Community Based Centre, North Avenue, Pyle, Bridgend CF33 6ND Telephone No: 01656 503141 Email: splice_childandfamily@yahoo.co.uk www.spliceproject.co.uk 

## **Annual Report 2023-2024** 

## **Successful Aspects of the Project** 

Sadly, we must report the loss of our Manager Elaine Davis who passed away in July 2023. This was not only a great loss to us personally but also to the charity which she founded in 2005, and to the community, families, and Children.  Elaine has left a great legacy behind, one that the trustees, staff and volunteers aim to continue and build on for future generations. 

Successful aspects of the project are that socially disadvantaged children and families who were at risk of further emotional stress have had better: 

- Emotional wellbeing 

- Mental Health 

- Self esteem 

- Nutrition 

This has been due to dedication of staff and volunteers and the grants which have helped us to remain open and deliver our services to those who need to access physical, financial, or emotional support.  It has also helped continuation of specialist support for them to attend our family support ‘Learning through play’ sessions and access our Baby bank project. We continue to provide positive attention in a nurturing, non-judgemental environment, and guided development of parenting and coping skills for the future. Splice is embedded within the local community and across the whole of the county and through the range of activities offered, provides resources for those who live there.  It has helped us to make the community a better place for families to live and thrive, where people are treated fairly and enabled to develop to their own individual potential. 

Further success has been seen through our collaboration with ‘Slade Farm Organics’ – a local farm who continued to partner with Splice in their Community Supported Agriculture scheme. 

Over 20-week period 12 families and their children benefitted by receiving a bag of organically grown seasonal vegetables, which were financed by their customers and by raising funds at an open day at the farm. Parents have stated that their family’s daily diet had improved greatly during this period. Many said that they would never have been able to afford the wide range and diversity of vegetables, and that the children’s diet had improved with the addition of vegetables that they would not be able to afford. The health and well-being of the families taking part in the 

Company no: 5828426 



Community Based Centre, North Avenue, Pyle, Bridgend CF33 6ND Telephone No: 01656 503141 Email: splice_childandfamily@yahoo.co.uk www.spliceproject.co.uk 

collaboration benefitted due to having the chance to visit the farm where their 

vegetables were grown and participate in ‘Seed to Harvest’ workshops which inspired some of the families to try and grow their own vegetables at home. 

Our ‘Splice Baby Bank.’ project continues to grow and has become a much-needed resource for families who are experiencing financial hardship. They can access essential items needed for their babies/children e.g., nappies, milk formula, baby foods, baby toiletries, as well as sanitary products, and maternity products for parents/carers.  We are also able to supply larger items such as prams, pushchairs cots etc due to the generosity of the wider public who donate their unwanted items for us to pass on to families in need. Pre-filled Moses Baskets are also available for new mums, these come complete with all the items needed for the first few weeks of the new-born’s life. This service is also used by professionals: Health visitors, Midwives, Children’s Services, Support Workers from across the borough who refer families that they are working with to the baby bank, Splice is often described as a lifeline by professionals and families as there is no other service like this available within the whole of the County Borough. 

We were delighted to receive funding from the Welsh Government and National Grid to run a warm hubs within our community building twice weekly during January through to March and we were able to create an accessible, warm environment to help reduce the cost of heating in the family’s or individuals own homes to help those facing fuel poverty and provide a friendly warm group where individuals could meet, learn new skills, or just relax together, therefore also helping to relieve loneliness and isolation. We also were able to provide 100 families with a warm home pack consisting of radiator foil, draught excluders, fleece blankets helping to reduce household bills. 

## Monitoring and Evaluation 

Our monitoring and evaluation processes reveal that children’s well-being cannot be addressed in isolation. Children thrive when their needs are supported by their parents or primary caregivers and by the environment in which they live. Therefore, we will aim to promote the well-being of families and communities alongside the well-being of children. While families hold the primary responsibility for the protection, upbringing, and development of children, parents and legal guardians often require support from various additional services. Universal services, such as education and healthcare, play a key role in meeting children’s needs. Some 

Company no: 5828426 



Community Based Centre, North Avenue, Pyle, Bridgend CF33 6ND Telephone No: 01656 503141 Email: splice_childandfamily@yahoo.co.uk www.spliceproject.co.uk 

children may also need specialized assistance, such as speech therapy or 

emotional and behavioural support programs. Some parents/caregivers may face challenges that reduce their ability to nurture children effectively, and Issues such as poor mental health, substance misuse, or environmental factors like inadequate housing or unsafe neighbourhoods can impact parenting capacity. Some families experience challenges across multiple domains. Therefore, it is more effective to provide services that support parents, families, and communities rather than focusing solely on the children. 

