OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 3 —10
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet 13—14
Notes to the Financial Statements 15—18
Detailed Statement of Financial Activities

31.3.22 31.3.21
Unrestricted Restricted Total Total
Notes Funds
f
Fundsf Funds Fundsf
INCOME AND
ENDOWMENTS
FROM:
Donations
and Legacies
12,343 12,343 13,772
Charitable
Activities
40,867 40,867 5,367
Events 9934 9,934 2,068
Promotional 1,190 1,190 292
Investment
Income
40 40 35
Total 23,507 40,867 64,374 21,534
EXPENDITURE ON
Charitable
Activities
Events
82 Operations
3 18,841 25,374 44,215 15,676
Promotional 3 91 91 56
Total 18,932 25,374 44,306 15,732
4,575 15,493 20,068 5,802
INCOME/(EXPENDITURE)
RECONCILIATION
OF
FUNDS
Total funds brought 37,210 6,817 44,027 38,225
forward
TDTALFURDSTARRI6 ~ FDRWARD ~1785 2231D 64095 44027
CONTINUING
OPERATIONS

31.3.22 31.3.21 31.3.21
Unrestricted Restricted Total
Funds Funds Funds Total
Notes E E E Funds
FIXED A55ETS E
Equipment 8 1,172 1,172 880
CURRENT ASSETS
Debtors 63 63 63
Cash at Bank and in hand 41,385 22,310 63,695 43,134
CURRENT ASSETS 41,448 22,310 63,758 43, 197
CREDITORS
Amounts
falling due within
10 835 835 50
one year
NET CURRENT ASSETS 40,613 22,310 62.923 48, 147
TOTAL ASSETS LESSCURRENT 41,785 22,310 64,095 44,027
LIABILITIES
NET ASSETS 41,785 22,310 64,095 44,027
FUNDS
Unrestricted
Funds
41,785 41,785 37,210
Restricted
Funds
22,310 22,310 6,817
TOTAL FUNDS 41,785 22,310 64,095 44,027

One m ember ofstaff commenced
employme
nt
in October 2021(2021:none}.
31.3.22 31.3.21
Wages and salaries 111738
Social security costs
~78

Plant &
Machinery
COST
At 1.4.21 1,760
Additions: 732
Disposa Is:
At 31.3.22 2,492
DEPRECIATION
At 1.4.21 880
Chargeforthe year: 440
At31.3.22 1,320
NET BOOK VALUE
At 313L22 1172
At 31.3.21
9.DEBTORS 31.3.22 31.3.21
f f
Rent Deposit 63 63
10.CREDITORS 31.3.22 31.3.21
f f
Trade Creditor 50
Tax and Social 835
Security
Total aas so

11.MOVEMENT
IN FUNDS
At Net movement
In funds
At
1.4.21 31.3.22
Unrestricted
funds
f f
General
Fund
37,210 4,575 41,785
Restricted
Funds
Surrey Hills Champions
Inspiring
Views
Surrey Hills Trust Fund
Waverley
Borough Council
Tandridge
Together
Volunteer
Co-Ordinator
Send Prison Artwork
Farming
in a Protected Landscape
TOTAL FUNDS
1,440
10
500
900
3,967
44,027
349
480
(250)
(900)
11,998
600
3,216
20,068
349
1,920
10
250
15,965
600
3,216
64,095

Detailed statement offinancial
activities for the year
ended 31March 2022
31.3.22 31.3.21
INCONIE AND f f
ENDOWMENTS
Donations and Legacies
Donations
Gift Aid
Subscriptions
Other Income
Restricted Activities
Total- Income and Endowments
421
64
10,298
1,560
40,867
55.216
418
1,665
10,480
1,209
5,367
19,139
Investment
Income
Bank Interest 40
Charitable
Activities
Event Income
Promotional
sales
Gift Packs
Total- Charitable Activities
9,934
681
509
11,124
2,068
227
65
2,360
Total Incoming Resources 64,374 21.534
EXPENDITURE
Charitable
Activities
Attendance
at Shows
91
Direct Clothing Costs
Direct Event Casts
Other merchandising
costs 129
5,463
200
56
1,810
Restricted Activities
Total Expendi ture —Charitable Activities
25,374
31,257
2,413
4,279
Support Costs
Management
Insurance 586 544
Printing
Postage and Stationery
Sundries
652
299
625
605
326
Consultancy
Fees
Technology
and IT
Archive Rent
Bank & Card charges
6,407
1,097
1,236
378
5,389
2,104
1,236
184
Depreciation
Total Expenditure
-Support Costs
440
11,095
440
11,453
Other
Donations 1,954
Total Resources Expended 44,306 15,732
Net income/
(Expenditure)
20,068 5,802