OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

The Merchant Taylors, Schools Crosby Annual Report & Accounts For the year ended 31st August 2024 Registered Company: 06654276 Registered Charity Number: 1125485

The Merchant Taylors’ Schools, Crosby Contents for the Year Ended 31 August 2024

CONTENTS

Page

1-22 REPORT OF THE GOVERNORS
(incorporating the Strategic Report)
23 STATEMENT OF GOVERNORS’ REPONSIBILITIES
24-27 INDEPENDENT AUDITOR’S REPORT
28-29 CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING THE INCOME AND EXPENDITURE ACCOUNT
30 CONSOLIDATED AND SCHOOL BALANCE SHEETS
31 CONSOLIDATED CASH FLOW STATEMENT
32-36 STATEMENT OF ACCOUNTING POLICIES
37-46 NOTES TO THE ACCOUNTS

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

The Governors are pleased to present their annual report for the year ended 31 August 2024 under the Charities Act 2011 and the Companies Act 2006, together with the audited accounts for the period, and confirm that the latter comply with the requirements of the Acts, the Charity Commission's Scheme and the Charities SORP 2019.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document – Constitution and Objects

The School is a registered charity (registered number 1125485) and is incorporated under the Companies Act 2006 as a company limited by guarantee and not having a share capital (registered number 6654276). The Charity is governed by the Memorandum and Articles of Association dated 15 July 2008.

The School undertaking and expendable assets of Merchant Taylors’ Schools of the Foundation of John Harrison (the previous unincorporated charity registered under number 526681), were transferred to the Company on 1 September 2008 to form part of the corporate property of the Company. A Charity Commission Scheme was sealed on 28 August 2008 and came into effect on 1 September 2008. This Scheme replaces the former trusts of the unincorporated charity and renames it Merchant Taylors’ Schools of the Foundation of John Harrison Trust. The Scheme appoints the Company as sole corporate Trustee of the unincorporated charity and the Schools’ permanent endowment properties and various prize and scholarship funds. The Scheme includes a uniting direction, so that the unincorporated charity is treated as forming part of the Company for the purposes of charity registration and accounting.

Governing Body

The Governing Body consists of a maximum of three Nominated Governors and eleven Co-opted Governors, all of whom are appointed for renewable periods of three years. The Nominated Governors are nominated, one each, by the Merchant Taylors’ Company, the Committee of the Merchant Taylors’ Old Girls’ Association and the Committee of the Merchant Taylors’ Old Boys’ Association. The Governors who served during this financial year are listed on page 14.

No employee of the Charity can be a Governor and no fee or other remuneration (other than the repayment of reasonable expenses incurred in relation to their duties for the Charity) is payable to Governors. All Governors are also Directors of the Company.

Charity Governance Code

The Charity Governance Code is designed as a tool to support continuous improvement. The Board, having reviewed the Code’s key principles, considers its governance structure and arrangements to be appropriate for the nature of the School’s operations, and as such has decided not to formally adopt the Code. The Board does however regularly revisit the Code’s key principles to ensure that the highest standards of governance are maintained.

Recruitment and Training of Governors

When a vacancy arises for a Nominated Governor, the Board confers with the relevant organisation to identify candidates with the specialist skills required.

In the case of the Co-Opted Governors, when a vacancy arises, the Governors approach or advertise for candidates who they consider are appropriate and would widen the Board's representation and skills. Nominees are considered by the Nominations Committee who review their skills and suitability for the

1

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

Governing Body before making a recommendation to the Board. Prospective Governors are then appointed following an affirmative vote by the Board and successful receipt of DBS check and character references.

New Governors are provided with an induction pack containing the governing documents and other information about the School, and information on the responsibilities of Governors. They also have the opportunity to meet the Executive Team and other Governors, tailored to their specific requirements. All Governors take part in annual training and briefings on topical subjects incorporated into the program of Governors’ Meetings, with external speakers/trainers being brought in as appropriate. Governors are also encouraged to attend training events run for the sector by external bodies such as the Association of Governing Bodies of Independent Schools (AGBIS). The Board conducted an internal Governance Review exercise during the last academic year and is acting on the recommendations as appropriate.

Governors are also expected to regularly attend Board and sub-committee meetings. If appropriate, the Chair will meet with individual Governors to discuss their contribution and to the organisation as a whole.

Organisational Management

The Governors, as the Charity's Trustees, are legally responsible for the overall management and control of the School. They meet as a full Board at least four times a year. The work of implementing their policies is carried out by a number of Committees, details of which are given on page 21. Each Committee meets at least once a term.

The day to day running of the School is delegated to the Senior Officers, namely the Executive Head, the Heads at each school within Merchant Taylors’ (four in total with two joint interim Heads of the Girls School), the Director of Finance & Resources and the Director of Operations & Estates. They meet regularly as the Executive Management Team and are supported by their senior management teams. The Senior Officers attend meetings of the Governors and their Committees.

The remuneration of the Senior Officers is reviewed annually. The Governors set the remuneration levels through benchmarking against levels in other Schools of a similar size and character, available through external reports produced for the sector, and based on the performance of the individuals concerned.

Group Structure and Relationships

The School’s fundraising activities are carried out by a separate registered charity, The Merchant Taylors' School General Charitable Trust, for whom the School provides office accommodation and other support services. The Trustees are current Governors of the School.

The School has close contact with their alumni associations. Some financial assistance for bursaries is given by the Old Boys' Charitable Trust, the Friends of Merchant Taylors' School for Girls and the Merchant Taylors' Company. The School greatly values its connections with these associations.

A wholly owned trading subsidiary, Merchant Taylors’ Schools Crosby Services Limited, promotes commercial activities which use the School’s assets to generate income. Any profit from these activities is gift aided to the School.

2

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

OBJECTS, AIMS, OBJECTIVES AND ACTIVITIES

Charitable Objects

The Charity's objects, as set out in the Memorandum of Association, are to advance the education of boys and girls by the provision of day and/or boarding schools in or near Crosby and by ancillary or incidental educational activities and other associated activities for the benefit of the community. The School shall include instruction in accordance with the principles of the Christian faith, except that any pupils may be exempted from such instruction, in accordance with any policy set by the Governors from time to time. The Governors have complied with the duty under Section 4 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charities Commission and the Governors have paid due regard to this guidance in deciding what activities the charitable company should undertake.

Aims and Public Benefit

Within these objects, the School’s aims are as follows:

In the furthering of these aims, the Governors, as the Charity Trustees, have complied with the duty in s.17 of the Charities Act 2011 to have due regard to the Charity Commission's published general and relevant sub-sector guidance concerning the operation of the public benefit requirement under that Act.

Principal activities of the period

The Charity principally provides education to boys and girls from the ages of 4 to 18, in its Senior Boys’, Senior Girls’ and Stanfield Preparatory School.

Grant making policy

The Governors are committed to ensuring that access to the education the School offers is not restricted to those who can afford the fees. The Governors’ policy is to make bursary awards on the basis of the individual's educational ability, individual personal circumstances and their parents' financial circumstances, subject to any particular conditions imposed by the original donor where the award is out of restricted funds. Bursary awards may also be made to relieve hardship where an existing pupil’s education would otherwise be at risk, for example in the case of bereavement or redundancy. With the exception of a limited number of scholarships, all assistance now awarded is means-tested and can amount to 100% of the tuition fee.

3

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

Report on Merchant Taylors’ Charitable and Community Activities and Public Benefit

Public Benefit through Fundraising, Bursaries and Grant-making

The Governors have given regard to The Charity Commission’s guidance on public benefit. The School is committed to open and inclusionary access for children irrespective of their financial background.

Giving is a fundamental pillar of our community. Giving is not a new concept for us; we were founded thanks to a generous legacy and the generosity of benefactors has contributed to many hundreds of bursary pupils passing through the School over the centuries.

We are working to embed giving in the very fabric of the School and we want to continue to ensure that the most academically able pupils from the area should be able to join our Merchants’ family, regardless of their circumstance.

We are fortunate to have a strong and growing community of donors who support the School; in 2023/24 we received £167,170 in donations to support our bursary programme.

Bursaries form an integral part of life at the School; we invest c£1m per year in offering means-tested places to academically excellent pupils who deserve to be part of our community.

During this year, total bursaries, grants and allowances totaled £919,572 per note 1a (2023: £1,083,825), benefitting 176 pupils. Of this, £152,221 came from external funding including support from Old Boys’ Trust and Friends of MTGS as well as the June Floyd and Glasgow Bursaries. £767,351 came from the School’s own resources and equates to 5.4% of gross fee income.

Our aim is to continue to increase the impact of our bursary support each year, by increasing the number of transformational bursaries we offer. Transformational bursaries are those where at least 85% funding is awarded, often covering not only fees, but extras such as lunches, buses and uniform too. There were 35 pupils at the School on transformational bursaries in 2023-24.

Public Benefit through Educational Excellence

The School’s examination results are again among the best in the Northwest of England. The percentage of A*-B grades at A Level was 54%. The majority of the cohort secured their first choice places at Russell Group or pre-1994 Group universities including students being sent to both Oxford and Cambridge and an increasing number are considering taking up apprenticeships or going into employment rather than opting to undertake degree courses. The school continues to see a significant number of pupils studying and doing well in the STEM subjects as well as those studying Modern Foreign Languages which is declining at a national level. Increasingly pupils are engaging with more vocational courses such as real estate management at higher education.

At GCSE, more than 40% of the exam grades attained were at A*-A/9-7. The School accepts pupils from average and above in the ability range and strives to add significant value. The results above attest to this happening.

Within Stanfield, we have created a more reflective value-added tracking system for PIRA (reading) and PUMA (mathematics) data, and have moved to online PUMA (mathematics) testing; ensuring that we have a good set of data to build upon as pupils move into the senior schools. Pupils in Years 3 and 5 sit the CAT4 test, which further supports tracking within Stanfield as well as supporting transition into Year 7.

4

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

The School also does well in providing value for money, having one of the lowest fee levels for top performing independent day schools in the country, as well as providing a significant number of meanstested bursaries, allowing local children to access the schools irrespective of parental income.

The academic provision at the School has been further enhanced by our Digital Learning Strategy, including the introduction of 1:1 Devices for every pupil in Years 7-11. We were shortlisted for an award by Liverpool Chamber of Commerce in this respect, in the Skills & Employability category of their Innovation in Business Awards and we are working towards becoming a Microsoft Showcase School.

