OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 3-7
Independent
Examiner's
Report
Statement ofFinancial Activities 10
Balance Sheet 11-12
Notes to the Financial Statements 13-16
Detailed Statement of Financial Activities 17

31.3.23 31,3.22
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Notes 5
INCOME AND
ENDOWMENTS
FROM;
Donations
snd
Legacies 22,230 22,230 12,343
Charitable
Activities
47,886 47,886 40,867
Events 9,214 9,214 9,934
Promotional 938 938 1,190
Investment
Income
79 79 40
Total
EXPENDITURE ON
Charitable
Activities
Events &Operations 25,635 47,728 73,363 44,215
Promotional gg gg 91
Total 25,734 47,728 73,462 44,306
NET 6,727 158 6,885 20,068
INCOMEf(EXPENDITURE)
RECONCILIATION
OF FUNDS
Total funds brought forward 41,785 22,310 64,095 44,027
TOTAL FUNDS CARRIED FORWARD 48,512 22,468
CONTINUING OPERATIONS

31.3.23 31.3.22
Unrestricted Restricted Total
Funds Funds Funds Total
Notes f Funds
FIXEDASSETS
Equipment 8 1,249 1,249 1,172
CURRENT ASSETS
Debtors 63 63 63
Cash at Bank and in hand 48,900 22,468 71,368 63,695
CURRENT ASSETS 48,963 22,468 71,431 63,758
CREDITORS
Amounts
falling due within
10 1,698 1,698 835
one year.
NET CURRENT ASSETS 47,265 22,468 69,733 62,923
TOTAL ASSETS LESSCURRENT 48,514 22,468 70,982 64,095
LIABILITIES
NET ASSETS
~6 ~22 70,982 64,095
FUNDS
Unrestricted
Funds
48,514 48,514 41,785
Restricted
Funds
22 462 2~24 22 316
TOTAL FUNDS 48,514 22,468 ~70 64,095

2.INVESTMENT INCOME
31.3.23 31.3.22
Bank interest ~7 40
3.CHARITABLE ACTIVITIES COSTS Direct Costs Support Totals
Costs
Events 7,561 65,802 73,363
Promotional 99 99
7660 65 802 73 462
4. SUPPORT COSTS Totals
Management 16,041
Other 38,123
Salary costs 11,706
65 870
6. NET INCOME/(EXPENDITURE)
After charging;
31.3.23 31.3.22
Depreciation - owned assets 857 440

8. TANGIBLE FIXED ASSETS
Plant 8
COST Machinery
f
At 1.4.22 2,492
Additions: 934
Disposals:
At 31.3.23 3 26
DEPRECIATION
At 1.4.22 1,320
Charge for the year; 857
At 31.3.23 2 177
NET BOOK VALUE
At 31.3.23 1249
At 31.3.22 1,858
S. DEBTORS 31.3.23 31.3.2
2
Rent Deposit 63
63
10.CREDITORS 31.3.23 31.3.22
Trade Creditor 50
Tax and Social 1,648 835
Security
Total

At Net movement
in funds
At
1.4.22 31.3.23
Unrestricted
funds
General
Fund
41,785 6,727 48,512
Restricted Funds
Surrey
Hills Champions
349 (150) 199
Inspiring
Views
1,920 (1,920)
Surrey
Hills Trust Fund
10 10
Waverley
Borough
Council 250 (250)
Hedge &Treepianting 688 688
Volunteer
Co-Ordinator
15,965 1,509 17,474
Send PdsonArtwork 600 1,805 2,405
Making Space For Nature 1,220 1,220
Farming
in aProtected landscape
3,216 (2,744) 472
Total Restricted Fund 22 310 158 2 468
TOTAL FUNDS 64,095 6,885 71,053

Surrey
Hills Society
Detailed statement offinancial activities for the year ended 31 March 2023
31.3.23 31.3.22
8
INCOME AND
ENDOWNIENTS
Donations
snd Legacies
Donations 3,127 421
Gift Aid 3,458
Subscriptions
Other Income
Restricted
Activities
10,685
4,960
47,886
10,298
1,560
40,867
Total - income and Endowments 70 116 53 210
Investment
Income
Bank Interest 79 40
Charitable
Activities
Event Income 9,214 9,934
Promotional
sales
448 681
GIR Packs 490 509
Total- Charitable
Activities
10231 11 124
Total Incoming
Resources
64,374
EXPENDITURE
Charitable
Activities
Attendance
atShows
99 91
Direct Clothing Costs 31 129
Direct Event Costs 7,561 5,463
Other merchandising costs 732 200
Restricted
Activities
47,728 25,374
Total Expenditure
-
Charitable Activities 56 151 31,257
Support Costs
Management
Insurance 673 586
Printing 2,329
Postage and Stationery 1,188 652
Sundries 285 299
Consultancy
Fees
6,685 6,407
Technology
and IT
2,296 1,097
Archive
Rent
1,285 1,236
Bank 8 Card charges 443 378
Depreciation 857 440
Total Expenditure
—Support Costs
111041 11095
Other
Donations 1,270 1,954
Total Resources Expended 73 462 44306
Net incomel 6,885 20,068
(Expenditure)