REGISTERED COMPANY NUMBER: 06408618 (England and Wales) REGISTERED CHARITY NUMBER: 1125523
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 March 2023
for The Berkeley Community Sports & Leisure Trust
Stanley Joseph Limited Chartered Accountants Suite 1 Liberty House South Liberty Lane Bristol BS3 2ST
The Berkeley Community Sports & Leisure Trust
Contents of the Financial Statements for the Year Ended 31 March 2023
| Page | |
|---|---|
| Report of the Trustees | 1 to 5 |
| Independent Examiner's Report | 6 to 7 |
| Statement of Financial Activities | 8 |
| Statement of Financial Position | 9 to 10 |
| Notes to the Financial Statements | 11 to 17 |
| Detailed Statement of Financial Activities | 18 to 19 |
The Berkeley Community Sports & Leisure Trust
Report of the Trustees for the Year Ended 31 March 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The Charity's objects are the promotion of community participation in healthy recreation for the benefit of the inhabitants of Berkeley and the surrounding area, and the provision or assistance in the provision of facilities in the interests of social welfare for recreation or leisure time occupation of individuals who have need of such facilities by reason of their youth, age, infirmity or disability, financial hardship or social circumstances with the object of improving their conditions of life.
Behaviour - A Culture of openness, acknowledging cultural diversity, trustfulness and integrity must be habitual for all trustees, committee members and staff associated with the trust.
Trustees - Operating commitee members and staff must act and behave in a manner expected of a charitable trust. This includes not using e-mail, internet, social media and other Trust/ Company resources to engage in any action that is offensive, threatening, discriminatory, defamatory, slanderous, pornographic, obscene or that constitutes harassment.
The trust endeavours to make a real commitment to create an organisation that allows people to feel safe. Equality, diversity, inclusion and wellbeing are of great importance to the trust. Any form of discrimination or harassment will not be tolerated.
ACHIEVEMENT AND PERFORMANCE
Internal and external factors
The Economic impact and disruptions caused by COVID-19 continues with lower visitor numbers. The longer-term effects are currently unknown: it's likely sports clubs and social organisations, such as BCS<, will need to adapt to meet changing member/ client expectations and social habits.
Page 1
The Berkeley Community Sports & Leisure Trust
Report of the Trustees for the Year Ended 31 March 2023
ACHIEVEMENT AND PERFORMANCE
Successes and COVID-19 impact
On-going management activities continue in an effort towards reducing operation and supplier costs. There were no fines for late payment to tax authorities or Companies House. In addition, the trustees have arranged/ensured:
a. Ongoing program to reduce energy consumption by installing ceiling insulation in in the area of the new restaurant.
b. Trustees/volunteers to undertake ground maintenance of existing areas and facilities management ensuring the Trust is not burdened by labour costs
The trust has also provided ongoing sponsorship to Sevenside Youth FC and SGS students.
Changes in social attitudes following lockdown: lower visitor numbers have affected revenues although this has been reduced by Saturday football teams and visitors.
Funds raised have been invested into the trust; donations to other charitable organisations include Jenner Museum Berkeley
Catering facilities: the trustees have set aside funding for new kitchen equipment
A range of live music events, planned to be held throughout the year have continued although lower attendances have been experiences as a result of post COVID social changes.
Infrastructure maintenance, upkeep and improvements continue as required.
The used of trust facilities and income continue; these include: SGS college students; mini, youth and adult football; Berkeley marathon;, Sunday tea dances, indoor bowling; badminton; clay pigeon shooting, skittles, snooker and pool.
Implementation of the partnering arrangement with South Gloucestershire and Stroud College (SGS) Berkeley Green Campus continues to and sees the trust provide use of Hamfields sports facilities to students.
FINANCIAL REVIEW
Financial review
Financial management, including preparation of VAT, financial auditing, accounting, payroll, HMRC and annual statement are undertaken by accountants Stanley Joseph Ltd, Bristol
With the exception of Warren Fulford, who is employed as full-time club manager, none of the persons listed as operating committee received any payments, remuneration, inducements, or expenses from BCS&L Trust or its trading company BCS&L Trading.
The Trust continues to provide employment for one full time worker and several part-time staff.