We also invest in the potential of our extraordinary staff through the provision of regular CPD opportunities, the way we oversee Early Career Teachers and development of staff generally.

The School continues to perform well in a wide range of sports, including athletics, cricket, cross-country, football, hockey, netball, orienteering, rowing, rugby, swimming and tennis. Teams reach county and regional finals in a number of these team sports while individual pupils at various ages have attained county, regional and national honours. There is also a wide amount of participation across the sports ensuring that our pupils are living a healthy and active lifestyle and we have ensured that the provision for girls’ sport in particular has been enhanced.

The School has sought to develop more opportunities for greater collaboration between Stanfield and the senior schools for pupils to participate in co-curricular activities and events. There is also a strong focus on musical and dramatic performances in the School, with last year’s show, a joint senior production of Matilda alongside a number of school specific and joint concerts having taken place. The Amabile Choir are the current GSA Choir of the Year and won gold at the European Choir Games in Sweden. Thus, we are able to provide substantial opportunities for creativity among our pupils.

The Combined Cadet Force (CCF), together with the Duke of Edinburgh Award Scheme, the Community Service Units, wider volunteering program and various national individual subject competitions continue to give pupils a wide range of opportunities to develop leadership skills and those associated with being global citizens of the 21[st] century. As such, pupils do recognise the role they have to play and the contribution they can make to society.

Public Benefit through Partnership

As might be expected of a School that boasts a 400-year-old history, it holds many long-term partnerships with organisations across the city, county and region. Guided by our values of Ambition, Character, and Excellence, the School actively engages in a wide array of charitable work in our individual schools and as a whole. As well as benefiting many good causes, this work also helps to develop a sense of social responsibility in our pupils. We share our facilities with organisations for free or at significantly discounted rates. We share expertise, coaching and equipment, and we regularly welcome members of the public into the School for performances and events. Our partnerships are at the heart of what we do.

We offer the opportunity to access our facilities and staff through our MTS Holiday Camps that take place every October, Easter and Summer Vacations. Around 500 young people from the local community access educational, craft and sports activities.

Academically, the School invites pupils from local maintained schools to attend a variety of age-specific lessons, workshops or other educational events including those relating to careers and higher education courses.

The School hosts a variety of sporting events for children at local and regional level, provides financial support and use of facilities to Northern Hockey and Cricket Club and has a strong relationship with

5

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

Waterloo RFC, Marine FC and Formby CC including sponsorship, joint events and providing use of each other’s facilities. Furthermore, the School is proud to be a regional hub for the MCC Cricket Foundation, Lancashire CC Regional Development Centre, Sale Sharks Training Academy and Scottish Rugby Qualified Pathway Programme.

The School’s Sports Centre has significant community use – it is open to the public during evenings and weekends and includes a gym and a programme of dance and fitness classes which any member of the public can attend.

Pupils from local maintained schools are invited to attend musical and dramatic productions during the course of the year, including special matinee performances exclusively for them. The School also shares its theatre and dance studio facilities with outside users including drama societies and faith groups. Our popular Harry Potter evening provided a magical opportunity for children to engage with different activities.

The School’s pupils undertake weekly community service placements in local schools, local charities and local nursing homes. Our partnership with Marine in the Community creates volunteering opportunities for our pupils, including leading technology skills for older people, and gardening projects.

A community and charitable ethos is also encouraged throughout the School and each year support numerous local and national charities, raising in the region of £20,000, through the combined efforts of pupils, parents and staff.

This is generated through a combination of activities from own clothes days to concerts, coffee mornings, cake sales, collections, raffles and sports events. Charities that were supported this year included those offering support to the homeless, opportunities for underprivileged children and those providing mental health care – all areas that the School feels strongly about.

Public Benefit through savings to the taxpayer

In 2023-24, the School educated over 1,000 children at no cost to the state, saving the taxpayer over £8 million annually, based on the published data for the cost of educating a child in the maintained sector.

6

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

STRATEGIC REPORT

REVIEW OF ACHIEVEMENTS AND PERFORMANCE FOR THE YEAR

Operational performance of The Merchant Taylors’ Schools, Crosby

In addition to the continuing excellent academic results, a number of objectives were met:

A new joint Sixth Form Centre was completed in preparation for the Sixth Form girls and boys moving to a fully co-educational setting from September 2024. The Centre reflects the ethos that Sixth Form at Merchant Taylors’ is about realising the individual aspirations of each student through leadership and development opportunities, while imbuing a spirit of independence that will set them in good stead for their future beyond the School.

A high-quality refurbishment of two laboratories in the Luft building to upgrade science facilities for all senior pupils.

The development of a new purpose-built sports pavilion at Hall Road including a social space with modern catering facilities for pupils, parents and visitors.

Future Strategic Direction

It was announced in February 2024 that the Governors have taken the momentous and exciting decision that from September 2025 Merchant Taylors’ Girls’ will amalgamate with Merchant Taylors’ Boys’ to form a single, co-educational senior school for all pupils aged 4-18, creating Merchant Taylors’ School.

There are many reasons why the senior Schools have remained single-sex over their history, but the Governors were unanimous in their belief that in the world we now live in, separating boys and girls no longer makes sense. There is no other sphere of life that now thinks it is appropriate to separate people based on sex; and if as a school we are to prepare our pupils for life, it makes sense to provide an environment that mirrors the real world. We have an obligation to provide our pupils an opportunity to grow and mature together, and the social benefits of co-education, in the Governors’ view, outweighs any benefits there may be of single-sex education. The Governors recognise that bringing boys and girls together not only ensures they have equality of outcomes and opportunities, but it also allows us to provide all pupils at the School with the best possible pastoral support and preparation for life.

This strategic development allows us to broaden and strengthen our academic provision, while developing new opportunities and ensuring that access to those opportunities is the same for every pupil at Merchant Taylors’. Re-modelling our structure to become co-educational will provide greater operational and financial efficiency and will allow the School to ensure that every pound generated in fee income from parents is invested to support the pupil experience. Uniting the Senior Schools on one site will mean that we can invest in one estate, refurbishing and developing it to meet, and indeed exceed, the requirements of all our community.

Our Strategic Plan, prepared in 2021, was to create a Diamond Model School comprising a co-educational prep school, single sex senior schools and a co-educational sixth form. However, in the intervening period a number of unprecedented external challenges have posed a threat to the independent schools’ sector as a whole, not least of which, to our School. The move to a co-educational model comes at a time when mixed-gender schools are acknowledged to be best placed to prepare children to become confident individuals and responsible citizens, working together to be ready to contribute positively and meet the challenges of the world once they leave the safety of school. Stanfield is already proving how successful

7

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

this is in the lower years. We are confident that by extending this to the Senior School we will prepare pupils fully for the world in which they will live.

Nationally, we face a cost-of-living crisis resulting in some parents struggling to afford an independent education. Ever-increasing operational costs, alongside the introduction of VAT on school fees from January 2025, the loss of business rate relief and increase in employers’ national insurance from April 2025, could make our fees beyond the reach of yet more families. These issues have inevitably required the Governors to rethink our strategy to ensure that the School can continue to thrive and we can responsibly ensure that future generations of children from a wide range of backgrounds can benefit from a much-valued Merchant Taylors’ education.

In moving to full co-education, the Governors are acutely aware of the significant step this move represents; as Governors, we have a duty of care for both people and place. We have considered the impact of the change, keeping the community at the heart of decision-making in order to preserve the educational and pastoral excellence that are associated with Merchant Taylors’, while also ensuring that the School is ready for the future. It is inevitable that we will all feel this change keenly, but all Governors believe it will ensure the long-term growth and prosperity of the School.

Merchant Taylors’ School has a remarkable history, with every right to be proud of its achievements over the last 400 years. However, there is no room for complacency. The world is changing fast and we need to move with it whilst staying true to our founding purpose ‘for the teaching, educating, and instructing of youth’. Building on our Strategic Plan, the core of our strategy now is the creation of a more outwardlooking school which reflects modern society, generous in its commitments to partnerships and service to others, inclusive and diverse in its outlook, forward thinking and digitally acute, operating with the advice of, and in partnership with those at the cutting edge of change and with the schools around us. Society continues to evolve and it is our firm intention that the School adapts accordingly with agility and integrity.

This move allows the School to continue to broaden its charitable activities by supporting the local community whether that is through use of its facilities or access to its academic or co-curricular expertise and through the development of strong partnerships. Our pupils continue to be at the heart of everything we do, and we are committed to giving them every opportunity to thrive. We truly believe pupils and wider society has moved to a position where separation based on gender is no longer appropriate or valuable; the education of all boys and girls at Merchant Taylors’ will be fuller in a co-educational environment.

Financial Review and Results for the Year

The accounts for the period show a reduced out-turn compared to the prior year, with net incoming unrestricted funds before depreciation and gains/losses in investments of £803,815 (2023: £1,563,414), which represents 5.7% of fees receivable, and total net incoming resources of £268,949 (2023: £101,327).

This reduction from prior year is largely due to reduced tuition fee income as a result of a reduction in the pupil roll from the previous year. Tuition fee income has decreased by 5.5% from prior year. Other income is largely in line with the prior year.

Employment costs represent 65% of total expenditure in line with prior year.

The School’s trading company (Merchant Taylors’ Schools Crosby Services Limited) continues to hire out facilities during the holidays and outside school hours as well as running the Sports Centre and delivering holiday camps and specialist sport camps. This has generated a £42,944 surplus (2023: £86,119 surplus) which has reduced following a review of cost recharging.

8

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

The School is well resourced and has invested in information technology including software, infrastructure and digital teaching learning a pupil 1:1 device scheme. Significant work has also gone into maintenance of the estate, in order to establish a solid base from which to pursue future capital development.

The School is invested in an ongoing capital expenditure plan to allow buildings to be updated. The School’s buildings were valued for insurance purposes at £101m in October 2024, representing the estimated rebuilding costs, fees and VAT.

There was a surplus on the School’s investments of £719,921 (2023: £266,586 deficit).

Capital commitments are shown in note 20.

There have been no significant events since the year end affecting the Company. As announced in February 2024, the senior schools will become co-educational from September 2025.

External Factors

From January 2025, the School is required to charge VAT on tuition fees and other educational supplies, such as music tuition, sports coaching and activity clubs. The School is conscious of the impact of this increase on families and the affordability of an independent education and has worked strenuously to minimise its impact on parents.

