| Page | |||
|---|---|---|---|
| Reference and administrative details |
|||
| Report ofthe trustees | 2 | to | 6 |
| Independent examiner's report |
|||
| Statement offinancial activities | |||
| Statement offinancial position | |||
| Notes to the financial statements | I0 | to | 14 |
| Detailed statement offinancial activities |
15 |
| FOR THE | YEAR ENDED 31ST | MAY 2022 | |
|---|---|---|---|
| 2022 | 2021 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 8 | ||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
2 | 39,970 | 82,059 |
| Investment income |
1,685 | ||
| Other income | 345 | ||
| Total | 41,655 | 82,404 | |
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Centre | 84,060 | 56,800 | |
| NET INCOME/(EXPENDITURE) | (42,405) | 25,604 | |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 88,799 | 63,195 | |
| TOTAL FUNDS CARRIED FORWARD | 46,394 | 88,799 |
| STATE | MENT OF FINANCIAL 31STMAY 2022 |
POSITION | |
|---|---|---|---|
| 2022 | 2021 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 633 | 949 | |
| CURRENT ASSETS | |||
| Cash at bank | 46,480 | 91,292 | |
| CREDITORS | |||
| Amounts falling due within one year |
10 | (719) | (3,442) |
| NET CURRENT ASSETS | 45,761 | 87,850 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 46,394 | 88,799 | |
| NET ASSETS | 46,394 | 88,799 | |
| FUNDS | |||
| Unrestricted funds |
46,394 | 88,799 | |
| TOTAL FUNDS | 46,394 | 88,799 |
| 2. | DONATIONS AND |
LE | GACIES | |||
|---|---|---|---|---|---|---|
| 2022f | 2021 f |
|||||
| Donations | 9,740 | 28,126 | ||||
| The London Community | Foundation | (MOPAC) | 28,790 | |||
| Other grants | 30,230 | 15,557 | ||||
| Cheshire Conununity | CCF | 5,000 | ||||
| Mayors Office | 4,586 | |||||
| 39,970 | 82,059 | |||||
| 3. | INVESTMENT INCOME | |||||
| 2022 | 2021f | |||||
| Hall hire | 1,685 | |||||
| 4. | CHARITABLE ACTIVITIES COSTS | |||||
| Direct | ||||||
| Costs (see | ||||||
| note 5) | ||||||
| Centre | 84,060 | |||||
| 5. | DIRECT COSTSOF CHARITABLE ACTIVITIES | |||||
| 2022 | 2021 | |||||
| Centre project expenses | 10,860 | 10,694 | ||||
| Food project expenses | 10,575 | 9,595 | ||||
| Subscriptions | 1,076 | 505 | ||||
| Examiners fee |
1,014 | 1,020 | ||||
| Insurance | 674 | 510 | ||||
| Bank charges | 71 | 35 | ||||
| Professional services |
35,904 | 10,632 | ||||
| Printing and stationery |
207 | 2,892 | ||||
| Light and heat | 2,256 | 2,184 | ||||
| Repairs dc maintenance | 6,447 | |||||
| Fundraising cost |
1,850 | |||||
| Volunteer expenses |
2,819 | 3,797 | ||||
| Grant disbursement | 4,650 | |||||
| Website dr publicity | 3,923 | 3,191 | ||||
| Sundry expenses | 40 | 442 | ||||
| Office equipment dr consumables |
3,723 | 6,337 | ||||
| Telephone and broadband |
2,305 | |||||
| Depreciation | 316 | 316 | ||||
| 84,060 | 56,800 |
| COMPARATIVKS F | OR THE STATEMENT OF FINANCIAL | ACTIVITIES |
|---|---|---|
| Unrestricted | ||
| fund | ||
| f. | ||
| INCOME AND ENDOWMENTS FROM | ||
| Donations and legacies |
82,059 | |
| Other income | 345 | |
| Total | 82,404 | |
| EXPENDITURE ON | ||
| Charitable activities |
||
| Centre | 56,800 | |
| NKT INCOME | 25,604 | |
| RECONCILIATION | OF FUNDS | |
| Total funds brought | forward | 63,195 |
| TOTAL FUNDS CARRIED FORWARD | 88.799 |
| 9. | FOR TANGIBLE FIXEDASSETS |
THE YEAR ENDED 31STM | AY 2022 | ||
|---|---|---|---|---|---|
| Plant nnd | |||||
| machinery | |||||
| COST | |||||
| At 1stJune 2021 aud 31stMay 2022 | 6,328 | ||||
| DEPRECIATION | |||||
| At 1stJune 2021 | 5,379 | ||||
| Charge for year | 316 | ||||
| At 31stMay 2022 | 5,695 | ||||
| NET BOOK VALUE | |||||
| At 31stMay 2022 | 633 | ||||
| At 31stMay 2021 | 949 | ||||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||
| 2022 | 2021 | ||||
| 8 | |||||
| Accrued expenses | 719 | 3,442 | |||
| 11. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.6.21 | in funds | 31.5.22 | |||
| Uarestricted funds |
|||||
| General fund | 88,799 | (42,405) | 46,394 | ||
| TOTAL FUNDS | &8,799 | (42,405) | 46,394 | ||
| Net movement in funds, included |
in the above are as follows; | ||||
| lacorning | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted funds |
|||||
| General fund | 41,655 | (84,060) | (42,405) | ||
| TOTAL FUNDS | 41,655 | (84,060) | (42,405) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.6.20 | in funds | 31.5.21 | ||
| 8 | 8 | |||
| Unrestricted | funds | |||
| General fund | 63,195 | 25,604 | 88,799 | |
| TOTAL FUNDS | 63,195 | 25,604 | 88,799 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 82,404 | (56,800) | 25,604 | |
| TOTAL FUNDS | 82,404 | (56,800) | 25,604 |
| FORTHE YEAR ENDED | 31STMAY 2022 | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| 8 | g | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
||||
| Donations | 9,740 | 28,126 | ||
| The London Community | Foundation | |||
| (MOPAC) | 28,790 | |||
| Other grants | 30,230 | 15,557 | ||
| Cheshire Community |
CCF | 5,000 | ||
| Mayors Once | 4,586 | |||
| 39,970 | 82,059 | |||
| Investment income |
||||
| Hall hire | 1,685 | |||
| Other income | ||||
| Other income | 345 | |||
| Total incoming resources | 41,655 | 82,404 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Centre project expenses | 10,860 | 10,694 | ||
| Food project expenses | 10,575 | 9,595 | ||
| Subscriptions | 1,076 | 505 | ||
| Examiners fee | 1,014 | 1,020 | ||
| Insurance | 674 | 510 | ||
| Bank charges | 71 | 35 | ||
| Professional services |
35,904 | 10,632 | ||
| Printing and stationery |
207 | 2,892 | ||
| Light and heat | 2,256 | 2,184 | ||
| Repairs dt maintenance | 6,447 | |||
| Fundraising cost |
1,850 | |||
| Volunteer expenses |
2,819 | 3,797 | ||
| Grant disbursement | 4,650 | |||
| Website dt publicity | 3,923 | 3,191 | ||
| Sundry expenses | 40 | 442 | ||
| OIBce equipment dt consumables |
3,723 | 6,337 | ||
| Telephone and broadband |
2,305 | |||
| Depreciation oftangible | fixed assets | 316 | 316 | |
| 84,060 | 56,800 | |||
| Total resources expended | 84,060 | 56,800 | ||
| Net (expenditure)/income | (42,405) | 25,604 |