Unaudited Financial Statements Hope House Projects Fortheyearended 30 June 2023
Contents
-
3 Directory
-
4 Client Approval
-
5 Accountants' Report
-
6 Profit and Loss
-
8 Balance Sheet
-
9 Notes to the Financial Statements
-
11 Depreciation Schedule
8 May 2024 Page 2 of 11
Unaudited Financial Statements Hope House Projects
Directory
Hope House Projects For the year ended 30 June 2023
Trustees
Anthony Adegbenro Soji Arosanyin Elaine Vieira
Registered Office
Unit 77 Cariocca Business Park 2 Sawley Road Manchester M40 8BB England
Charity Registration Number
1125559
Accountants
Accounts Direct Limited Management Accountants 43-45 North Street, Manchester M8 8RE
8 May 2024 Page 3 of 11
Unaudited Financial Statements Hope House Projects
Client Approval
Hope House Projects For the year ended 30 June 2023
In accordance with the engagement letter, I approve the financial information which comprises the Profit and Loss account, the Balance Sheet and the related notes. I acknowledge my responsibility for the financial information, including the appropriateness of the applicable financial reporting framework as set out in the notes, and for providing Accounts Direct Limited with all information and explanations necessary for their compilation.
.................................................
Anthony Adegbenro Soji Arosanyin Elaine Vieira
8 May 2024
Principal Activities
The principal activities continued to be not-for-profit charitable activities.
8 May 2024 Page 4 of 11
Unaudited Financial Statements Hope House Projects
Accountants' Report
Hope House Projects For the year ended 30 June 2023
In accordance with our terms of engagement, we have prepared for your approval the financial information of Hope House Projects for the period ended 30 June 2023 from the entity's accounting records and from information and explanations you have given us.
Accounts Direct Limited have approved the financial information for the period ended 30 June 2023 and have acknowledged responsibility for it, for the appropriateness of the financial reporting framework adopted and for providing all information and explanations necessary for its compilation.
Signature: S.Englander
Name: Steven Englander
On behalf of Accounts Direct Limited
43-45 Street, Manchester M8 8RE
8 May 2024
8 May 2024 Page 5 of 11
Unaudited Financial Statements Hope House Projects
Profit and Loss
Hope House Projects
For the year ended 30 June 2023
| Profit and Loss Hope House Projects For the year ended 30 June 2023 |
Profit and Loss Hope House Projects For the year ended 30 June 2023 |
|---|---|
| NOTES 2023 2022 |
|
| Sales | |
| Charity Income 126,496 80,567 |
|
| Furlough income - 2,105 |
|
| Total Sales 126,496 82,672 Cost of Sales |
|
| Purchases 34,488 15,916 |
|
| Total Cost of Sales 34,488 15,916 |
|
| Gross Profit 92,007 66,756 Expenses |
|
| Establishment Expenses | |
| Light, Power, Heating 1,766 1,332 |
|
| Rent and rates - (320) |
|
| Repairs & Maintenance 1,498 210 |
|
| Total Establishment Expenses 3,265 1,222 Staff Costs |
|
| Staff Training - 13,715 |
|
| Wages & Salaries 26,846 19,540 |
|
| Total Staff Costs 26,846 33,255 Legal and Professional Fees |
|
| Audit & Accountancy Fees - 672 |
|
| Consulting 1,739 - |
|
| Total Legal and Professional Fees 1,739 672 Finance Charges |
|
| Bank Fees 56 - |
|
| Total Finance Charges 56 - General Administration |
|
| Advertising & Marketing 4,154 1 |
|
| Card charges - 841 |
|
| Depreciation Expense 3,870 4,865 |
|
| Freight out, carriage, packing - 4,043 |
|
| General Expenses - 293 |
|
| Insurance 553 2,270 |
|
| IT Software And Consumables 136 339 |
|
| Motor Vehicle Expenses 473 838 |
|
| PAYE - 940 |
|
| Petrol 1,944 2,323 |
|
| Postage, Freight & Courier 22 6 |
|
| Printing & Stationery - 46 |
8 May 2024 Page 6 of 11
Unaudited Financial Statements Hope House Projects
Profit and Loss
| NOTES 2023 2022 |
|
|---|---|
| Rent payable - 18,399 |
|
| Subscriptions 177 209 |
|
| Telephone & Internet 465 1,236 |
|
| Travel and subsistence 126 3 |
|
| Water rates 780 401 |
|
| Website & Hosting - 661 |
|
| Total General Administration 12,698 37,714 Interest Payable |
|
| Interest Paid 1,323 - |
|
| Total Interest Payable 1,323 - Investments |
|
| Interest Income 29 - |
|
| Total Investments 29 - |
|
| Total Expenses 45,899 72,863 |
|
| Net Profit (Loss) 46,109 (6,107) |
8 May 2024 Page 7 of 11
Unaudited Financial Statements Hope House Projects
Balance Sheet
Hope House Projects As at 30 June 2023
| Balance Sheet Hope House Projects As at 30 June 2023 |
|||
|---|---|---|---|
| NOTES | 30 JUN 2023 | 30 JUN 2022 | |
| Fixed Assets | |||
| Tangible assets | 2 | 444,718 | 360,667 |
| Total Fixed Assets | 444,718 | 360,667 | |
| Current assets | |||
| Debtors | - | 455 | |
| Total Current assets | - | 455 | |
| Creditors: amounts falling due withinone year | |||
| Other creditors | 16,285 | 2,653 | |
| Total Creditors: amounts falling due within one year | 16,285 | 2,653 | |
| Net current assets (liabilities) | (16,285) | (2,198) | |
| Total assets less current liabilities | 428,433 | 358,469 | |
| Creditors: amounts falling due after more than one year | |||
| Bank loans and overdrafts | 2,000 | - | |
| Total Creditors: amounts falling due after more than one year | 2,000 | - | |
| Net Assets | 426,433 | 358,469 | |
| Capital | |||
| Capital account | 3 | 426,433 | 358,469 |
| Total Capital | 426,433 | 358,469 |
In approving these financial statements as directors of the company we hereby confirm the following: For the year in question the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
Director's Responsibilities:
-
1) The members have not required the company to obtain an audit of it's financial statements for the year ended 2023 in accordance with section 476 of the Companies Act 2006.