From April 2025, the School will lose charitable relief on business rates for an unavoidable increase in overheads. Furthermore, the reduction in the threshold and increase in the rate of employer’s national insurance contributions will also increase staff costs from this point.

This is a period where all independent schools are facing significant challenges in the medium term and the School intends to navigate this period with robust forecasting, planning and cost management, and without compromising the quality of its provision.

Reserves Policy

As at 31 August 2024, the School had total funds of £28,495k (2023: £28,227k). These are set out in notes 14-18 of these accounts. Of these funds, £9,793k (2023: £9,357k) are restricted, primarily for use for grants and bursaries, and £1,999k (2023: £2,703k ) are treated as a permanent endowment, part of which is invested in land and buildings. Unrestricted funds totaling £16,703k (2023: £16,166k) are tied up largely in fixed assets and there are therefore limited free reserves, with the policy being to reinvest in developing buildings, facilities and resources, whilst also ensuring that cashflow overall remains positive. The Governors are satisfied that the School has sufficient financing available to meet its working capital requirements.

The Governors have considered the level of reserves and financial forecasts in determining that The Merchant Taylors’ Schools, Crosby is a going concern.

9

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

Streamlined Energy and Carbon Reporting (SECR) 12 months to 31 August 2023

A review of energy and carbon usage was undertaken by Amber Energy during the 2023/24 academic year. Their findings were reported as follows:

Total UK energy use/Green House Gas emissions :

Grid Electricity: 8901,372 kWh 187 GHG emissions Natural Gas: 2,153,987 kWh 394 CHG emissions Merchant Taylors’ Mini buses (Diesel Fuel): 47,629 kWh 12 CHG emissions Fuel reimbursed: 0 kWh 0 GHG emissions

Intensity Ratio

To convert absolute emissions to an emissions intensity metric, Merchant Taylors’ (MTS) have calculated emissions per a relevant measure. An intensity ratio is a way of defining MTS emissions data in relation to an appropriate metric, such as tons of CO2e per sales revenue, or tons of CO2e per total square meters of floor space. This allows comparisons of energy efficiency performance over time and with similar types of organisations

SECR intensity ratios are calculated by dividing MTS emissions by its organisation specific metric. In this instance the intensity ratio used for MTS is square meterage of school buildings based on the following information:

Normalising Metric M[2] of Merchant Taylors’ buildings: 20,701 M[2] the Intensity Ratio for 2023/24 = 28.6 KgCO2e/M[2]

The review highlighted that the figures quoted within the review report had been supplied directly from Merchant Taylors’ and includes invoices for electricity, natural gas and business mileage claims. Conversion factors used were taken from the ‘2023 UK Government GCH Conversion Factors for Company Reporting’ to calculate emissions for Scopes 1, 2 and 3 as follows:

Scope 1: 408 GHG emissions Scope 2: 169 GHC emissions Scope 3: 124 GHG emissions (incl Electricity T&D)

For ‘Grey Fleet’ business mileage claims, this is estimated to be immaterial (<2% of the school’s consumption).

The review concluded that Merchant Taylors’ continues to strive for energy and carbon reduction arising from their activities. During the reporting period, Merchant Taylors' School have:

10

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

Risk Management

The Board of Governors is responsible for the management of the strategic risks faced by the School.

The School has a Strategic Risk Register in place, it is reviewed at every Board Meeting and also by each sub-Committee to ensure there is sufficient oversight of key strategic risks and their ongoing management.

The monitoring and re-forecasting of the ongoing impact of external inflationary pressures on finances has had increased focus over the last academic year and will continue to do so. Alongside this, ongoing modelling and review is in place to ensure the School has a clear view of the impact of all the potential regulatory and legislative changes that the School may face in the future.

Through the risk management processes, the Governors are satisfied that the major risks identified are adequately mitigated where necessary. It is recognised that systems can only provide reasonable but not absolute assurance that risks have been adequately managed. The key controls used by the Charity to manage risks include:

The Governors have given consideration to the basis of preparing the financial statements in the context of the challenging times affecting the sector. Having done so, the Governors consider that the going concern basis remains appropriate.

Fundraising Policy

Section 162a of the Charities Act 2011 requires Charities to make a statement regarding fundraising activities. Although we do not undertake widespread fundraising from the general public, the legislation defines fund raising as “soliciting or otherwise procuring money or other property for charitable purposes”. Such amounts receivable are presented in our accounts as “voluntary income” which includes legacies and grants.

In relation to the above we confirm that all solicitations are managed internally, without involvement of commercial participators or professional fund raisers, or third parties. The day to day management of all income generation is delegated to the Executive Team, who are accountable to the Trustees. The charity is not bound by any undertaking to be bound by any regulatory scheme and the charity does not consider it necessary to comply with any voluntary code of practice.

We have received no complaints in relation to fundraising activities.

11

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

INVESTMENT REPORT

Investment Policy and Objectives

The School’s investments are managed on behalf of the Board of Governors in accordance with the Trustee Act 2000. CCLA Investment Management Limited were appointed as the School’s Investment Manager in October 2020 with investments held in their COIF Charity Funds.

The Governors accept that the attainment of the long-term investment objectives requires the acceptance of a certain level of risk which manifests itself in the volatility of, and occasional declines in, the capital value of the funds. The Governors seek to minimise the risks in a manner which is consistent with the attainment of the investment objectives.

In order to achieve these objectives, the Investment Manager is required to ensure an adequate degree of diversification across a range of asset classes of varying degrees of risk. The degree of risk to which the portfolios are exposed will vary from time-to-time in accordance with economic and market conditions and the Investment Manager’s views thereon, but in order to control the limits of risk tolerance, the Governors have agreed a set of ranges for the level of investment in each asset class.

The overall portfolio will be benchmarked against a range of agreed bespoke benchmarks.

Report from the School’s Investment Manager (CCLA Investment Management Limited)

The macro-economic environment over the twelve months to 31 August 2024 was conducive to strong equity market returns. It was characterised by continuing optimism that most major economies would see ‘soft landings’, a state of affairs in which inflation comes under control without a recession.

This more controlled environment, in turn, saw central banks alter the course for interest rates in recent months. Switzerland led the way in March and June, followed by the European Central Bank, the Bank of England and the US Federal Reserve. The latter cut rates by 0.50% in September, which was the top of analysts’ forecasts and served as a tailwind for financial markets.

Corporate earnings have remained strong globally, led by US companies, which has been supportive of equity markets. However, US and global stock market indices remain highly concentrated, with a narrow handful of technology-focused companies dominating the scene.

In the US, the so-called ‘Magnificent Seven’ (Apple, Amazon, Alphabet, Microsoft, Meta, Nvidia and Tesla) represented 29% of the S&P 500 index as of 31 August 2024 and the majority of the market’s stock price gains over recent quarters. Only 24% of participants outperformed the index YTD in 2024. This serves as a reminder of the difficulty that active managers have had delivering market-beating performance in recent times.

Including the Magnificent Seven, valuations in the US now look more expensive than their overseas peers. UK stocks, in particular, are trading on a much lower cyclically adjusted price-to-earnings ratio (Shiller P/E)), multiple of around 13x earnings. Excluding this small handful of seven companies, however, the US stock market is trading on a more amenable valuation, a little extended in historical terms but not dramatically so.

The disinflationary environment wasn’t only favourable to equities, the return on UK government bonds over the past year has been positive as well, providing investors with above-inflation, ‘real’ bond returns in the 12 months to 31 August 2024, for the first time in several years.

12

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

EQUAL OPPORTUNITIES

The School welcomes pupils from all backgrounds. To admit a prospective pupil, we need to be satisfied that the School will be able to educate and develop them to the best of their potential and in line with the general standards achieved by their peers. Entrance assessments are undertaken to satisfy ourselves and parents that potential pupils can cope with the pace of learning and benefit from the education we provide. An individual’s economic status, gender, ethnicity, race, religion or disability do not form part of our assessment processes.

The School is an equal opportunity organisation and are committed to a working environment that is free from any form of discrimination on the ground of race, religion, sex, sexual orientation, disability, being pregnant or on maternity leave, being married or in a civil partnership or gender reassignment. We will make reasonable adjustments to meet the needs of staff or pupils who are or become disabled.

The School is committed to safeguarding and promoting the welfare of its pupils and expects all staff and volunteers to share this commitment. In the last two separate Independent School Inspectorate reports, the pastoral care provided by our Form Tutors, Heads of House and Year, was described as ‘excellent’. Parents are given regular information about their children’s social and academic progress through parent evenings in addition to the traditional end of term and year reports. We maintain regular contact with parents throughout the year through informal contacts and through our newsletter. All pupils have a Class Teacher or Form Tutor responsible for pastoral care and academic development. We also have systems of peer support in assisting teaching staff in enforcing the School’s very vigorous anti-bullying policy.

STAFF

The Governors are very appreciative of the dedicated contribution made by all the School’s staff, without whom the high standard and achievements would not have been possible.

AUDITORS

Crowe UK LLP were appointed as auditors in September 2021.

So far as each of the Governors is aware at the time the report is approved:

Report of the Governors, incorporating a strategic report, approved by the Board of Governors, as the company directors, on 19 March 2025 and signed on behalf of the Board by:

Mr P J Marshall KC Chair of the Board of Governors

13

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

BOARD OF GOVERNORS

Mr P J Marshall KC – Chair of the Board of Governors

Philip is the immediate past Joint Head of Chambers at 1 King’s Bench Walk in London (2013-2020), having been called to the bar in 1989 and appointed a QC in 2012.

His various professional accolades include being past Secretary, Vice-Chairman and Chairman, and now an Honorary Life Vice President of the Family Law Bar Association and also a Fellow of the International Academy of Family Lawyers.

He is also a proud Old Boy of the School (1978-1985) and an alumnus of Liverpool University, where he graduated in Law in 1988.

Philip has devoted his time to his former school for many years, serving as President of the Old Boys’ Association, a Trustee of the Merchant Taylors’ Old Boys Charitable Trust and as a Governor, before becoming Chair of the Board of Governors in July 2020.

Dr M Agarwal

Manoj is a Consultant Psychiatrist and practices at the Sefton Suite in Liverpool. Passionate about his work, during his extensive career as a Consultant, Manoj has always been involved in postgraduate medical education, having held positions of Director of Medical Education and Head of School of Psychiatry in the Mersey Deanery.