Page 2
The Berkeley Community Sports & Leisure Trust
Report of the Trustees
for the Year Ended 31 March 2023
FINANCIAL REVIEW
Trading subsidiary
The Trust owns 100% of the shareholding of Berkeley Community Sports & Leisure Trading Limited, a company set up to provide bar facilities in the leisure centre operated by the Trust.
FUTURE PLANS
Ensure the trust continues to thrive by increase social use and the continual challenge of monitoring operational cost and expenses.
Hamfields Leisure is the home to Sharpness Football Club (SAFC); with ambitions to play in higher leagues SAFC have begun a planned program of upgrades and fund raising to improve the playing facilities. The local planning authorities have given SAFC permission for:
a. New pylons and floodlights around the football field perimeter. b. A fifty-seater stand.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Structure, Governance and Management
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
BERKELEY COMMUNITY SPORTS AND LEISURE TRUST is a limited company and registered charity incorporated on 25 October 2007 and registered as a charity on 14 August 2008. It is governed by its Memorandum and Articles of Association dated 3/11/2008.
Page 3
The Berkeley Community Sports & Leisure Trust
Report of the Trustees
for the Year Ended 31 March 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT Organisational structure
Five trustee positions are
Trustees
a. Cllr Philip Case - Chairman
b. Mr John Woodward - Secretary
c. Mr Robert Kuczaj
d. Mr Peter Atkinson
- e. Mr Sam Paterson
Non-executive trustees:
a. Mrs Glenny Greenaway
Outgoing:
- a. There were no departures during this period.
Incoming:
a. As a management representative of Sharpness AFC Mr Stuart Priddy and Mr Nicolas Grove were appointed committee member
Operating Committee:
a. Mr Philip Case.
b. Mr John Woodward.
c. Mr Robert Kuczaj.
d. Mr Peter Atkinson.
e. Mr Sam Paterson.
f. Mr Warren Fulford - Club Manager.
g. Mr Stuart Priddy - Committee Member
h. Mr Ralph Cawston - Committee Member.
i. Mr Andrew Watts - Committee Member.
j. Mr Nicolas Grove - Committee Member.
Public benefit
The Trustees have complied with their duty to have due regard to the guidance on public benefit published by the Commission in exercising their powers and duties.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
06408618 (England and Wales)
Page 4
The Berkeley Community Sports & Leisure Trust
Report of the Trustees for the Year Ended 31 March 2023
Registered Charity number 1125523
Registered office
Hamfields Leisure Hamfield Berkeley Gloucestershire GL13 9TN
Trustees
P Case R W Kuczaj Director P Atkinson S Paterson
J C Woodward (appointed 1.4.22)
Company Secretary
J C Woodward
Independent Examiner Stanley Joseph Limited Chartered Accountants Suite 1 Liberty House South Liberty Lane Bristol BS3 2ST
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
................................................................. P Case - Trustee
Page 5
Independent Examiner's Report to the Trustees of The Berkeley Community Sports & Leisure
Trust
Independent examiner's report to the trustees of The Berkeley Community Sports & Leisure Trust ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2023.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Page 6
Independent Examiner's Report to the Trustees of The Berkeley Community Sports & Leisure Trust
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Philip S Helps
Stanley Joseph Limited Chartered Accountants Suite 1 Liberty House South Liberty Lane Bristol BS3 2ST
Date: .............................................