## Outcomes 

Our outcomes are cantered around creating a world that is fit for children. The United Nations defines this as promoting the physical, psychological, spiritual, social, emotional, cognitive, and cultural development of children as a national and global priority. Various interventions have demonstrated positive outcomes and improvements in the well-being of both parents and children. However, evidence suggests that these benefits are more likely to be sustained when communities are actively involved in the process of change. In fact, 98% of very poor families have noted a link between poverty, powerlessness, and low self-esteem. Empowering communities to shape and direct their own well-being programs has proven to be a powerful catalyst for change. This approach has enabled families to take control of their lives and build the confidence to improve their circumstances and those of their children. As a result, significant improvements have been observed in children’s behaviour, adults’ parenting skills, and social and emotional functioning. 

## Benefits accrued for the programme as whole. 

One of the key benefits of the project has been the establishment of strong communication between service users and providers. Engaging families in the planning, development, and evaluation of services is essential, and their perspectives are never overlooked. This approach applies to everyone, including young people and those with disabilities. Only the individuals who use a service can fully understand their experience and the benefits they gained from it. Their reflections provide valuable insights that help us evaluate and enhance our services. Feedback from users plays a crucial role in shaping planned improvements to service delivery. Effective communication with service users is integral to improving the well-being of children and families within our community. 

## Benefits accrued for the children. 

Company no: 5828426 



Community Based Centre, North Avenue, Pyle, Bridgend CF33 6ND Telephone No: 01656 503141 Email: splice_childandfamily@yahoo.co.uk www.spliceproject.co.uk 

One of the key benefits of the program has 

been the establishment of strong communication between service users and providers. Engaging families in the planning, development, and evaluation of services is essential, and their perspectives are never overlooked. This approach applies to everyone, including young people and those with disabilities. Only the individuals who use a service can fully understand their experience and the benefits they gained from it. Their reflections provide valuable insights that help us evaluate and enhance our services. Feedback from users plays a crucial role in shaping planned improvements to service delivery. Effective communication with service users is integral to improving the well-being of children and families. 

## Conclusion 

We have significantly enhanced the health and well-being of families and children under school age, particularly those from disadvantaged backgrounds. These improvements provide children with greater opportunities to thrive at home and in school. Moving forward, we will continue to: - Promote social and emotional development - Enhance health and well-being - Support children’s learning and development - Help to relieve financial hardship – Offer emotional and practical support to struggling families - Strengthen families and communities. 

## **A Big Thank you to all our Funders.** 

BBC Children In Need                                                                 Awards for All Community Foundation Wales                                                    Save the Children National Grid                                                                               Masonic Foundation Millenium Stadium Trust                                                             Local Giving – Magic Little Grants Rotary Bridgend                                                                         Woodward Trust Families First                                                                              Slade Farm Organics Welsh Government, BCBC – Managed by BAVO 

Also to anyone who has donated money, baby essentials, baby equipment, clothing, food etc., 

Company no: 5828426 



Community Based Centre, North Avenue, Pyle, Bridgend CF33 6ND Telephone No: 01656 503141 Email: splice_childandfamily@yahoo.co.uk www.spliceproject.co.uk 

Thank you to all our Funders. 

Thank you also to anyone has hosted and donated to our community collection tins. 

Company no: 5828426 



Company reglstratlon number: 05828426
Spllce Chlld and Famlly Project Ltd
Tradlng as Splice Child and Family Project Ltd
Company Ilmlted by guaranlee
Unauditod flnanclal statamants
30 Aprll 2024

Spllc• Child and Famlly Project Ltd
Company limited by guarantee
Cont•nts
Page
Directors and other information
Accountsnts report
Income statement
Statement of financial position and notes to the financial stalements

Spllce Chlld and Famlly Project Ltd
Company limited by guarantee
Diroctors and other informatlon
Directors
Mr Mark Davis
Mr Kyle Morgan
Mr Gerald O'sullivan
Company number
05828426
Reglstered offlco
North Avenue
Kenfig Hill
Bridgend
CF33 6ND
Bu8lnes8 addre88
Community Based Centre
North Avenue
Kenfig Hill
Bridgend
CF33 6ND
Accountants
Francis Davies and Partners Ltd
Cradoc House
Heol y Llyfrau
Aberkenfig
Bridgend
CF32 9PL
Banker8
Lloyds TSB
Wyndham Street
Bridgend
CF31 1EQ
Page 1

