| Page | ||||
|---|---|---|---|---|
| Reference and administrative details |
||||
| Report ofthe trustees | 2 | to | 6 | |
| Independent examiner's report |
||||
| Statement offinancial | activities | |||
| Statement offinancial | position | |||
| Notes to the financial | statements | 10 | to | 14 |
| Detailed statement of |
finaacial activities | 15 |
| TA F |
TKME RTHK |
T FFI AL YEAR K KD IS |
TI IT MAY I |
||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | g | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
2 | 82,059 | 98,201 | ||
| Investment income |
2,820 | ||||
| Other income | 345 | ||||
| Total | 82,404 | 101,021 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Centre | 56,800 | 49,622 | |||
| NET INCOME | 25,604 | 51,399 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 63,195 | 11,796 | |||
| TOTAL FUNDS CARRIED FORWARD | 88799 | ~63 195 |
| STATE | MENT OFFINANCIAL 31STMAY 2021 |
POSITION | |
|---|---|---|---|
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 949 | 1,265 | |
| CURRENT ASSETS | |||
| Cash at bank | 91,292 | 64,352 | |
| CREDITORS | |||
| Amounts falling due within one year |
10 | (3,442) | (2,422) |
| NET CURRENT ASSETS | ~87 850 | 61930 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 88,799 | 63,195 | |
| NET ASSETS | ~88 799 | 63,195 | |
| FUNDS | |||
| Unrestricted funds |
88,799 | 63,195 | |
| TOTAL FUNDS | 88,799 | 63,195 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Donations | 28,126 | 33,144 | |||||
| The London Community | Foundation | (MOPAC) | 28,790 | 20,609 | |||
| National Lottery |
9,790 | ||||||
| LBCroydon Council |
12,000 | ||||||
| Other grants | 15,557 | 22,658 | |||||
| Cheshire Community |
CCF | 5,000 | |||||
| Mayors Office | 4,586 | ||||||
| ~82 059 | ~98 201 | ||||||
| 3. | INVESTMENT INCOME | ||||||
| 2021 | 2020 | ||||||
| 8 | |||||||
| Hall hire | 2,820 | ||||||
| 4. | CHARITABLE ACTIVITIES COSTS | ||||||
| Direct | |||||||
| Costs (see | |||||||
| note 5) | |||||||
| 8 | |||||||
| Centre | 56,800 | ||||||
| 5. | DIRECT COSTS OF | CHARITABLE ACTIVITIES | |||||
| 2021 | 2020 | ||||||
| 8 | |||||||
| Project administrator | 9,070 | ||||||
| Centre project expenses | 10,694 | 3,625 | |||||
| Food project expenses | 9,595 | 8,492 | |||||
| Subscriptions | 505 | 216 | |||||
| Examiners fee | 1,020 | 1,020 | |||||
| Insurance | 510 | 510 | |||||
| Bank charges | 35 | 52 | |||||
| Professional services |
10,632 | 8,678 | |||||
| Printing, stationery |
& | telephone | 2,892 | 2,087 | |||
| Light and heat | 2, 184 | 6,469 | |||||
| Repairs dt maintenance | 2,616 | ||||||
| Fundraising cost |
1,635 | ||||||
| Volunteer expenses |
3,797 | 4,586 | |||||
| Grant disbursement | 4,650 | ||||||
| Website tk publicity | 3,191 | 250 | |||||
| Sundry expenses | 442 | ||||||
| Office equipment | tk consumables | 6,337 | |||||
| Depreciation | 316 | 316 | |||||
| ~56 800 | 49622 |
| COMPARATIVKS FOR THK STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVKS FOR THK STATEMENT OF FINANCIAL ACTIVITIES | |
|---|---|---|
| Unrestricted | ||
| fund | ||
| INCOME AND ENDOWMENTS FROM | ||
| Donations and legacies |
98,201 | |
| Investment income |
2,820 | |
| Total | 101,021 | |
| EXPENDITURE ON | ||
| Charitable activities |
||
| Centre | 49,622 | |
| NET INCOME | 51,399 | |
| RECONCILIATION | OF FUNDS | |
| Total funds brought | forward | 11,796 |
| TOTAL FUNDS CARRIED FORWARD | 63 195 |
| 9. | TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|---|
| Plant and | |||||
| machinery | |||||
| g | |||||
| COST | |||||
| At 1stJune 2020 and 31stMay 2021 | ~6328 | ||||
| DEPRECIATION | |||||
| At 1st June 2020 | 5,063 | ||||
| Charge for year | 316 | ||||
| At 31stMay 2021 | 5 379 | ||||
| NET BOOK VALUE | |||||
| At 31stMay 2021 | 949 | ||||
| At 31stMay 2020 | 1,265 | ||||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONK | YEAR | |||
| 2021 | 2020 | ||||
| Accrued expenses | 3,442 | 2,422 | |||
| 11. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.6.20 | in funds | 31.5.21 | |||
| g | g | g | |||
| Unrestricted funds |
|||||
| General fund | 63,195 | 25,604 | 88,799 | ||
| TOTAL FUNDS | 63,195 | 25 604 | 88799 | ||
| Net movement in funds, included |
in the above are as follows: | ||||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| g | f. | g | |||
| Unrestricted funds |
|||||
| General fund | 82,404 | (56,800) | 25,604 | ||
| TOTAL FUNDS | ~82 404 | ~56 800) | 25,604 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.6.19 | in funds | 31.5.20 | |||
| g | g | ||||
| Unrestricted | funds | ||||
| General | fund | 11,796 | 51,399 | 63,195 | |
| TOTAL | FUNDS | 11796 | 51,399 | 63,195 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 101,021 | (49,622) | 51,399 | |
| TOTAL FUNDS | ~101 021 | ~49,622) | 51,399 |
| FOR THE YEAR ENDED | 31STMAY 2021 | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 8 | 8 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 28,126 | 33,144 | |
| The London Community | Foundation | ||
| (MOPAC) | 28,790 | 20,609 | |
| National Lottery |
9,790 | ||
| LBCroydon Council | 12,000 | ||
| Other grants | 15,557 | 22,658 | |
| Cheshire Community CCF Mayors Office |
5,000 4,586 |
||
| 82,059 | 98,201 | ||
| Investment income |
|||
| Hall hire | 2,820 | ||
| Other income | |||
| No description | 345 | ||
| Total incoming resources |
82,404 | 101,021 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Project administrator Centre project expenses Food project expenses Subscriptions Examiners fee |
10,694 9,595 505 1,020 |
9,070 3,625 8,492 216 1,020 |
|
| Insurance | 510 | 510 | |
| Bank charges Professional services |
35 10,632 |
52 8,678 |
|
| Printing, stationery &,telephone Light and heat Repairs 4t maintenance Fundraising cost Volunteer expenses |
2,892 2, 184 3,797 |
2,087 6,469 2,616 1,635 4,586 |
|
| Grant disbursement | 4,650 | ||
| Website 8s publicity | 3,191 | 250 | |
| Sundry expenses | 442 | ||
| Office equipment &consumables Depreciation oftangible fixed assets |
6,337 316 |
316 | |
| ~56 800 | ~49 622 | ||
| Total resources expended | ~56 800 | 49,622 | |
| Net income | 25,604 | ~51 399 |