CHARITY
(OMMISSI
Trustees. Annual Report for the period
Pericrfj start date
01
Period end date
31
2022
2023
From
To
Section A
Reference and administration details
Charity name
NSHILL PRE-SCHOOL
Othèr names charity is known by
Registered charity number (If any)
1125373
Charity's principal address
TOWER VIEW PRIMARY SCHOOL
VANCOUVER DRIVE
WINSHILL. BURTON ON TRENT
Postcode
DE15 OEZ
Names of the Charity trustees who manage tho charity
D•te* aet•d If not for who
ear
Trustge name
Offlce {If •rryl
Namè of pprson lor body) •ntltl•d
olnt trustse
If an
AGNES EASTON
SAMANTHA HOUGH
KERRY HOBSON
LYNN BAKER
JOSIE FARRELLY
JENNIFER KENNY
SECRETARY
10
12
13
14
15
16
17
18
19
20
Names of the trustees for the charity, rf any. (for example, any custodian trustees}
Name
Date5 acted rf not for whole
ear
TAR
March 2012

Names and addresses of advisers (Optional inforn)ation)
e of adviser
Namo
Address
Name of chief executive or names of senior staff members (Optional inforniation)
Section B
Structure,
overnance and mana
ement
Description of the charity's trusts
DEED OF TRUST
Type of governing document
How the charity 15 constitLrted
LIMITED COMPANY
Truslee selertion methods
ELECTED
Addltional govemance is8ues (Optlonal Informatlon)
You may choose to include
additional information, where
relevant, about..
policies and procedures
adopted for the indLSCtion and
Iraining of trustees..
the charity's organisational
structure and any wider
network with which the charity
works.,
relationship with any related
parties.,
trustees, consideration of
major risks and the system
and prO￿dureS to manage
them.
Section C
Ob ectives and activities
TO ENHANCE THE DEVELOPMENT AND EDUCATION OF CHILDREN
PRIMARILY UNDER THE STATUTORY SCHOOL AGE BY
ENCOURAGING PARENTS TO UNDERSTAND AND PROVIDE FOR
THE NEEDS OF THEIR CHILDREN THROUGH COMMUNITY GROUPS
AND BY OFFERING APPROPRIATE PLAY, EDUCATION AND CARE
FACILITIES.
Summary of the objects of the
charity set out in its
governing document
TAR
March 2012

Summary of the main
aGtFVities undertaken for the
public benefit in relation to
these objects (include within
this section the statutory
declaratlon that trustees have
had regard to the guidance
Issued by the Charity
Commission on public
benefft)
Addltlonal detalls of objectlves and a¢tivltle8 Ioptional inforniation)
You may choosè to include
further statements, where
relevant, about..
policy on grantmaking;
policy programme related
investment;
contribution made by
volunteers.
TAR
March 2012

Section D
Achievements and performance
THE PRE SCHOOL AIMS TO PROVIDE CARE FOR A MAXIMUM OF
48 CHILDREN AT ANY ONE TIME IN THE EARLY YEARS AGE
GROUP. IT OPERATES FROM TWO ROOMS ON A PRIMARY
SCHOOL SITE IN BURTON UPON TRENT.
THE PRESCHOOL HAS REGULAR INSPECTIONS BY OFSED.
Summary of the main
achièvements of the charity
during the yèar
TAR
March 2012

Section E
Financial review
Brief statement of the
charity's policy on reserves
Details of any funds materially
in deficit
Further financial review details (Optional Inforniation)
You may choose to include
additional information, where
relevant aboLrt'.
the charity's principal
sources of funds {including
any fundraising)-
how expenditure has
supported the key objectives
of the charity.,
invèstment policy and
objectives including any
ethitsl inveslment policy
adopted.
Section F
Other optional information
Section G
Declaration
The trustees declare that they have approved the trustses, report above.
Signed on behalf of the charity's trustees
Signaturels)
Full name(s)
Position leg Secretary, Chair,
etc)
LY￿4
Date
TAR
March 2012

## **WINSHILL PRE-SCHOOL** 

## **Charity No. 1125373** 

**Company No. 06591286** 

**Trustees' Report and Unaudited Accounts** 

**31 August 2023** 



**WINSHILL PRE-SCHOOL Contents** 

Pages 

Trustees' Annual Report 

- 

Page 1 



**WINSHILL PRE-SCHOOL Trustees Annual Report** 

The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 August 2023. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Company No. 06591286** 

## **Charity No. 1125373** 

## **Registered Office** 

TOWER VIEW PRIMARY SCHOOL VANCOUVER DRIVE WINSHILL BURTON ON TRENT DE15 0EZ 

## **Directors and Trustees** 

The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year: 

L. BAKER J. KENNY 


## **Accountants** 

CHARTERHOUSE ACCOUNTANTS LTD 3 BRINDLEY COURT 

DALEWOOD ROAD NEWCASTLE ST5 9QA 

## **OBJECTIVES AND ACTIVITIES** 

A larger charity must provide an explanation of its aims, including details of the issues it seeks to tackle and the changes or differences it seeks to make through its activities... 

