank and in hand 87,457 165,570
 
964,896 1,068,742
Creditors: amounts falling due
within one year 18 (652,616) (873,850)
 
Net current assets 312,280 194,892
 
Total assets less current liabilities 455,520 365,878
 
Net assets 455,520 365,878
 
Funds of the charity
Unrestricted funds 455,520 365,878
 
Total charity funds 20 455,520

365,878


These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 18 December 2024, and are signed on behalf of the board by:

S Gross Trustee

The notes on pages 13 to 19 form part of these financial statements.

- 11 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Statement of Cash Flows

Year ended 29 February 2024

2024 2023
£ £
Cash flows from operating activities
Net income 89,642 342,923
Adjustments for:
Depreciation of tangible fixed assets 12,746 15,218
Impairment of tangible fixed assets 15,000 15,000
Other interest receivable and similar income (7,140) (339)
Interest payable and similar charges 259 58
Accrued expenses 750 100
Changes in:
Stocks 50,298 (262,603)
Trade and other debtors (24,211) 23,782
Trade and other creditors (221,984) (3,793)
 
Cash generated from operations (84,640) 130,346
Interest paid (259) (58)
Interest received 6,786 339
 
Net cash (used in)/from operating activities (78,113) 130,627
 
Cash flows from investing activities
Purchase of tangible assets (26,650)
 
Net cash used in investing activities (26,650)
 
Net (decrease)/increase in cash and cash equivalents (78,113) 103,977
Cash and cash equivalents at beginning of year 165,570 61,593
 
Cash and cash equivalents at end of year 87,457

165,570


The notes on pages 13 to 19 form part of these financial statements.

- 12 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements

Year ended 29 February 2024

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 4A Manor Road, London, N16 5SA.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are key assumptions or other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities.

Income tax

The Charity is not liable to direct taxation (Income Tax) on its income which falls within the various exemptions available to registered charities. As a result no Deferred tax is provided on timing differences.

The Charity is registered for Value Added Tax (VAT) and therefore pays output tax on sales and reclaims input tax it suffers on its purchases. Income and expenditure on charitable activities is shown exclusive of VAT where appropriate.

- 13 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 29 February 2024

3. Accounting policies (continued)

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes of the financial statement.

Incoming resources

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

- 14 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 29 February 2024

3. Accounting policies (continued)

Tangible assets

All fixed assets are initially recorded at cost.

Premiums paid for short term leases are recognised in the balance sheet and amortised on a straight line basis over the lease period.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures & fittings - 25% reducing balance Motor vehicles - 20% straight line Equipment - 25% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

Stocks

Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Limited by guarantee

Low Cost Living Limited is a company limited by guarantee. The liability of each member in the event of winding up is limited to £1.

- 15 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 29 February 2024

5. Donations and legacies

5. Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Donations
Donations 585,556 585,556 380,759 380,759
   
6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Sale of goods 7,457,263 7,457,263 5,811,360 5,811,360
   
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Bank interest receivable 6,786 6,786 339 339
Other interest receivable 354 354
   
7,140 7,140 339 339
   
8. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Charitable activities 7,952,596 7,952,596 5,843,017 5,843,017
Support costs 7,721 7,721 6,518 6,518
   
7,960,317

7,960,317

5,849,535

5,849,535


9. Expenditure on charitable activities by activity type

Activities
undertaken Grant funding Total funds Total fund
directly of activities Support costs 2024 2023
£ £ £ £ £
Charitable activities 7,948,567 4,029 7,952,596 5,843,017
Governance costs 7,721 7,721 6,518
    
7,948,567

4,029

7,721

7,960,317

5,849,535


- 16 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 29 February 2024

10. Analysis of grants

10. Analysis of grants
2024 2023
£ £
Grants to institutions
Chevras Mo'oz Ladol 3,000
Bnos Zion D'Bobov 1,000
Toldos Yaakov Yosef Institutions Trust 1,000
Others< £1K 1,029 2,035
 
4,029 4,035
 
Total grants 4,029 4,035
 
11. Net income
Net income is stated after charging/(crediting):
2024 2023
£ £
Depreciation of tangible fixed assets 12,746 15,218
 
12. Auditors remuneration
2024 2023
£ £
Fees payable for the audit of the financial statements 6,250

4,750


13. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2024 2023
£ £
Wages and salaries 259,568 244,175
Social security costs 2,261
Employer contributions to pension plans 3,305
 
265,134

244,175


The average head count of employees during the year was 29 (2023: 27). The average number of full-time equivalent employees during the year is analysed as follows:

2024 2023
No. No.
Staff involved in charitable activities 11 11
 

No employee received employee benefits of more than £60,000 during the year (2023: Nil).

14. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

- 17 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 29 February 2024

15. Tangible fixed assets
Land and Fixtures and Motor
buildings fittings vehicles Equipment Total
£ £ £ £ £
Cost
At 1 March 2023 and
29 February 2024 150,000 141,936 31,340 18,103 341,379
    
Depreciation
At 1 March 2023 30,000 114,095 10,020 16,278 170,393
Charge for the year 6,960 5,330 456 12,746
Impairment losses 15,000 15,000
    
At 29 February 2024 45,000 121,055 15,350 16,734 198,139
    
Carrying amount
At 29 February 2024 105,000 20,881 15,990 1,369 143,240
    
At 28 February 2023 120,000 27,841 21,320 1,825 170,986
    
16. Stocks
2024 2023
£ £
Raw materials and consumables 754,862 805,160
 
17. Debtors
2024 2023
£ £
Trade debtors 40,364 67,432
Prepayments and accrued income 354
Other debtors 81,859 30,580
 
122,577 98,012
 
18. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 617,676 829,924
Accruals and deferred income 5,500 4,750
Social security and other taxes 1,744 810
Other creditors 27,696 38,366
 
652,616 873,850
 

- 18 -

Docusign Envelope ID: D5DF78DF-EDB7-4131-8C24-8122DD5B1A5D

LOW COST LIVING LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 29 February 2024

19. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £3,305 (2023: £Nil).

20. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 March 2023 Income Expenditure 29 February 2024
£ £ £ £
General funds 365,878 8,049,959 (7,960,317) 455,520
   
At At
1 March 2022 Income Expenditure 28 February 2023
£ £ £ £
General funds 22,955 6,192,458 (5,849,535) 365,878
   
21. Analysis of net assets between funds
Unrestricted Total Funds
Funds 2024
£ £
Tangible fixed assets 143,240 143,240
Current assets 1,559,326 1,559,326
Creditors less than 1 year (646,074) (646,074)
 
Net assets 1,056,492 1,056,492
 
Unrestricted Total Funds
Funds 2023
£ £
Tangible fixed assets 170,986 170,986
Current assets 1,063,979 1,063,979
Creditors less than 1 year (869,087) (869,087)
 
Net assets 365,878 365,878
 
22. Analysis of changes in net debt
At At
1 Mar 2023 Cash flows 29 Feb 2024
£ £ £
Cash at bank and in hand 165,570 (78,113) 87,457
  

- 19 -