Spllce Child and Famlly Project Ltd
Company Ilmltad by guarantee
Report to the board of directors on the preparatlon of the
unaudited statutory financial statements of Spllce Child and Family Project Ltd
Year ended 30 Aprll 2024
In order to assist you to fulfil your duties under the Companies Act 2006. we have prepared for your approval
the financial stalements of Splice Child and Family Project Ltd for the year ended 30 April 2024 which
comprise the income statemenl, slatement of financial position and related notes from the companls
accounting records and from information and explanations you have given us.
As a practising member firm of Ihe Association of Chartered Certified Accountants we are subject to its
ethical and other professional requirements which are detsiled at http=Ilwww.accaglobal.comlenlmemberl
professional-standardsl rules-standardslacca-rulebook.html.
Our work has been undertaken in accordance with the requirements of the Association of Chartered Certrfied
Accountants
as
delailed
at
rrechnicallfacVlechnical-factsheet-163.pdf.
htlp'.l￿.aCcagIObal.cornICOntentIdamIAccA Global
Francis Davies and Partners Ltd
Chartered Certrfied Accountant
Cradoc House
Heol y Llyfrau
Aberkenfig
Bridgend
CF32 9PL
4 November 2024
Page 2

Splice Child and Famlly Project Ltd
Company Ilmlt•d by guarant••
Income statement
Year ended 30 April 2024
2024
2023
Turnover
77,869
79,882
Cost of raw materials and consumables
Staff costs
Other charges
(13,302)
(51,551)
(18,403)
(10,400)
(48,824)
(17,454)
(L088)Iprofit
(5,387)
3,204
Page 3

Splice Chlld and Family Project Ltd
Company limited by guarantee
Statement of flnancial position
30 Aprll 2024
2024
2023
Current assets
Prepayments and accrued income
30,236
916
36,119
31.152
37.059
Credltors: amounts falling due within one year
(291)
(725)
Net current assets
30,861
36,334
Total assots less current liabllltles
30,861
36.334
Net assets
30,861
36,334
Capltal and reserves
30,861
36,334
Notes to the flnanclal statomenls
Employ•• numb8rB
The average number of persons employed by the company during the year amounted to 4 (2023: 5}.
Pago 4

Spllce Chlld and Famlly Project Ltd
Company limited by guarant••
Statement of flnanclal posltlon (contlnued)
Year ended 30 Aprll 2024
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the
Companies Acl 2006 relating to small companies.
Directors responsiblities..
The members have not required the company to obtain an audit of its accounts for the year in question in
accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect
to accounting records and the preparation of accounts.
The financial statements have been prepared in accordance with the micro-entity provisions.
These financlal statements were approved by the board of directors and authorised for issue on 4 November
2024, and are signed on behalf of the board by:
Mr Mark Davis
Director
Company registration number.. 05828426
The company is a private company limited by guarantee, registered in England and Wales.
Page S

Splice Child and Famlly Project Ltd
Company Ilmlt•d by guarantee
The followlng pages do not form part of the statutory accounts.

Splice Chlld and Family Project Ltd
Company limited by guarantee
Detalled rncome Statement
Year end•d 30 April 2024
2024
2023
Turnover
Restricted Funding
Donations and Fundrasing
37,803
40,066
51,516
28,366
77,869
79,882
Cost ol raw materlals and consurnabl68
Grant Expenditure
(13,302)
(10,400)
{13,302)
(10,400>
Staff costs
Wages and salaries
Staff pension costs - defined conlributlon
(49,737)
(1,814)
(47,106)
(1,718)
{51,551)
(48,824)
Other charges
Rent payable
Water Rates
Insurance
Light and heat
Cleaning
Repairs and maintenance
Printing, postage and stationery
Advertising
Telephone
Computer costs and website
Motor expenses
Resources Craft & stationery
Legal and professional
Adminstrator Fees
Bank charges
Childrens Snacks
Staff training
General expenses
Subscriptions
(2,100)
(290)
{817)
(4,010)
{696)
{148)
{560)
170)
(602)
(564)
{1,436)
(59)
{290)
(5,796)
{146)
(80)
(90)
(46)
(603)
(2,100)
(260)
(1.029)
(3,723)
(564)
{601)
(23)
(432)
(303>
(1,440)
(141)
(325)
(5,690)
(136)
(273)
(2)
{412)
(18,403)
(17,454)

Company reglstratlon number: 05828426
Spllce Chlld and Famlly Project Ltd
Tradlng as Splice Child and Family Project Ltd
Company Ilmlted by guaranlee
Unauditod flnanclal statamants
30 Aprll 2024

Spllc• Child and Famlly Project Ltd
Company limited by guarantee
Cont•nts
Page
Directors and other information
Accountsnts report
Income statement
Statement of financial position and notes to the financial stalements

