OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

COMPANY REGISTRATION NUMBER: 6502018 CHARITY REGISTRATION NUMBER: 1125677

LOW COST LIVING LIMITED

Company Limited by Guarantee

Financial Statements

For the year ended 28 February 2021

COHEN ARNOLD

Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Financial Statements

Year ended 28 February 2021

PAGES
Trustees' Annual Report (Incorporating the Director's Report) 1 to 3
Independent Auditor's Report to the Members 4 to 9
Statement of Financial Activities (Including Income and Expenditure
Account) 10
Statement of Financial Position 11
Statement of Cash Flows 12
Notes to the Financial Statements 13 to 19

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 28 February 2021

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 28 February 2021.

Reference and administrative details

Registered charity name Low Cost Living Limited Charity registration number 1125677 Company registration number 6502018 Principal office and registered 4A Manor Road office London N16 5SA The trustees S Gross M Lew Mr I Hochhauser AUDITOR Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

Structure, governance and management

Governing Document

Low Cost Living Limited is a company limited by guarantee and is governed by its Memorandum and Articles of Association.

Organisation

The charity and its day-to-day affairs are administered by the trustees. Every trustee holds office until he/she shall die or shall cease to hold office by virtue of the Articles of Association.

Risk Management

The trustees have identified and reviewed the risks to which the Charity is exposed, in particular those related to the operations and finance of the Company. To mitigate those risks systems have been put in place, which the trustees are satisfied provide reasonable assurance against fraud and error.

It is recognised that systems can only provide reasonable but not absolute assurance that major risks have been adequately managed.

- 1 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 28 February 2021

Objectives and activities

Objectives and Aims for the Benefit of the Public

The objective and principal activity of the charity is that of relief of poverty, in particular financial hardship amongst people living or working in London by provision of low cost household goods and food which they could not otherwise afford through lack of means.

The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the Charity's aims and objectives and in planning future activities.

Grant Making

Grants are made by way of selling goods at low cost.

Achievements and performance

Charitable Achievements

The charity's principal charitable activity is buying goods at wholesale prices and passing the savings to people undergoing financial hardship by selling the goods to them at low cost. Demand has continued to grow over the past year as demonstrated in the financial statements.

Financial review

The financial position of the charity is satisfactory. The trustees are satisfied that the charity's financial situation is stable and its charitable activities sustainable.

Plans for future periods

The trustees hope and expect to continue the charity's activities and meet the demands for the service provided.

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

In preparing these financial statements, the trustees are required to:

- 2 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 28 February 2021

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.

Small company provisions

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

The trustees' annual report was approved on 24 December 2021 and signed on behalf of the board of trustees by:

S Gross Trustee

- 3 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Low Cost Living Limited

Year ended 28 February 2021

Opinion

We have audited the financial statements of Low Cost Living Limited (the 'charity') for the year ended 28 February 2021 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 4 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Low Cost Living Limited (continued)

Year ended 28 February 2021

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Act 2011 requires us to report to you if, in our opinion:

- 5 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Low Cost Living Limited (continued)

Year ended 28 February 2021

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 6 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Low Cost Living Limited (continued)

Year ended 28 February 2021

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing noncompliance and cannot be expected to detect non-compliance with all laws and regulations.

- 7 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Low Cost Living Limited (continued)

Year ended 28 February 2021

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 8 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Independent Auditor's Report to the Members of Low Cost Living Limited (continued)

Year ended 28 February 2021

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

24 December 2021

Moshe Broner-Cohen FCA (Senior Statutory Auditor) Date

For and on behalf of Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

- 9 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Statement of Financial Activities (including income and expenditure account)

Year ended 28 February 2021

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 5 20,000
Charitable activities 6 4,888,390 4,888,390 4,483,686
Investment income 7 109 109 99
Other income 8 31,990 31,990
  
Total income 4,920,489 4,920,489 4,503,785
  
Expenditure
Expenditure on charitable activities 9,10 (4,755,859) (4,755,859) (4,632,712)
  
Total expenditure (4,755,859) (4,755,859) (4,632,712)
  
  
Net income/(expenditure) and net movement in funds 164,630 164,630 (128,927)
  
Reconciliation of funds
Total funds brought forward 30,067 30,067 158,994
  
Total funds carried forward 194,697 194,697 30,067
  

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 13 to 19 form part of these financial statements.

- 10 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Statement of Financial Position

28 February 28 February 2021
2021 2020
Note £ £ £ £
Fixed assets
Tangible fixed assets 15 19,652 24,825
Current assets
Stocks 16 353,472 397,045
Debtors 17 110,891 42,228
Cash at bank and in hand 580,351 246,285
 
1,044,714 685,558
Creditors: amounts falling due
within one year 18 (869,669) (680,316)
 
Net current assets 175,045 5,242
 
Total assets less current liabilities 194,697 30,067
 
Net assets 194,697 30,067
 
Funds of the charity
Unrestricted funds 194,697 30,067
 
Total charity funds 19 194,697

30,067


These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 24 December 2021, and are signed on behalf of the board by:

S Gross Trustee

The notes on pages 13 to 19 form part of these financial statements.

- 11 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Statement of Cash Flows

Year ended 28 February 2021

2021 2020
£ £
Cash flows from operating activities
Net income/(expenditure) 164,630 (128,927)
Adjustments for:
Depreciation of tangible fixed assets 7,723 9,858
Other interest receivable and similar income (109) (99)
Interest payable and similar charges 314 835
Accrued expenses 1,330 350
Changes in:
Stocks 43,573 (27,138)
Trade and other debtors (68,663) 5,200
Trade and other creditors 188,023 294,635
 
Cash generated from operations 336,821 154,714
Interest paid (314) (835)
Interest received 109 99
 
Net cash from operating activities 336,616 153,978
 
Cash flows from investing activities
Purchase of tangible assets (2,550) (7,916)
 
Net cash used in investing activities (2,550) (7,916)
 
Net increase in cash and cash equivalents 334,066 146,062
Cash and cash equivalents at beginning of year 246,285 100,223
 
Cash and cash equivalents at end of year 580,351 246,285
 

The notes on pages 13 to 19 form part of these financial statements.