He has Post Graduate Certificates in Teaching and Learning in Clinical Practice, and Cognitive Behaviour Therapy.

Manoj has had a long association with the School, with both his children having attended the School from the Reception years. As an active Rotarian, Manoj is committed to its motto, Service Above Self.

Revd C Cowling, BSc, FIA, FIMA, Csci, CMath

Charles attended Merchant Taylors’ Boys’ School between 1975 and 1981 before going up to Durham University to read mathematics.

He qualified as a Fellow of the Institute of Actuaries and became a Partner and subsequently Chief Actuary at Mercer. He is currently President of the International Actuarial Association. He is also a Fellow of the Institute of Mathematics and its Applications and is a Past Master of the Worshipful Company of Actuaries.

Charles is also an ordained Priest and a Curate in the Parishes of the Upper Eden and Upper Lune in Cumbria. He is married to Becky, an Old Girl, and has four children. He is a keen singer and also a runner and regularly runs marathons for charity. He is also Chair of Trustees at Manna House in Kendal, and a Trustee of the USPG.

Charles is a Liveryman of the Merchant Taylors’ Company and is their representative on the Board of Governors.

14

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

Miss E Fay

Emma is an Old Girl of the school (2002-2009). After finishing school Emma studied BA Hons Biomedical Science at The University of Sheffield before joining Glaxo Smith Kline, where she held multiple sales, marketing and operations roles across the UK and Europe, with a focus on widening patient and healthcare access to innovative medicines. Whilst at GSK she was proactively engaged in multiple equality, inclusion, and diversity projects through the Women’s Leadership team. Emma has subsequently moved to ViiV Healthcare in the position of Global Marketing Manager working in HIV treatment.

Emma has been nominated for several awards in the pharmaceutical industry, most notably as a Rising Star by WeAreTheCity in 2020.

Outside of work you will find Emma enjoying time with her family, travelling, or attempting some amateur DIY as she renovates her first house.

Mrs S Fletcher

Sarah is a qualified accountant, having trained and qualified with PwC in 2003. Whilst in practice, she worked on audit, assurance and advisory roles, predominantly within the health and education sectors.

Sarah moved into the charity sector in 2016 when she joined The Reader, which is a national charity focused on shared reading, as Chief Operating Officer. Whilst at The Reader, she oversaw a period of sustained growth, including the Calderstones Mansion rebuild, before leaving in 2020 for her current role as Chief Operating Officer at Alder Hey Children’s Charity.

Sarah is passionate about education and has served as a Trustee at another independent school before joining the Board in 2023. She is also a Trustee of The Reader, being asked to join the Board when she started her role at Alder Hey.

Mrs S Gascoigne B.Ed (Hons)

Having gained a B.Ed Hons from St Martins Lancaster, Sandi taught in three primary schools across South Manchester for 15 years, during which time she was responsible for SEN and Safeguarding. She taught Year 6 for nine years, preparing the children for their 11+ examinations, and was a Deputy Head for six years.

Sandi moved to Southport in 2000 and bought Yarrow House Nursery with her husband, which they owned for 15 years, during which time they undertook huge expansions and a relocation, and achieved an Outstanding Ofsted in 2015, prior to selling the nursery to a chain of nurseries later in 2015. Whilst having the nursery, Sandi also studied and gained Early Years Professional Status specialising in Early Years, and formed an ongoing link with Edge Hill Teacher Training.

Since then Sandi enjoys part time supply teaching for Sefton in a variety of schools, still enjoying the primary school environment, and says she “is not ready to be a housewife just yet!”. Sandi brings with her previous experience of being both a Teacher Governor, and a Parent Governor. Sandi and her husband have two boys, both of whom attended Merchant Taylors’ Senior Boys’ School.

15

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

Miss A Gervasoni MBA, BHSc (Hons), ALCM, LLCM

Anna, who is Vice Chair of the Board of Governors, attended Merchant Taylors’ Girls’ School between 1986 and 1993 and left to pursue a career in the NHS as an Occupational Therapist before then gaining her MBA and switching paths to run her family’s business.

After fifteen years at the helm of that company, she now specialises in new business ventures within the hospitality industry, focusing on opening new sites and turning existing businesses around. Anna is also a qualified music performer and teacher.

She enjoys hiking and cooking and is a member of Formby Ladies Golf Club. Anna is a former President of the Old Girls’ Association and is their representative on the Board of Governors.

Mr C Green

Chris currently holds the position of Assistant Chief Constable, Merseyside Police leading the North West Regional Organised Crime Unit & regional specialist policing collaborations and represents the region on a number of national policing boards.

He has served with Merseyside Police for over 27 years, serving in every rank as a Detective. Chris is an experienced homicide investigator, strategic firearms commander and mentor to a number of leaders within the organisation.

Chris has lived, studied and worked in the Merseyside area all his life. He has a BA (Hons) in Geography and having a thirst for continuous improvement he studied for his Master’s degree in leadership whilst serving and in 2019 spent three months attending the FBI National Academy senior leadership programme in Quantico.

In his spare time Chris enjoys all sports, the outdoors and maintains a diminishing desire to run one more marathon.

Mrs G Johnston

An experienced teacher, holding an M.Ed. from Liverpool University, Glynis spent her final 10 years of teaching at Stanfield.

Glynis has been a magistrate for many years and continues to chair adult courts. Having lived in Blundellsands for many years she is Chair of Blundellsands Park Trust, known locally as The Key Park. She believes passionately in conserving this beautiful place for future generations.

Her hobbies include reading, travel and cooking but she likes nothing more than spending time with her four grandchildren, one of whom attends Merchant Taylors’ Girls School.

16

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

Mr G Mawdsley

Gareth is an Old Crosbeian (1990-1997). After leaving school, he spent 25 years as a logistics officer in the Royal Navy, serving ashore and afloat all around the world, including in Afghanistan, the Philippines for disaster relief after Typhoon Haiyan, across the Middle East, and a number of tours in Whitehall working closely with HM Treasury and the Foreign Office.

His sea appointments ranged from frigates and destroyers (including taking HMS Dauntless out of build), to time at sea in both US and Italian aircraft carriers, and culminated in being the Commander Logistics of the new aircraft carrier HMS Prince of Wales, leading a team of over 150 logisticians and administrators on board. As a junior officer he read Geography at Fitzwilliam Colleague, Cambridge and more recently completed a second MA through King’s College London in Defence Studies. On leaving the Royal Navy in 2021, Gareth joined John Lyon School in North West London as the Chief Operating Officer, before moving onto a similar Bursary role at Farleigh School in Hampshire, responsible for the day-to-day running of the school through provision of HR, finance, administration, IT estates and grounds support.

Mr A O’Brien

Anthony is a Managing Director and a growth acceleration expert who works with many CEOs, executives, and entrepreneurs to help them grow their companies through strategising, consultancy, and digital marketing.

With this, Anthony runs a company that provides the utmost support for business leaders who want to succeed and prosper.

Indeed, Anthony thrives on helping other businesses grow and reach their potential, empowering other like-minded individuals to realise their ambitions. Be it by marketing their business or providing them with expert consultancy and coaching, not only does Anthony measure success quantitatively, but he also measures success by how many entrepreneurs he has empowered and helped while watching their businesses grow because of his support.

Mrs C Poole

Claire is an Old Girl of the school (1997- 2004) and joined the Board of Governors in 2023.

Claire has followed a “squiggly career” and loves to embrace change, uncertainty, and ambiguity. Claire’s squiggly career has seen her work in hospitality, employee relations, project management, internal communications and strategic & cultural capability. Claire has worked at Natwest Group for 8 years and has built a strong foundation in HR with people being at the heart of everything she does.

Claire is currently the global internal communications & engagement strategy lead for the People function at Natwest Group. Claire is passionate about the work she does, especially being an advocate for people from all backgrounds and influencing change.

Outside of work, Claire and husband are kept busy by their daughter, and beagle. One of Claire’s fondest memories of school was the Classics trip to Greece in 2002 as well as the Sports Tour to New Zealand and Fiji in 2005.

17

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

Mr C Sinclair

Colin is the CEO of Knowledge Quarter Liverpool, which is transforming half of Liverpool City Centre into a world-leading innovation district focused on health and education, science and technology, including the £1bn Paddington Village Development and the award winning Spine building, one of the world’s healthiest buildings.

He started his career in the music industry, managing bands and owning nightclubs in Manchester, before moving on to produce major televised events internationally.

A marketeer, Colin was CEO of Manchester’s investment and development agency and, before taking up his role in KQ Liverpool, was a main Board Director at the property developer Bruntwood, leading their diversification from office buildings into also owning science parks and developing creative workspace.

In 2018, Colin took up the dual role of CEO of Sciontec Developments Limited, a new property development company that was created to bring new investment to the City Regions science and tech assets, whilst creating a world-leading innovation ecosystem to help commercialise research and grow innovation-led companies. Sciontec owns the successful Liverpool Science Park and is developing ‘Hemisphere’, Liverpool’s first operational net zero carbon building.

Married with three sons, Colin switched from playing Rugby Union to taking part in Endurance events in his fifties and has since completed numerous triathlons and ultra runs, raising tens of thousands of pounds for local charities.

