OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

Page
Reference and administrative
details
Report ofthe trustees 2 to 6
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements I0 to 14
Detailed statement offinancial
activities
15

FOR THE YEAR ENDED 31ST MAY 2022
2022 2021
Unrestricted Total
fund funds
Notes 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 39,970 82,059
Investment
income
1,685
Other income 345
Total 41,655 82,404
EXPENDITURE ON
Charitable
activities
Centre 84,060 56,800
NET INCOME/(EXPENDITURE) (42,405) 25,604
RECONCILIATION OF FUNDS
Total funds brought forward 88,799 63,195
TOTAL FUNDS CARRIED FORWARD 46,394 88,799

STATE MENT OF FINANCIAL
31STMAY 2022
POSITION
2022 2021
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 633 949
CURRENT ASSETS
Cash at bank 46,480 91,292
CREDITORS
Amounts
falling due within one year
10 (719) (3,442)
NET CURRENT ASSETS 45,761 87,850
TOTAL ASSETSLESSCURRENT
LIABILITIES 46,394 88,799
NET ASSETS 46,394 88,799
FUNDS
Unrestricted
funds
46,394 88,799
TOTAL FUNDS 46,394 88,799

2. DONATIONS
AND
LE GACIES
2022f 2021
f
Donations 9,740 28,126
The London Community Foundation (MOPAC) 28,790
Other grants 30,230 15,557
Cheshire Conununity CCF 5,000
Mayors Office 4,586
39,970 82,059
3. INVESTMENT INCOME
2022 2021f
Hall hire 1,685
4. CHARITABLE ACTIVITIES COSTS
Direct
Costs (see
note 5)
Centre 84,060
5. DIRECT COSTSOF CHARITABLE ACTIVITIES
2022 2021
Centre project expenses 10,860 10,694
Food project expenses 10,575 9,595
Subscriptions 1,076 505
Examiners
fee
1,014 1,020
Insurance 674 510
Bank charges 71 35
Professional
services
35,904 10,632
Printing
and stationery
207 2,892
Light and heat 2,256 2,184
Repairs dc maintenance 6,447
Fundraising
cost
1,850
Volunteer
expenses
2,819 3,797
Grant disbursement 4,650
Website dr publicity 3,923 3,191
Sundry expenses 40 442
Office equipment
dr consumables
3,723 6,337
Telephone
and broadband
2,305
Depreciation 316 316
84,060 56,800

COMPARATIVKS F OR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
82,059
Other income 345
Total 82,404
EXPENDITURE ON
Charitable
activities
Centre 56,800
NKT INCOME 25,604
RECONCILIATION OF FUNDS
Total funds brought forward 63,195
TOTAL FUNDS CARRIED FORWARD 88.799

9. FOR
TANGIBLE FIXEDASSETS
THE YEAR ENDED 31STM AY 2022
Plant nnd
machinery
COST
At 1stJune 2021 aud 31stMay 2022 6,328
DEPRECIATION
At 1stJune 2021 5,379
Charge for year 316
At 31stMay 2022 5,695
NET BOOK VALUE
At 31stMay 2022 633
At 31stMay 2021 949
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
8
Accrued expenses 719 3,442
11. MOVEMENT IN FUNDS
Net
movement At
At 1.6.21 in funds 31.5.22
Uarestricted
funds
General fund 88,799 (42,405) 46,394
TOTAL FUNDS &8,799 (42,405) 46,394
Net movement
in funds, included
in the above are as follows;
lacorning Resources Movement
resources expended in funds
Unrestricted
funds
General fund 41,655 (84,060) (42,405)
TOTAL FUNDS 41,655 (84,060) (42,405)

Net
movement At
At 1.6.20 in funds 31.5.21
8 8
Unrestricted funds
General fund 63,195 25,604 88,799
TOTAL FUNDS 63,195 25,604 88,799
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 82,404 (56,800) 25,604
TOTAL FUNDS 82,404 (56,800) 25,604

FORTHE YEAR ENDED 31STMAY 2022
2022 2021
8 g
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 9,740 28,126
The London Community Foundation
(MOPAC) 28,790
Other grants 30,230 15,557
Cheshire
Community
CCF 5,000
Mayors Once 4,586
39,970 82,059
Investment
income
Hall hire 1,685
Other income
Other income 345
Total incoming resources 41,655 82,404
EXPENDITURE
Charitable
activities
Centre project expenses 10,860 10,694
Food project expenses 10,575 9,595
Subscriptions 1,076 505
Examiners fee 1,014 1,020
Insurance 674 510
Bank charges 71 35
Professional
services
35,904 10,632
Printing
and stationery
207 2,892
Light and heat 2,256 2,184
Repairs dt maintenance 6,447
Fundraising
cost
1,850
Volunteer
expenses
2,819 3,797
Grant disbursement 4,650
Website dt publicity 3,923 3,191
Sundry expenses 40 442
OIBce equipment
dt consumables
3,723 6,337
Telephone
and broadband
2,305
Depreciation oftangible fixed assets 316 316
84,060 56,800
Total resources expended 84,060 56,800
Net (expenditure)/income (42,405) 25,604