Page 7
The Berkeley Community Sports & Leisure Trust
Statement of Financial Activities for the Year Ended 31 March 2023
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Charitable activities Charitable activities 24,080 Other trading activities 2 6,995 Other income - Total 31,075 EXPENDITURE ON Raising funds 10,331 Charitable activities Charitable activities 36,152 Total 46,483 NET INCOME/(EXPENDITURE) (15,408) RECONCILIATION OF FUNDS Total funds brought forward 111,247 TOTAL FUNDS CARRIED FORWARD 95,839 |
Restricted fund £ - - - - - - - - - - |
31.3.23 Total funds £ 24,080 6,995 - 31,075 10,331 36,152 46,483 (15,408) 111,247 95,839 |
31.3.22 Total funds £ 19,050 3,624 15,820 38,494 17,337 22,063 39,400 (906) 112,153 111,247 |
|---|---|---|---|
The notes form part of these financial statements
Page 8
The Berkeley Community Sports & Leisure Trust
Statement of Financial Position
31 March 2023
| Unrestricted fund Notes £ FIXED ASSETS Tangible assets 7 18,591 Investments 8 1 18,592 CURRENT ASSETS Debtors 9 58,706 Cash at bank and in hand 22,163 80,869 CREDITORS Amounts falling due within one year 10 (3,622) NET CURRENT ASSETS 77,247 TOTAL ASSETS LESS CURRENT LIABILITIES 95,839 NET ASSETS 95,839 FUNDS 11 Unrestricted funds TOTAL FUNDS |
Restricted fund £ - - - - - - - - - - |
31.3.23 Total funds £ 18,591 1 18,592 58,706 22,163 80,869 (3,622) 77,247 95,839 95,839 95,839 95,839 |
31.3.22 Total funds £ 19,601 1 19,602 73,369 20,085 93,454 (1,809) 91,645 111,247 111,247 111,247 111,247 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.
The notes form part of these financial statements
Page 9
continued...
The Berkeley Community Sports & Leisure Trust
Statement of Financial Position - continued
31 March 2023
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. P Case - Trustee
The notes form part of these financial statements
Page 10
The Berkeley Community Sports & Leisure Trust
Notes to the Financial Statements
for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 2% on cost Plant and machinery - 20% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Page 11
continued...
The Berkeley Community Sports & Leisure Trust
Notes to the Financial Statements - continued
for the Year Ended 31 March 2023
2. OTHER TRADING ACTIVITIES
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 31.3.23 | 31.3.22 | |
| £ | £ | |
| Room hire | 6,995 | 3,624 |
3. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 31.3.23 | 31.3.22 | |
|---|---|---|
| £ | £ | |
| Auditors' remuneration for non audit work | 1,813 | 1,956 |
| Depreciation - owned assets | 1,010 | 1,623 |
4. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.
5. STAFF COSTS
The average monthly number of employees during the year was as follows:
| 31.3.23 | 31.3.22 | |
|---|---|---|
| Administrative | - | 1 |
No employees received emoluments in excess of £60,000.
Page 12
continued...
The Berkeley Community Sports & Leisure Trust
Notes to the Financial Statements - continued
for the Year Ended 31 March 2023
| 6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Charitable activities Charitable activities 19,050 Other trading activities 3,624 Other income 15,820 Total 38,494 EXPENDITURE ON Raising funds 17,337 Charitable activities Charitable activities 22,063 Total 39,400 NET INCOME/(EXPENDITURE) (906) RECONCILIATION OF FUNDS Total funds brought forward 112,153 TOTAL FUNDS CARRIED FORWARD 111,247 |
Restricted fund £ - - - - - - - - - - |
Total funds £ 19,050 3,624 15,820 38,494 17,337 22,063 39,400 (906) 112,153 111,247 |
|---|---|---|
Page 13
continued...
The Berkeley Community Sports & Leisure Trust
Notes to the Financial Statements - continued
for the Year Ended 31 March 2023
| 7. | TANGIBLE FIXED ASSETS | |||
|---|---|---|---|---|
| Long | Plant and | |||
| leasehold | machinery | Totals |
||
| £ | £ | £ | ||
| COST | ||||
| At 1 April 2022 and 31 March 2023 | 22,840 | 14,678 | 37,518 | |
| DEPRECIATION | ||||
| At 1 April 2022 | 5,453 | 12,464 | 17,917 | |
| Charge for year | 457 | 553 | 1,010 | |
| At 31 March 2023 | 5,910 | 13,017 | 18,927 | |
| NET BOOK VALUE | ||||
| At 31 March 2023 | 16,930 | 1,661 | 18,591 | |
| At 31 March 2022 | 17,387 | 2,214 | 19,601 | |
| 8. | FIXED ASSET INVESTMENTS | |||
| Shares in | ||||
| group | ||||
| undertakings | ||||
| £ | ||||
| MARKET VALUE | ||||
| At 1 April 2022 and 31 March 2023 | 1 | |||
| NET BOOK VALUE | ||||
| At 31 March 2023 | 1 | |||
| At 31 March 2022 | 1 |
There were no investment assets outside the UK.