18

The Merchant Taylors’ Schools, Crosby

Report of the Governors for the Year Ended 31 August 2024

SENIOR OFFICERS

Executive Head Head of School – Dr M P Alderson, PhD, MA, Merchant Taylors’ Boys School BA (Hons), FRSA Mr D Williams BSc (Hons), PGCE ~~a aa~~ Joint Interim Head of School – Joint Interim Head of School – Merchant Taylors’ Girls School Merchant Taylors’ Girls School Mrs J Angwin BSc(Hons), Mr G Ion Llb(Hons) PGCE

Head of School – Stanfield Preparatory School Miss E Lynan BA (Hons) PGCE

Company Secretary: Mr J Jones BSc (Hons), ACA (Appointed 17 April 2023)

19

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

MEMBERS OF THE BOARD OF GOVERNORS

(the dates in brackets indicate the year in which the current term of appointment expires)

Governor (end of current term) Appointing Body Date First Appointed
Chair of the Board of Governors
Mr P J Marshall KC (2025) 2019
Nominative Governors
Mr P J Marshall KC (2025) Merchant Taylors’ Old Boys Association 2019
Miss A Gervasoni (2025) Merchant Taylors’ Old Girls Association 2016
Revd C A Cowling (2026) Merchant Taylors’ Company 2017
Co-optative Governors
Appointed by the Board of Governors
Mrs S Gascoigne (2024) 2018
Dr M Agarwal (2025) 2019
Mrs G Johnston (2025) 2020
Mr C Green (2026) 2020
Mr C Sinclair (2025) 2022
Miss E Fay (2025) 2022
Mr G Mawdsley (2025) 2022
Mrs C Poole (2026) 2023
Mrs S Fletcher (2026) 2023
Mr A O’Brien (2027) 2024
Mr G Hartley (Resigned 15 May 2023) 2018
Mr S Fowler (Resigned 15 October 2023) Mr S Fowler (Resigned 15 October 2023) 2020

Visitor

Master of the Merchant Taylors' Company

20

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

GOVERNORS’ COMMITTEES AND APPOINTMENTS

Finance Committee

Revd C A Cowling (Chair) Mr C Green Mr G Mawdsley Mrs S Fletcher Mr A O’Brien

Education and Safeguarding Committee

Dr M Agarwal (Chair) Mrs S Gascoigne Mrs G Johnston

Estates Committee

Mr C Sinclair (Chair) Miss A Gervasoni Miss E Fay Mrs C Poole

Nominations Committee

Miss A Gervasoni (Chair) Mrs S Gascoigne Mrs G Johnston

Official Charity Address/Company Registered Office: Merchant Taylors’ School, 186 Liverpool Road, Crosby, Liverpool, L23 0QP Tel: 0151 928 3308 Email: reception@mtbs@merchanttaylors.com Website: www.merchanttaylors.com

21

The Merchant Taylors’ Schools, Crosby Report of the Governors for the Year Ended 31 August 2024

PRINCIPAL ADVISERS

Auditors - -
Crowe UK LLP
3rdfloor, St George’s House
56 Peter Street
Manchester
M2 3NQ
Bankers - Barclays Bank PLC
20 Chapel Street
Liverpool
L3 9AG
Insurance Brokers - -
AJ Gallagher
Cropton House
3 Tuns Lane
Formby
Liverpool
L37 4AQ
Investment Advisers - Investment Advisers - CCLA Investment Management Limited
One Angel Lane
London
EC4R 3AB
Legal advisors - Weightmans LLP
No 1 Spinningfields
Manchester
M3 3EB

22

The Merchant Taylors’ Schools, Crosby Statement of Governors’ Responsibilities for the Year Ended 31 August 2024

STATEMENT OF GOVERNORS’ RESPONSIBILITIES

The Governors are responsible for preparing the Strategic Report, the Annual Report and the Financial Statements in accordance with applicable law and regulations.

Company law requires the Governors to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the Governors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and charity and of the incoming resources and application of resources, including the income and expenditure, of the group for that period.

In preparing these financial statements the Governors are required to:

The Governors are responsible for keeping accounting records that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

23

The Merchant Taylors’ Schools, Crosby Independent Auditor’s Report for the Year Ended 31 August 2024

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE MERCHANT TAYLORS’ SCHOOL,

CROSBY

We have audited the financial statements of The Merchant Taylors’ Schools, Crosby (‘the charitable company’) and its subsidiaries (‘the group’) for the year ended 31 August 2024 which comprise the Consolidated Statement of Financial Activities including the Income and Expenditure Account, the Consolidated and Schools’ Balance Sheets, the Consolidated Cash Flow Statement, the Statement of Accounting Policies and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Governors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's or the group’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Governors with respect to going concern are described in the relevant sections of this report.

Other information

The Governors are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information

24

The Merchant Taylors’ Schools, Crosby Independent Auditor’s Report for the Year Ended 31 August 2024

is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the

financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion based on the work undertaken in the course of our audit

Matters on which we are required to report by exception

In light of the knowledge and understanding of the group and charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included within the Trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Governors

As explained more fully in the Governors’ responsibilities statement set out on page 23, the Governors (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Governors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Governors are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Governors either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

25

The Merchant Taylors’ Schools, Crosby Independent Auditor’s Report for the Year Ended 31 August 2024

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and non-compliance with laws and regulations are set out below.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

We obtained an understanding of the legal and regulatory frameworks within which the charitable company and group operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, taxation legislation, together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the charitable company’s and the group’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company and the group for fraud. The laws and regulations we considered in this context for the UK operations were The Education (Independent School Standards) Regulations 2014, Employment Legislation and Health and Safety Legislation.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Trustees and other management and inspection of regulatory and legal correspondence, if any.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing of recognition of other income and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission, Independent School’s Inspectorate, sample testing of other income and reading minutes of meetings of those charged with governance.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed noncompliance with laws and regulations (irregularities) is from the events and transactions reflected in the

26

The Merchant Taylors’ Schools, Crosby Independent Auditor’s Report for the Year Ended 31 August 2024

financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect noncompliance with all laws and regulations.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Vicky Szulist Senior Statutory Auditor For and on behalf of Crowe U.K. LLP Statutory Auditor 3[rd] floor, St George’s House 56 Peter Street Manchester M2 3NQ Date: 17[th] April 2025

27

The Merchant Taylors’ Schools, Crosby

Consolidated Statement of Financial Activities for the Year Ended 31 August 2024

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including the income and expenditure account) as at 31 August 2024

account) as at 31 August 2024
Unrestricted Funds Restricted
Funds
Endowed Total Funds Total Funds
Other Designated 2024 2023
Notes £ £ £ £ £ £
Income and Endowments from:
Charitable activities
Fees Receivable 1(a) 14,204,992 14,204,992 15,038,302
Other educational income 2 671,513 671,513 652,551
Investments 3 42,049 264,089 306,139 349,326
Donations and legacies 4 489,148 489,148 462,648
Other trading activities
-MTS Crosby Services Limited 5 144,845 144,845 155,589
Other 2 86,293 86,293 65,340
Total Incoming resources 15,149,693 - 753,237 - 15,902,930 16,723,756
Expenditure on:
Raising funds
Fundraising Costs 6 116,692 116,692 96,464
Charitable Activities 7
Teaching Costs 8,678,436 8,678,436 8,619,560
Welfare 1,231,756 1,231,756 1,215,336
Premises 2,420,765 73,693 2,494,458 2,221,395
Marketing and publicity 117,281 117,281 140,450
Grants, bursaries, awards & prizes 1(b) 17,829 970,692 988,521 1,113,921
Finance and other costs 818,893 818,893 861,292
Support Costs 1,676,784 1,676,784 1,768,404
Governance Costs 8 51,393 51,393 54,034
-MTS Crosby Services Limited 5 101,901 101,901 69,470
Restructure Costs 6 77,787 77,787 195,517
Total Resources Expended 6,7 15,309,516 970,692 73,693 16,353,901 16,355,843
NET INCOMING/(OUTGOING) RESOURCES BEFORE
GAINS/(LOSS) ON INVESTMENTS
(159,824) - (217,455) (73,693) (450,971) 367,913
Unrealised (Losses)/Gains on investment assets: 11 (32,682) 98,335 654,268 719,921 (266,586)
NET INCOMING/(OUTGOING) REOURCES BEFORE
TRANSFERS
(192,506) 98,335 436,813 (73,693) 268,949 101,327
Transfers between funds 9 2,076,749 (1,445,346) (631,403) - -
NET INCOMING/(OUTGOING) REOURCES 1,884,243 (1,347,010) 436,813 (705,096) 268,949 101,327
NET MOVEMENT IN FUNDS 1,884,243 (1,347,010) 436,813 (705,096) 268,949 101,327
Balances brought forward at 1 September 2023 14,819,165 1,347,010 9,356,678 2,703,912 28,226,765 28,818,468
Bursary Fund Transfer (693,030)
Fund Balances as at 31 August 2024 14-17 16,703,408 - 9,793,491 1,998,816 28,495,714 28,226,765

28

The Merchant Taylors’ Schools, Crosby

Consolidated Statement of Financial Activities for the Year Ended 31 August 2024

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including the income and expenditure account) as at 31 August 2023

account) as at 31 August 2023
Unrestricted Funds Restricted
Funds
Endowed Total Funds Total Funds
Other Designated 2023 2022
Notes £ £ £ £ £ £
Income and Endowments from:
Charitable activities
Fees Receivable 1(a) 15,038,302 - - - 15,038,302 14,580,260
Other educational income 2 652,551 - - - 652,551 571,086
Investments 3 11,086 - 338,240 349,326 349,258
Donations and legacies 4 - - 462,648 - 462,648 96,037
Other trading activities
-MTS Crosby Services Limited 5 155,589 - - - 155,589 145,144
Other 2 65,340 - - - 65,340 45,919
Total Incoming resources 15,922,868 - 800,888 - 16,723,756 15,787,704
Expenditure on:
Raising funds
Fundraising Costs 6 96,464 - - - 96,464 86,744
Charitable Activities 7
Teaching Costs 8,619,560 - - - 8,619,560 8,602,645
Welfare 1,215,336 - - - 1,215,336 1,176,887
Premises 2,147,702 - - 73,693 2,221,395 2,194,402
Marketing and publicity 140,450 - - - 140,450 179,780
Grants, bursaries, awards & prizes 1(b) 6,711 - 1,107,210 - 1,113,921 1,185,759
Finance and other costs 861,292 - - - 861,292 678,691
Support Costs 1,768,404 - - - 1,768,404 1,727,698
Governance Costs 8 54,034 - - - 54,034 62,670
-MTS Crosby Services Limited 5 69,470 - - - 69,470 74,065
Restructure Costs 6 195,517 - - - 195,517 140,724
Total Resources Expended 6,7 15,174,940 - 1,107,210 73,693 16,355,843 16,110,065
NET INCOMING/(OUTGOING) RESOURCES BEFORE
GAINS/(LOSS) ON INVESTMENTS
747,928 - (306,322) (73,693) 367,913 (322,361)
Unrealised (Losses)/Gains on investment assets: 11 (8,372) (55,319) (202,895) - (266,586) (541,378)
NET INCOMING/(OUTGOING) REOURCES BEFORE
TRANSFERS
739,556 (55,319) (509,217) (73,693) 101,327 (863,739)
Transfers between funds 9 1,747,608 (1,192,040) (555,568) - - -
NET INCOMING/(OUTGOING) REOURCES 2,487,164 (1,247,359) (1,064,785) (73,693) 101,327 (863,739)
NET MOVEMENT IN FUNDS 2,487,164 (1,247,359) (1,064,785) (73,693) 101,327 (863,739)
Balances brought forward at 1 September 2022 12,332,001 2,594,369 11,114,493 2,777,605 28,818,468 29,682,207
Bursary Fund Transfer - - (693,030) - (693,030) -
Fund Balances as at 31 August 2023 14-17 14,819,165 1,347,010 9,356,678 2,703,912 28,226,765 28,818,468