- 12 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements

Year ended 28 February 2021

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 4A Manor Road, London, N16 5SA.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are key assumptions or other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities.

Income tax

The Charity is not liable to direct taxation (Income Tax) on its income which falls within the various exemptions available to registered charities. As a result no Deferred tax is provided on timing differences.

The Charity is registered for Value Added Tax (VAT) and therefore pays output tax on sales and reclaims input tax it suffers on its purchases. Income and expenditure on charitable activities is shown exclusive of VAT where appropriate.

- 13 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 28 February 2021

3. Accounting policies (continued)

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes of the financial statement.

Incoming resources

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

- 14 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 28 February 2021

3. Accounting policies (continued)

Tangible assets

All fixed assets are initially recorded at cost.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures & fittings - 25% reducing balance Motor vehicles - 25% straight line Equipment - 25% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cashgenerating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

Stocks

Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

4. Limited by guarantee

Low Cost Living Limited is a company limited by guarantee. The liability of each member in the event of winding up is limited to £1.

5. Donations and legacies

Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Donations
Donations 20,000 20,000
   

- 15 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 28 February 2021

6. Charitable activities

6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Sale of goods 4,888,390 4,888,390 4,483,686 4,483,686
   
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Bank interest receivable 109 109 99 99
   
8. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Covid-19 grant income 31,990

31,990






During the year, the charity received £25,000 from Hackney Council to overcome the adverse effect of the coronavirus pandemic on operations. A further £6,990 was received as part of the governement's coronavirus 'Job Retention Scheme'.

9. Expenditure on charitable activities by fund type

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Charitable activities 4,748,720 4,748,720 4,626,747 4,626,747
Support costs 7,139 7,139 5,965 5,965
   
4,755,859 4,755,859 4,632,712 4,632,712
   
Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
£ £ £ £
Charitable activities 4,748,720 4,748,720 4,626,747
Governance costs 7,139 7,139 5,965
   
4,748,720

7,139

4,755,859

4,632,712


10. Expenditure on charitable activities by activity type

- 16 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 28 February 2021

11. Net income/(expenditure)

Net income/(expenditure) is stated after charging/(crediting):

Net income/(expenditure) is stated after charging/(crediting):
2021 2020
£ £
Depreciation of tangible fixed assets 7,723 9,858
 
Auditors remuneration
2021 2020
£ £
Fees payable for the audit of the financial statements 4,250 4,250
 

12. Auditors remuneration

13. Staff costs

The average head count of employees during the year was 23 (2020: 23). The average number of full-time equivalent employees during the year is analysed as follows:

2021 2020 No. No. Staff involved in charitable activities 11 11  

No employee received employee benefits of more than £60,000 during the year (2020: Nil).

14. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

15. Tangible fixed assets

Tangible fixed assets
Fixtures and Motor
fittings vehicles Equipment Total
£ £ £ £
Cost
At 1 March 2020 108,930 4,690 15,473 129,093
Additions 2,550 2,550
   
At 28 February 2021 108,930 4,690 18,023 131,643
   
Depreciation
At 1 March 2020 86,945 3,518 13,805 104,268
Charge for the year 5,496 1,173 1,054 7,723
   
At 28 February 2021 92,441 4,691 14,859 111,991
   
Carrying amount
At 28 February 2021 16,489 (1) 3,164 19,652
   
At 29 February 2020 21,985 1,172 1,668 24,825
   

- 17 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 28 February 2021

16. Stocks

16. Stocks
2021 2020
£ £
Raw materials and consumables 353,472 397,045
 
17. Debtors
2021 2020
£ £
Trade debtors 84,277 6,653
Other debtors 26,614 35,575
 
110,891 42,228
 
18. Creditors: amounts falling due within one year
2021 2020
£ £
Trade creditors 811,081 671,183
Accruals and deferred income 5,580 4,250
Social security and other taxes 3,008 4,550
Other creditors 50,000 333
 
869,669 680,316
 

19. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At
At 28 February
1 March 2020 Income Expenditure 2021
£ £ £ £
General funds 30,067 4,920,489 (4,755,859) 194,697
   
At
At 29 February 2
1 March 2019 Income Expenditure 020
£ £ £ £
General funds 158,994 4,503,785 (4,632,712) 30,067
   

- 18 -

DocuSign Envelope ID: 2105CC7D-BB81-4491-BAC0-1858E001D98B

LOW COST LIVING LIMITED

COMPANY LIMITED BY GUARANTEE

Notes to the Financial Statements (continued)

Year ended 28 February 2021

20. Analysis of net assets between funds

20. Analysis of net assets between funds
Unrestricted Total Funds
Funds 2021
£ £
Tangible fixed assets 19,652 19,652
Current assets 1,044,714 1,044,714
Creditors less than 1 year (869,669) (869,669)
 
Net assets 194,697 194,697
 
Unrestricted Total Funds
Funds 2020
£ £
Tangible fixed assets 24,825 24,825
Current assets 685,558 685,558
Creditors less than 1 year (680,316) (680,316)
 
Net assets 30,067 30,067
 
21. Analysis of changes in net debt
At At
1 Mar 2020 Cash flows 28 Feb 2021
£ £ £
Cash at bank and in hand 246,285 334,066 580,351
  

- 19 -