Page 14
continued...
The Berkeley Community Sports & Leisure Trust
| Notes to the Financial Statements-continued for the Year Ended 31 March 2023 9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors Amounts owed by group undertakings VAT 10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Social security and other taxes VAT Accrued expenses 11. MOVEMENT IN FUNDS At 1.4.22 £ Unrestricted funds General fund 111,247 TOTAL FUNDS 111,247 Net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 31,075 TOTAL FUNDS 31,075 |
31.3.23 31.3.22 £ £ - 300 58,091 73,069 615 - 58,706 73,369 31.3.23 31.3.22 £ £ - (287) - 130 3,622 1,966 3,622 1,809 Net movement At in funds 31.3.23 £ £ (15,408) 95,839 (15,408) 95,839 Resources Movement expended in funds £ £ (46,483) (15,408) (46,483) (15,408) |
|---|---|
Page 15
continued...
The Berkeley Community Sports & Leisure Trust
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
11. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.4.21 | in funds | 31.3.22 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 112,153 | (906) | 111,247 |
| TOTAL FUNDS | 112,153 | (906) | 111,247 |
| Comparative net movement in funds, included in the above are as follows: | |||
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 38,494 | (39,400) | (906) |
| TOTAL FUNDS | 38,494 | (39,400) | (906) |
| A current year 12 months and prior year 12 months combined position is as | follows: | ||
| Net | |||
| movement | At | ||
| At 1.4.21 | in funds | 31.3.23 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 112,153 | (16,314) | 95,839 |
| TOTAL FUNDS | 112,153 | (16,314) | 95,839 |
Page 16
continued...
The Berkeley Community Sports & Leisure Trust
Notes to the Financial Statements - continued
for the Year Ended 31 March 2023
11. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 69,569 | (85,883) | (16,314) |
| TOTAL FUNDS | 69,569 | (85,883) | (16,314) |
12. RELATED PARTY DISCLOSURES
During the year the Trust received £14,978 (2022 - £nil) from Berkeley Community Sports & Leisure Trading Ltd a wholly owned subsidiary.
Page 17
The Berkeley Community Sports & Leisure Trust
| Detailed Statement of Financial Activities | ||
|---|---|---|
| for the Year Ended 31 March 2023 | ||
| 31.3.23 | 31.3.22 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Other trading activities | ||
| Room hire | 6,995 | 3,624 |
| Charitable activities | ||
| Facilities hire | - | 367 |
| Pool & snooker tables | 1,065 | 696 |
| Club and sport income | 16,729 | 6,211 |
| Membership | 6,286 | 11,776 |
| 24,080 | 19,050 | |
| Other income | ||
| Grant Income | - | 15,820 |
| Total incoming resources | 31,075 | 38,494 |
| EXPENDITURE | ||
| Charitable activities | ||
| Wages and staff costs | - | 4,020 |
| Premises and ground costs | 3,535 | - |
| Community events & activities | 8,065 | 5,070 |
| Utilities | 11,562 | 7,464 |
| Advertising | 11 | 395 |
| Waste services | 6,626 | 3,491 |
| Depreciation of tangible fixed assets | 1,010 | 1,623 |
| 30,809 | 22,063 | |
| Support costs | ||
| Management | ||
| Rates and water | - | 818 |
| Office costs | 6,093 | 716 |
| Repairs and maintenance | 2,562 | 7,968 |
| 8,655 | 9,502 |
This page does not form part of the statutory financial statements
Page 18
The Berkeley Community Sports & Leisure Trust
| Detailed Statement of Financial Activities | ||
|---|---|---|
| for the Year Ended 31 March 2023 | ||
| 31.3.23 | 31.3.22 | |
| £ | £ | |
| Management | ||
| Other | ||
| Insurance | 5,048 | 5,596 |
| Other costs | 128 | 33 |
| Finance costs | 30 | 250 |
| 5,206 | 5,879 | |
| Governance costs | ||
| Auditors' remuneration for non audit work | 1,813 | 1,956 |
| Total resources expended | 46,483 | 39,400 |
| Net expenditure | (15,408) | (906) |
This page does not form part of the statutory financial statements
Page 19