29

The Merchant Taylors’ Schools, Crosby

Consolidated and Merchant Taylors’ Balance Sheets for the Year Ended 31 August 2024

CONSOLIDATED AND SCHOOL BALANCE SHEET (Company number 06654276) 31 AUGUST 2024

31 AUGUST 2024
Consolidated School School
2024 2023 2024 2023
Notes £ £
£
£ £ £ £ £
FIXED ASSETS
School Buildings and Equipment 10a 18,776,930 17,592,599 18,776,930 17,592,599
Investment Properties 10b 140,000 180,000 140,000 180,000
Listed investments 11 8,397,277 9,489,842 8,397,277 9,489,842
27,314,207 27,262,441 27,314,207 27,262,441
CURRENT ASSETS
Debtors 12 301,765
217,848
381,013 312,447
Stock 29,567
26,631
29,464 26,528
Bank deposit and current
accounts
2,861,954
3,469,509
2,773,292 3,371,798
3,193,286
3,713,988
3,183,769 3,710,773
CURRENT LIABILITIES
Creditors 13 (2,011,777)
(2,749,664)
(2,002,260) (2,746,448)
NET CURRENT ASSETS 1,181,509 964,324 1,181,509 964,324
TOTAL NET ASSETS 28,495,716 28,226,765 28,495,716 28,226,765
ENDOWED FUNDS 14
Special Investment (BH) Capital Fund - 631,403 - 631,403
Fixed Assets 1,295,845 1,295,845 1,295,845 1,295,845
Land & Building Reserve 702,971 776,664 702,971 776,664
RESTRICTED FUNDS 15 9,793,491 9,356,678 9,793,491 9,356,678
UNRESTRICTED FUNDS
Designated 16 - 1,347,011 - 1,347,011
Land and Buildings Reserve 17 115,074 115,074 115,074 115,074
Retained Surplus 17 16,588,334 14,704,089 16,588,334 14,704,089
TOTAL FUNDS 18 28,495,716 28,226,764 28,495,716 28,226,765

Approved and authorised for issue by the Governors on 19 March 2025, and signed on their behalf by:

Ut

C Cowling Finance Governor

The statement of accounting policies and notes on pages 32 to 36 form part of these accounts.

The School has taken advantage of an exemption as per section 408 of the Companies Act 2006 from presenting the individual income and expenditure account. The surplus for the year for School, is £268,949 (2023: £101,326 ).

30

The Merchant Taylors’ Schools, Crosby Consolidated Cash Flow Statement the Year Ended 31 August 2024

CONSOLIDATED CASH FLOW STATEMENT

2024 2024 2023
£ £ £ £
Net cash provided by operating activities (see
below)
(632,211) 1,572,736
Cash flows from investing activities
Dividends and interest from investments Dividends and interest from investments
306,139
349,258
Purchase of tangible fixed assets (2,147,969) (2,740,053)
Purchase of investments - -
Proceeds from sale of investments 1,852,486 -
Proceeds from sale of fixed assets Proceeds from sale of fixed assets
14,000
-
Cash provided by investing activities Cash provided by investing activities 24,656 (183,075)
Change in cash and cash equivalents in the
reporting period
(607,555) 1,389,661
Cash and cash equivalents at the beginning of
the reporting period
3,469,509 2,079,848
Cash and cash equivalents at the end of the
reporting period
2,861,954 3,469,509
£ £
Reconciliation of incoming resources to net cash
inflow from operations
Net movement in funds 268,949 101,327
Investment income receivable (264,089) (338,240)
Bank interest receivable (42,049) (11,086)
Depreciation of buildings 405,107 391,900
Depreciation of equipment 558,532 423,586
(Increase)/decrease in debtors (107,181) 981,125
Less Bursary Fund Transfer - (693,030)
Decrease in stock (2,936) 150
Profit from sale of fixed assets (14,000)
Increase/(decrease) in creditors (714,623) 450,417
Losses/(Gains) on investments (759,921) 266,586
Losses on investment properties 40,000 -
Net Cash inflow from operating activities (632,211) 1,572,736
Analysis of change in net debt
01.09.23 Cashflows 31.08.24
£ £ £
Bank deposit and current accounts 3,469,509 (607,555) 2,861,954

31

The Merchant Taylors’ Schools, Crosby Statement of Accounting Policies the Year Ended 31 August 2024

STATEMENT OF ACCOUNTING POLICIES

Accounting Policies

The Principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

Basis of Accounting

The School is limited by guarantee and has no share capital

The financial statements have been prepared in accordance with the Statement of Recommended Practice applicable to Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) effective 1 January 2019 (Charities SORP(FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), the Companies Act 2006 and the Charities Act 2011.

The financial statements have been prepared in accordance with the historical cost convention, modified by the revaluation of investments and investment properties which are included at fair value.

The Trustees confirm that the Charity meets the definition of a public benefit entity under FRS 102.

The group financial statement consolidates the financial statements of the School and its subsidiary undertaking Merchants Taylors’ Crosby Services Limited. All inter group transactions are eliminated fully on consolidation. No separate statement of financial activities has been prepared for the charity as advantage of the exemption afforded by s408 of the Companies Act 2006 has been taken.

Financial Instruments

Financial assets and financial liabilities are recognised when the entity becomes a party to the contractual provisions of the instrument.

All financial assets and liabilities are initially measured at transaction price. The School only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any discounts.

Creditors and provisions are recognised where the School has a present obligation resulting from a past event that will probably result in a transfer of funds to a third party and the amount to settle the obligation can be measured or estimated reliably.

Creditors and provisions are recognised at their settlement amount allowing for any trade discounts.

Judgements in applying accounting policies and key sources of estimation uncertainty

In preparing the financial statements, the Governors are required to make estimates and judgements. The matters considered below are considered to be the most important in understanding the judgements that are involved in preparing the financial statements and the uncertainties that would impact the amounts reported in the results of operations, financial positions and cash flows:

32

The Merchant Taylors’ Schools, Crosby Statement of Accounting Policies the Year Ended 31 August 2024

Other key sources of estimation uncertainty include:

Going Concern

The Governors are required to prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business. In satisfaction of this responsibility, the Governors have considered the Group’s ability to meet its liabilities as they fall due for a period of at least 12 months from the signing of the financial statements. The financial statements have been prepared on a going concern basis, which principally assumes that the Group will continue to receive fee income at a sustainable level.

This is a period where all independent schools are facing significant challenges in the medium term and the School intends to navigate this period with robust forecasting, planning and cost management, and without compromising the quality of its provision. It is key that any reduction in the pupil roll as a result of these challenges is met with a corresponding reduction in operating costs. The key challenges are outlined below.

From January 2025, the School is required to charge VAT on tuition fees and other educational supplies, such as music tuition, sports coaching and activity clubs. The School is conscious of the impact of this increase on families and the affordability of an independent education and has worked strenuously to minimise its impact on parents. From April 2025, the School will lose charitable relief on business rates for an unavoidable increase in overheads. Furthermore, the reduction in the threshold and increase in the rate of employer’s national insurance contributions will also increase staff costs from this point.

The Governors have also considered the cash requirements of the School for at least 12 months from the date of this report and are satisfied that sufficient funds are available to meet the liabilities as they fall due taking into account the strength of the balance sheet and levels of cash and unrestricted investments currently held, as well as access to an arranged overdraft of £1m. As a result, the Governors believe that, whilst uncertainty exists, this does not pose a material uncertainty that would cast doubt on the School’s ability to continue as a going concern.

The Governors therefore consider it appropriate to prepare the financial statements on a going concern basis.

33

The Merchant Taylors’ Schools, Crosby Statement of Accounting Policies the Year Ended 31 August 2024

Funds Structure

The School has an endowed fund consisting of a Special Investment Capital Fund which is a permanent endowment fund originally endowed in 1974. This fund is used to support capital and infrastructure investments in the School.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donor. The prize and scholarship fund represents individual funds set up by a number of donors for specific prizes or scholarships. The Grants and Bursaries funds are used to provide assistance with fees, based on financial need, in the form of bursaries, scholarships, school assisted places and awards to certain pupils.

Unrestricted income funds comprise those funds which the Trustees are free to use for any purpose in furtherance of the charitable objects. They include designated funds where the Trustees, at their discretion, have created a fund for a specific purpose. The Governors have designated that the Grieve Hudson Fund should be used for providing financial assistance to pupils in the Boys’ School and the Edith Gillespie Fund should be used for providing financial assistance to pupils in the Girls’ School.

Fees and similar income

Fees receivable and other income (including trading activities and educational income) are accounted for in the period in which the service is provided. Fees receivable are stated after deducting allowances, scholarships and other remissions granted by the School, but include contributions received from restricted funds for assisted places, bursaries, scholarships and other awards.

Bank interest and listed investment income

Bank interest and listed investment income, together with the recoverable taxation, are accounted for on a receivable basis. Liquid resources are represented by bank interest in the Cash Flow Statement.

Donations and legacies

Donations and legacies received for the general purposes of the School are included as unrestricted designated funds. Donations and legacies subject to the specific wishes of donors are carried to relevant restricted funds, or to endowed funds where the amount is required to be held as permanent capital.

Resources expended

Resources expended are accounted for on an accruals basis. The irrecoverable element of VAT is included with the item of expense to which it relates.

Overhead and other costs, not directly attributable to particular functional activity categories, are apportioned over the relevant categories on the basis of management estimates of the amount attributable to that activity in the year, by reference to staff time.

Costs of generating funds include all financing support costs. Charitable activities include expenditure associated with the objects of the School and include both the direct costs and support costs of the activity.

Governance costs comprise the costs of running the charity, including audit fees, Governors' liability insurance, reimbursed expenses and all the costs of complying with constitutional and statutory requirements.

34

The Merchant Taylors’ Schools, Crosby Statement of Accounting Policies the Year Ended 31 August 2024

Finance Leases

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired by finance leases are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the School. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of Financial Activities.