Spllce Chlld and Famlly Project Ltd
Company limited by guarantee
Diroctors and other informatlon
Directors
Mr Mark Davis
Mr Kyle Morgan
Mr Gerald O'sullivan
Company number
05828426
Reglstered offlco
North Avenue
Kenfig Hill
Bridgend
CF33 6ND
Bu8lnes8 addre88
Community Based Centre
North Avenue
Kenfig Hill
Bridgend
CF33 6ND
Accountants
Francis Davies and Partners Ltd
Cradoc House
Heol y Llyfrau
Aberkenfig
Bridgend
CF32 9PL
Banker8
Lloyds TSB
Wyndham Street
Bridgend
CF31 1EQ
Page 1

Spllce Child and Famlly Project Ltd
Company Ilmltad by guarantee
Report to the board of directors on the preparatlon of the
unaudited statutory financial statements of Spllce Child and Family Project Ltd
Year ended 30 Aprll 2024
In order to assist you to fulfil your duties under the Companies Act 2006. we have prepared for your approval
the financial stalements of Splice Child and Family Project Ltd for the year ended 30 April 2024 which
comprise the income statemenl, slatement of financial position and related notes from the companls
accounting records and from information and explanations you have given us.
As a practising member firm of Ihe Association of Chartered Certified Accountants we are subject to its
ethical and other professional requirements which are detsiled at http=Ilwww.accaglobal.comlenlmemberl
professional-standardsl rules-standardslacca-rulebook.html.
Our work has been undertaken in accordance with the requirements of the Association of Chartered Certrfied
Accountants
as
delailed
at
rrechnicallfacVlechnical-factsheet-163.pdf.
htlp'.l￿.aCcagIObal.cornICOntentIdamIAccA Global
Francis Davies and Partners Ltd
Chartered Certrfied Accountant
Cradoc House
Heol y Llyfrau
Aberkenfig
Bridgend
CF32 9PL
4 November 2024
Page 2

Splice Child and Famlly Project Ltd
Company Ilmlt•d by guarant••
Income statement
Year ended 30 April 2024
2024
2023
Turnover
77,869
79,882
Cost of raw materials and consumables
Staff costs
Other charges
(13,302)
(51,551)
(18,403)
(10,400)
(48,824)
(17,454)
(L088)Iprofit
(5,387)
3,204
Page 3

Splice Chlld and Family Project Ltd
Company limited by guarantee
Statement of flnancial position
30 Aprll 2024
2024
2023
Current assets
Prepayments and accrued income
30,236
916
36,119
31.152
37.059
Credltors: amounts falling due within one year
(291)
(725)
Net current assets
30,861
36,334
Total assots less current liabllltles
30,861
36.334
Net assets
30,861
36,334
Capltal and reserves
30,861
36,334
Notes to the flnanclal statomenls
Employ•• numb8rB
The average number of persons employed by the company during the year amounted to 4 (2023: 5}.
Pago 4

Spllce Chlld and Famlly Project Ltd
Company limited by guarant••
Statement of flnanclal posltlon (contlnued)
Year ended 30 Aprll 2024
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the
Companies Acl 2006 relating to small companies.
Directors responsiblities..
The members have not required the company to obtain an audit of its accounts for the year in question in
accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect
to accounting records and the preparation of accounts.
The financial statements have been prepared in accordance with the micro-entity provisions.
These financlal statements were approved by the board of directors and authorised for issue on 4 November
2024, and are signed on behalf of the board by:
Mr Mark Davis
Director
Company registration number.. 05828426
The company is a private company limited by guarantee, registered in England and Wales.
Page S

Splice Child and Famlly Project Ltd
Company Ilmlt•d by guarantee
The followlng pages do not form part of the statutory accounts.

Splice Chlld and Family Project Ltd
Company limited by guarantee
Detalled rncome Statement
Year end•d 30 April 2024
2024
2023
Turnover
Restricted Funding
Donations and Fundrasing
37,803
40,066
51,516
28,366
77,869
79,882
Cost ol raw materlals and consurnabl68
Grant Expenditure
(13,302)
(10,400)
{13,302)
(10,400>
Staff costs
Wages and salaries
Staff pension costs - defined conlributlon
(49,737)
(1,814)
(47,106)
(1,718)
{51,551)
(48,824)
Other charges
Rent payable
Water Rates
Insurance
Light and heat
Cleaning
Repairs and maintenance
Printing, postage and stationery
Advertising
Telephone
Computer costs and website
Motor expenses
Resources Craft & stationery
Legal and professional
Adminstrator Fees
Bank charges
Childrens Snacks
Staff training
General expenses
Subscriptions
(2,100)
(290)
{817)
(4,010)
{696)
{148)
{560)
170)
(602)
(564)
{1,436)
(59)
{290)
(5,796)
{146)
(80)
(90)
(46)
(603)
(2,100)
(260)
(1.029)
(3,723)
(564)
{601)
(23)
(432)
(303>
(1,440)
(141)
(325)
(5,690)
(136)
(273)
(2)
{412)
(18,403)
(17,454)