-
2) The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
8 May 2024 Page 8 of 11
Unaudited Financial Statements Hope House Projects
Notes to the Financial Statements
Hope House Projects For the year ended 30 June 2023
1. Accounting Policies
Basis of preparing the financial statements
The financial statements have been compiled on a basis which enables profits to be calculated in accordance with generally accepted accounting practice and which provides sufficient and relevant information to enable the completion of a tax return.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Tangible fixed assets
Depreciation is provided, at the following annual rates in order to write off each asset over its estimated useful life.
-
Plant & Machinery: Reducing Balance (RB) 25%
-
Motor Vehicles: Reducing Balance (RB) 25%
-
Computer Equipment: Reducing Balance (RB) 25%
-
Fixtures & Fittings: Reducing Balance (RB) 15%
-
Office Equipment: Reducing Balance (RB) 15%
-
Leasehold Improvements: Reducing Balance (RB) 15%
-
Buildings: Straight Line (SL) 2.5%
Stocks and work in progress
Stocks and work-in-progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow-moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Intangible Assets
Intangible fixed assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight-line basis over their estimated useful economic lives. Impairment of intangible assets is reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Investments
Fixed asset investments are stated at cost less any provision for diminution in value.
Cash Flow Statement
The company has taken advantage of the exemption in Financial Reporting Standard No.1 from producing a cash flow statement on the grounds that it is a small company.
8 May 2024 Page 9 of 11
Unaudited Financial Statements Hope House Projects
Notes to the Financial Statements
| 2023 2022 |
2023 2022 |
2023 2022 |
|---|---|---|
| 2. Tangible Assets | ||
| Motor vehicles | ||
| Cost | ||
| Opening Balance 20,128 20,128 |
||
| Total Cost 20,128 20,128 Depreciation |
||
| Opening Balance (8,806) (5,032) |
||
| Less Accumulated Depreciation On Motor Vehicles (2,831) (3,774) |
||
| Total Depreciation (11,637) (8,806) |
||
| Total Motor vehicles 8,492 11,322 Office equipment |
||
| Cost | ||
| Opening Balance 11,716 11,862 |
||
| Computer Equipment - (745) |
||
| Office Equipment - 599 |
||
| Total Cost 11,716 11,716 Depreciation |
||
| Opening Balance (5,534) (5,188) |
||
| Less Accumulated Depreciation On Computer Equipment (745) - |
||
| Less Accumulated Depreciation On Fixtures & Fittings (218) (256) |
||
| Less Accumulated Depreciation On Office Equipment (76) (90) |
||
| Total Depreciation (6,573) (5,534) |
||
| Total Office equipment 5,144 6,183 |
||
| Total Tangible Assets 13,635 17,505 2023 2022 |
||
| 3. Capital Account | ||
| Capital | ||
| Opening Balance 358,469 364,576 |
||
| Current year earnings 46,109 (6,107) |
||
| Members' Loan Account 21,855 - |
||
| Total Capital 426,433 358,469 |
||
| Total Capital Account 426,433 358,469 |
8 May 2024 Page 10 of 11
Unaudited Financial Statements Hope House Projects
Depreciation Schedule
Hope House Projects For the year ended 30 June 2023
| NAME | COST | OPENING VALUE | PURCHASES | DISPOSALS | DEPRECIATION | CLOSING VALUE |
|---|---|---|---|---|---|---|
| Computer Equipment | ||||||
| Computer Equipment | 4,967 | - | 4,967 | - | 745 | 4,222 |
| Total Computer Equipment | 4,967 | - | 4,967 | - | 745 | 4,222 |
| Fixtures & Fittings | ||||||
| Fixture & Fitting | 1,452 | - | 1,452 | - | 218 | 1,234 |
| Total Fixtures & Fittings | 1,452 | - | 1,452 | - | 218 | 1,234 |
| Motor Vehicles | ||||||
| Motor Vehicle | 11,322 | - | 11,322 | - | 2,831 | 8,492 |
| Total Motor Vehicles | 11,322 | - | 11,322 | - | 2,831 | 8,492 |
| Office Equipment | ||||||
| Office Equipment | 509 | - | 509 | - | 76 | 433 |
| Total Office Equipment | 509 | - | 509 | - | 76 | 433 |
| Total | 18,250 | - | 18,250 | - | 3,870 | 14,380 |
8 May 2024 Page 11 of 11
Unaudited Financial Statements Hope House Projects