Operating leases

Rentals payable are charged on a time basis over the lease term.

Pension schemes

The School contributes to the Teachers’ Pension Scheme at rates set by the Scheme Actuary and advised to the School. The Scheme is a multi-employer pension scheme and it is not possible to identify the assets and liabilities of the Scheme which are attributable to the School. In accordance with FRS102 therefore, the Scheme is accounted for as a defined contribution scheme.

The School also contributes to a defined contribution Administrative Staff Pension Scheme for those who wish to join it, at 8% or 6% of annual basic salary. Contributions are also made to one individual’s personal pension scheme.

Finance and other costs

Other costs include depreciation of equipment and the running cost of the School’s buses.

Recognition of liabilities

Liabilities are recognised once there is a legal or constructive obligation that commits the School to pay out resources.

Taxation

As a registered charity, the School is exempt from taxation on income and gains arising out of their charitable activities.

School buildings and equipment

Capitalisation and replacement

Land and buildings are shown in the accounts at historical cost. The Governors do not consider that it is appropriate to apply a current day value to the School’s land and buildings. A number of the properties are listed and the Governors are required to keep the buildings in a good state of repair. The costs of minor repairs are written off as incurred, major refurbishments such as the roof at the Boys’ School are capitalised.

35

The Merchant Taylors’ Schools, Crosby Statement of Accounting Policies the Year Ended 31 August 2024

Depreciation

All buildings and sports facilities are depreciated over 50 years, or over their useful life if this is considered to be less.

The depreciation of other assets aims to write off the cost over their estimated useful lives. The rates of depreciation used are as follows:

Years
Assets under construction Nil
Buildings and sports facilities 10-50
Motor vehicles 4
Equipment 3-10
Administration computers 3-4
Teaching computers 3-4

Not all furniture is capitalised, but is written off in full when purchased. Individual capital items costing less than £500 are written off when acquired.

Investment Properties

Investment properties are valued at open market value by an independent qualified professional. Depreciation is not provided for on these properties and any movement is reflected in the Statement of Financial Activities.

Listed investments and investment income

Listed investments are included at closing bid price value at the balance sheet date. The value of gains or losses arising from disposals and the unrealised value of market movements are included in the Statement of Financial Activities. Investment income is accounted for in the period in which the School is entitled to receipt.

Stocks

At the year end stock is accounted for on vending machines and catering food items.

Grants and Bursaries

Grants and bursaries etc. from restricted funds are included as restricted expenditure and unrestricted income in the period for which the award is given. Allowances from unrestricted funds towards school fees receivable are treated as a reduction in those fees. The disclosure of these amounts is given in note 1(a).

Cash and Cash Equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

36

The Merchant Taylors’ School, Crosby Notes to the Accounts the Year Ended 31 August 2024

1 FEES RECEIVABLE

2024 2023
£ £
(a) Fees receivable consist of:
Gross
Fees
14,232,021 15,086,951
Less total grants, bursaries, scholarships, awards and allowances (946,601) (1,132,474)
13,285,420 13,954,477
Add bursaries, scholarships and awards paid for by Restricted
Funds
919,572 1,083,825
14,204,992 15,038,302
All fees receivable were unrestricted in the current and prior year.
Movements in deferred income
Fee income deferred brought forward 378,728 959,763
Fee income receivable in the year 14,363,725 14,457,267
Fee income deferred carried forward (537,461) (378,728)
Gross fees recognised in the year 14,204,992 15,038,302
(b) The total amount paid for by Restricted Funds consists of:
School Assisted Bursaries 789,433 874,972
Scholarships 115,139 179,006
Awards 15,000 29,847
Total included in gross fee income 919,572 1,083,825
Prizes and leaving awards - 30,096
919,572 1,113,921
The total amount paid for by Unrestricted Funds consists of:
Prizes and scholarships - -
919,572 1,113,921

37

The Merchant Taylors’ School, Crosby Notes to the Accounts the Year Ended 31 August 2024

2 OTHER INCOME

2 OTHER INCOME
2024 2023
Educational Activities £ £
School Buses 671,513 652,551
All income from education activities was unrestricted in the current and prior year.
Other ancillary income 2024 2023
£ £
Miscellaneous Items 86,293 65,340
All other ancillary income was unrestricted in the current and prior
year.
3 INVESTMENT INCOME 2024 2023
£ £
Bank Interest 42,049 11,086
Listed Investment Income 264,089 338,240
306,139 349,326

Investment income of £264,089 (2023: 338,240) was restricted and nil (2023: nil) was designated. All other investment income in the current and prior year was unrestricted.

4 DONATIONS AND LEGACIES

These comprise sums received from various individuals and organisations for investment in the Grants and Bursaries, Prize and Scholarships or Capital Project funds.

In 2024, £400,000 (2023: £300,000) was received from the Merchant Taylors' General Charitable Trust.

5 INVESTMENT IN SUBSIDIARY COMPANY

The School has a 100% interest in its trading subsidiary Merchant Taylors’ Crosby Services Limited which is incorporated in the United Kingdom (Company number 08668764).

The principal activity of Merchant Taylors’ Crosby Services Limited continues to be that of promoting commercial activities which use the School’s assets to generate income from lettings and other activities. Its trading results for the year, as extracted from the audited financial statements, are summarised below:

2024 2023
£ £
Turnover 144,845 155,589
Expenditure (101,901) (69,470)
Retained (loss)/profit for the year 42,944 86,119

The net assets of the subsidiary at 31 August 2024 amount to £100 (2023: £100)

38

The Merchant Taylors’ School, Crosby

Notes to the Accounts the Year Ended 31 August 2024

6 Expenditure
2024 2023
Other expenditure includes: £ £
Auditors' remuneration for the statutory audit 24,960 25,669
Governors' liability insurance 8,400 12,805
Lease payments 296,502 193,430
Total staff costs were as follows:
Salaries 7,259,876 7,833,399
Tax and National Insurance costs 727,328 753,005
Pension contributions (See Note 21) 1,418,933 1,419,762
Redundancy/ Settlement agreements 77,787 195,517
9,483,925 10,201,684
The number of employees whose emoluments exceeded £60,000 2024 2023
were:
-No -No
£60,000-£70,000 1 2
£70,000-£80,000 1 4
£80,000-£90,000 2 -
£90,000-£100,000 1 -
£100,000-£110,000 1 1
£110,000-£120,000 - -
£120,000-£130,000 - 1

The average total number of employees in the year was 244 (2023: 256), including 88 (2023: 91) part time staff. The average number of teaching and teaching support staff employed by the School was 124 (2023: 130).

The key management personnel of the School comprised the Executive Head, the Head at the Boy’s Senior School, the Head at the Girl’s Senior School, the Head at the co-educational Stanfield Preparatory School and the Chief Operating Officer.

The Total employee benefits received by the key management personnel for their services to the charity were £535,456 (2023: £546,864). Neither the Governors nor persons connected with them received any remuneration or other benefit from the School. Expenses of £1,265 were reimbursed to 3 Governors (2023: £1,385 to 3 Governors).

39

The Merchant Taylors’ School, Crosby Notes to the Accounts the Year Ended 31 August 2024

7 ANALYSIS OF TOTAL RESOURCE
EXPENDED
Staff Costs Depreciation Other Total 2024 2023
Charitable Activities: £ £ £ £ £
Teaching Costs 7,602,237 - 1,076,199 8,678,436 8,619,560
Welfare 233,904 - 997,852 1,231,756 1,215,335
Premises 295,348 576,234 1,622,876 2,494,458 2,221,396
Marketing and publicity 54,977 - 62,304 117,281 140,450
Bursaries, awards and prizes (note 1b) - -
-
988,521 988,521 1,113,921
Finance and other costs - -
-
818,893 818,893 861,292
Fundraising 84,601 - 32,091 116,692 96,464
Sub-Total 8,271,067 576,234 5,598,735 14,446,036 14,268,418
Support Costs 1,087,349 314,560 274,875 1,676,784 1,768,493
Trading Company 47,722 - 54,179 101,901 69,470
Re-structure Costs 77,787 - - -
77,787
195,517
9,483,925 890,794 5,927,789 16,302,508 16,301,898
Governance Costs:
Management and administration of
the charity (note 8)
- -
-
51,393 51,393 54,034
Costs of generating funds:
Investment management - -
-
- -
-
-
-
9,483,925 890,794 5,979,183 16,353,901 16,355,932

Bursaries awards and prizes of £970,692 (2023: £1,107,210) were restricted. Depreciation of £73,693 (2023: £73,693) was from endowed funds. All other expenditure in the current and prior year was unrestricted.

8 ANALYSIS OF GOVERNANCE COSTS

ANALYSIS OF GOVERNANCE COSTS
2024 2023
£ £
Governors' liability insurance 8,400 12,805
Auditors' remuneration (see note 6) 24,960 25,669
Legal fees 15,132 14,175
Governors' reimbursed expenses
(travel)
1,265 1,385
49,758 54,034

40

The Merchant Taylors’ School, Crosby Notes to the Accounts the Year Ended 31 August 2024

9 TRANSFERS 2024

The transfers between funds are represented by:

(a) transfers made in the course of normal operating
activity
Unrestricted Designated Restricted Endowed
Utilisation of designated unrestricted funds 1,445,346 (1,445,346) - -
Release of Special Investment Capital Fund (BH) 631,403 - - (631,403)
2,076,749 (1,445,346) - (631,403)
TRANSFERS 2023
(a) transfers made in the course of normal operating
activity
Unrestricted Designated Restricted Endowed
Utilisation of designated unrestricted capital funds 1,192,040 (1,192,040) - -
Utilisation of capital levy 555,568 - (555,568) -
1,747,608 (1,192,040) (555,568) -

10a TANGIBLE FIXED ASSETS - GROUP

Long term Equipment,
Assets Freehold Leasehold Computers
under Land and Land and and Motor
construction Buildings Buildings Vehicles Total
£ £ £ £ £
Cost
1 September 2023 2,668,159 20,298,526 93,364 3,284,509 26,344,558
Additions 1,521,134 91,900 - -
534,935
2,147,969
Transfers (605,458) 605,458 - -
-
-
-
31 August 2024 3,583,834 20,995,885 93,364 3,819,444 28,492,527
Depreciation
1 September 2023 - (7,313,004) - (7,313,004) (93,364) (1,345,591) (8,751,959)
Charge for period (405,107) - -
(558,532)
(963,639)
Write off fully depreciated assets -
31 August 2023 - (7,718,111) - (7,718,111) (93,364) (1,904,123) (9,715,598)
Net book values
31 August 2024 3,583,834 13,277,774 - -
1,915,321
18,776,929
31 August 2023 2,668,159 12,985,522 - -
1,938,918
17,592,599

41

The Merchant Taylors’ School, Crosby Notes to the Accounts the Year Ended 31 August 2024

10b INVESTMENT PROPERTIES - GROUP

INVESTMENT PROPERTIES - GROUP
£
Market value brought forward at 1 September 2023 180,000
Additions -
Transfer to tangible fixed
-
assets
Gain/(Loss) on revaluations (40,000)
Market value carried forward at 31 August 2024 140,000

Investment Properties are included on a fair value basis. External revaluations have been carried out by Clive Watkin, Berkeley Shaw and Entwistle Green all Estate Agents on a rolling three year programme and internally on an annual basis. The Trustees have considered the valuations above as a fair reflection of the year end fair value.

11 LISTED INVESTMENTS

LISTED INVESTMENTS
Unrestricted
(Designated) Restricted Endowed Endowed Total
£ £ £ £
Market value as at 1 September 2023 1,386,714 8,103,128 - -
9,489,842
(Sale)/Purchase of Fund Units (1,445,346) (407,140) - -(1,852,486)
Increase/(Decrease) in market value 58,631 701,289 - -
759,921
Market value as at 31 August 2024 - -
8,397,277
- -
8,397,277

All the quoted fixed asset investments are listed on a recognised Stock Exchange

12 DEBTORS

DEBTORS
Consolidated School
2024 2023 2024 2023
£ £ £ £
Fees outstanding 118,934 177,819 118,934 177,819
Gift aid due from Subsidiary - - 42,944 86,119
Amount due from subsidiary undertaking - - 38,427 15,163
Sundry debtors and prepayments 182,831 40,029 180,709 33,346
301,765 217,848 381,013 312,447

42

The Merchant Taylors’ School, Crosby

Notes to the Accounts the Year Ended 31 August 2024

13 CREDITORS

CREDITORS
Consolidated School
2024 2023 2024 2023
£ £ £ £
Creditors due within one year:
Trade creditors 344,690 313,857 344,690 313,857
Deferred income 823,961 704,838 823,961 704,838
Taxation and National Insurance 162,666 182,111 162,666 182,111
Pensions 156,866 150,636 156,866 150,636
Lease Liabilities 205,630 192,710 205,630 192,710
Other creditors and accruals 317,963 1,205,512 308,446 1,202,297
2,011,777 2,749,664 2,002,260 2,746,448
ENDOWED FUNDS - GROUP AND
SCHOOL
ENDOWED FUNDS - GROUP AND
Balance at Investment Resources Balance at
01.09.23 Movement Expended Depreciation 31.08.24
£ £ £ £ £
Special Investment Capital Fund 631,403 - (631,403) - -
-
Fixed Assets 1,295,845 - - - -
1,295,845
Land & Building Reserve 776,664 - - (73,693) 702,971
2,703,912 - (631,403) (73,693) 1,998,816

ENDOWED FUNDS - GROUP AND 14 SCHOOL

A resolution was passed and the Charity Commission criteria was met to release the Special Investment (BH) Capital Fund to help finance capital projects carried out by the School in the year.

RESTRICTED FUNDS - GROUP AND 15 SCHOOL

SCHOOL
Balance at Incoming Resources Transfers Transfers Investment Balance at
01.09.23 Resources Expended (Note 9) Movement 31.08.24
£ £ £ £
Prize and
Scholarship Funds
378,813 - (92,224) - -
10,625
297,214
Grant Funds 591,498 (290,709) - -
19,719
320,508
Bursaries Fund 7,340,016 753,237 (542,199) - -
537,953
8,089,007
Glasgow Fund 1,046,351 (45,560) - -
85,971
1,086,762
9,356,678 753,237 (970,692) 654,268 9,793,491

The Prize and Scholarship Funds represent individual trust funds set up by a number of donors, including the John Harrison Foundation account.

The Grants and Bursaries Funds are used to provide assistance with fees, based on financial need, in the form of bursaries, scholarships, School assisted places and awards.

The Glasgow Fund was a legacy donation used to provide bursaries at the School.

43

The Merchant Taylors’ School, Crosby Notes to the Accounts the Year Ended 31 August 2024

16 UNRESTRICTED FUNDS - DESIGNATED - GROUP AND SCHOOL

Balance at Incoming Resources Transfers Investment Balance at
01.09.22 Resources Expended (Note 9) Movement 31.08.23
£ £ £ £
Grieve Hudson
Fund
676,426 - -
-
-
(725,893)
49,468 -
Edith Gillespie
Fund
670,486 - -
-
-
(719,453)
48,966 -
Share Capital 100 - -
-
-
-
-
-
-
100
1,347,012 - -
- (1,445,346)
- (1,445,346) 98,434 100

The Grieve Hudson and Edith Gillespie Funds were established from general legacies received for the Boys and Girls Schools respectively. The Governors removed the designation from both funds to support the general charitable objects of the charity including capital investment.

17 UNRESTRICTED FUNDS - OTHER

Land and
Building Retained
Reserve Surplus Total
£ £ £
Balance at 1 September 2023 115,074 14,704,089 14,819,163
Net incoming resources before transfers - (192,506) (192,506)
Transfers between funds (note 9) - 2,076,749 2,076,749
Balance at 31 August 2024 115,074 16,588,332 16,703,406

ALLOCATION OF THE CHARITY'S NET ASSETS 18 2024

The net assets were held in the various Funds as follows:

Tangible Net Current
Fixed Assets Investments Assets Total
£ £ £ £
Endowed Funds 1,998,816 - - 1,998,816
Restricted Funds - 8,397,277 1,396,215 9,793,491
Unrestricted Funds 16,778,114 140,000 (214,706) 16,703,408
18,776,930 8,537,277 1,181,509 28,495,715

As part of the Schools’ incorporation, the Charity Commission determined that part of the School’ properties should be treated as permanent endowment. This is set out in the new Scheme dated 28th August 2008.

44

The Merchant Taylors’ School, Crosby Notes to the Accounts the Year Ended 31 August 2024

19 COMMITMENTS UNDER OPERATING LEASES

At 31 August 2024 the School had future minimum lease payments under non-cancellable operating leases as follows:

leases as follows:
2024 2023
Operating leases which expire: £ £
Not later than one year 53,298 39,502
Later than one year and not later than five years 131,329 86,322
More than five years - -
184,627 125,823

The operating leases shown in the table above relate to leases on photocopiers, computers and computer networks.

20 CAPITAL COMMITMENTS

CAPITAL COMMITMENTS
2024 2023
Capital expenditure authorised and contracted for is made up as follows: £ £
Hall Road Development - 728,000
One to One IT devices for Pupils - 230,990
School House Roof & Windows - 343,000
Whylie Building & School House - 140,000

21 PENSION SCHEMES

The School participates in the Teachers’ Pension Scheme (“the TPS”) for its teaching staff. The pension charge for the year includes contributions payable to the TPS of £1,547,814 ( 2023: £1,265,086 ) and at the year-end £136,976 ( 2023 - £141,205 ) was accrued in respect of contributions to this scheme.

The TPS is an unfunded multi-employer defined benefits pension scheme governed by The Teachers’ Pensions Regulations 2010 (as amended) and The Teachers’ Pension Scheme Regulations 2014 (as amended). Members contribute on a “pay as you go” basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.

The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary’s Department. The outcome of the most recent actuarial valuation of the TPS was published in November 2023 and prepared as at 31 March 2020. The employer contribution rate increased by 5% from 1 April 2024 to ensure that the Scheme continues to meet present and future obligation. Previously, the actuarial valuation prepared as at 31 March 2016, which was published in March 2019, confirmed that the employer contribution rate for the TPS would increase from 16.4% to 23.6% from 1 September 2019. Employers are also required to pay a scheme administration levy of 0.08% giving a total employer contribution rate of 23.68%, which increased to 28.68% from April 2024.

45

The Merchant Taylors’ School, Crosby Notes to the Accounts the Year Ended 31 August 2024

The TPS is subject to a cost cap mechanism which was put in place to protect taxpayers against unforeseen changes in scheme costs. The Chief Secretary to the Treasury, having in 2018 announced that there would be a review of this cost cap mechanism, in January 2019 announced a pause to the cost cap mechanism following the Court of Appeal’s ruling in the McCloud/Sargeant case and until there is certainty about the value of pensions to employees from April 2015 onwards. The pause was lifted in July 2020, and a consultation was launched on 24 June on proposed changes to the cost control mechanism following a review by the Government Actuary. Following the public consultation, the Government have accepted three key proposals recommended by the Government Actuary and are aiming to implement these changes in time for the 2020 valuations.

The 2016 cost control valuations have since been completed in January 2022, and the results indicated that there would be no changes to benefits or member contributions required. The results of the cost cap valuation are not used to set the employer contribution rate, and the 5% increase to the employer contribution rate resulting from the 2020 valuations took effect in April 2024.

Effective from September 2023, the School entered phased withdrawal from the TPS, with new members of teaching staff joining a defined contribution scheme. This is in line with the majority of the independent school sector, with action being taken in order to mitigate against increases in the employer’s cost of the scheme.

22 RELATED PARTIES

The School’s fundraising activities are carried out by a separate registered charity, the Merchant Taylors' General Charitable Trust, for whom the School provides office accommodation and other support services. The Trustees of the General Charitable Trust are current Governors of the School. The General Charitable Trust donated £400,000 in 2024 (2023: £405,731l).

Merchant Taylors’ Schools Crosby Services Limited, a wholly owned subsidiary, carries out commercial activities and uses the School’s assets to generate income from lettings and other activities. Its year end is 31 August 2024 and the surplus of £42,944 (2023: £88,620) will be gift aided back to the School.

In the financial year there were 4 Governors (2023: 3) of the School who held office for at least part of the year and who had children enrolled at the School during the year. The arrangements for all children of Governors to be admitted to the School are consistent with those for all other children who enter the School.

There were no other related party transactions.

46

11 11 The Merchant Taylors, Schools Cn￿*bY Registered Company: 06654276 Registered Charity Number: 1125485