A larger charity must provide an explanation how the achievement of its aims will further its legal purposes... 

A larger charity must provide an explanation of its strategies for achieving its stated aims and objectives... 

A larger charity must provide an explanation of its criteria or measures it uses to assess success in the reporting period... 

A larger charity should provide a more detailed explanation of its short-term and long-term aims and objectives... 

## **ACHIEVEMENTS AND PERFORMANCE** 

A larger charity must review its charitable activities undertaken, explaining performance achieved against objectives set ... 

Page 2 



**WINSHILL PRE-SCHOOL Trustees Annual Report** 

A larger charity must include an explanation when material fundraising activities are undertaken, details of the performance achieved against fundraising objectives set ... 

A larger charity must provide an explanation when material investments are held, details of investment performance achieved against objectives set ... 

A larger charity must provide an explanation of any material expenditure occurred to raise income in the future... 

A larger charity must provide commentary on those significant positive and negative factors within and outside the charity's control which are relevant to the achievement of its objectives ... 

## **PLANS FOR FUTURE PERIODS** 

A larger charity must provide a summary of the charity's plans for the future including its aims and objectives and details of any plans to achieve them ... 

A larger charity's report should explain the trustees perspective of the future direction of the charity... 

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102). 

Signed on behalf of the board 

J. KENNY Trustee 31 August 2023 

Page 3 



**WINSHILL PRE-SCHOOL Statement of Financial Activities** 

## **for the year ended 31 August 2023** 

|**Notes**<br>**Income and endowments**<br>**from:**<br>Donations and legacies<br>4<br>Investments<br>5<br>**Total**<br>**Expenditure on:**<br>Other<br>6<br>**Total**<br>Net gains on investments<br>**Net income/(expenditure)**<br>7<br>Transfers between funds<br>**Net income/(expenditure)**<br>**before other gains/(losses)**<br>**Other gains and losses**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|**Unrestricted**<br>**funds**<br>**2023**<br>**£**<br>153,417<br>753|**Total funds**<br>**2023**<br>**£**<br>153,417<br>753|**Total funds**<br>**2022**<br>**£**<br>150,397<br>47|
|---|---|---|---|
||154,170<br>148,391|154,170<br>148,391|150,444<br>155,062|
||148,391<br>-|148,391<br>-|155,062<br>-|
||5,779<br>-|5,779<br>-|(4,618)<br>-|
||5,779|5,779|(4,618)|
||5,779<br>101,017|5,779<br>101,017|(4,618)<br>105,635|
||106,796|106,796|101,017|



Page 4 



**WINSHILL PRE-SCHOOL Summary Income and Expenditure Account** 

## **for the year ended 31 August 2023** 

|Income<br>Interest and investment income<br>**Gross income for the year**<br>Expenditure<br>Depreciation and charges for<br>impairment of fixed assets<br>**Total expenditure for the year**<br>Net income/(expenditure) before tax<br>for the year<br>**Net income /(expenditure )for the year**|**2023**<br>**£**<br>153,417<br>753<br>154,170<br>147,511<br>880<br>148,391<br>5,779<br>5,779|**2022**<br>**£**<br>150,397<br>47|
|---|---|---|
|||150,444|
|||153,060<br>2,002|
|||155,062|
|||(4,618)|
|||(4,618)|



Page 5 



**WINSHILL PRE-SCHOOL Balance Sheet** 

## **at 31 August 2023** 

|**Company No.**<br>**06591286**<br>**Notes**<br>**2023**<br>**£**<br>**Fixed assets**<br>Tangible assets<br>9<br>634<br>634<br>**Current assets**<br>Debtors<br>10<br>-<br>Cash at bank and in hand<br>106,409<br>106,409<br>**Net current assets**<br>106,409<br>**Total assets less current liabilities**<br>107,043<br>**Creditors:**Amounts falling due after more than one year<br>11<br>(247)<br>**Net assets excluding pension asset or liability**<br>106,796<br>**Total net assets**<br>106,796<br>**The funds of the charity**<br>**Restricted funds**<br>12<br>**Unrestricted funds**<br>12<br>General funds<br>106,796<br>106,796<br>**Reserves**<br>12<br>**Total funds**<br>106,796|**2022**<br>**£**<br>1,514|
|---|---|
||1,514<br>936<br>98,567|
||99,503|
||99,503<br>101,017<br>-|
||101,017|
||101,017|
||101,017|
||101,017|
||101,017|



These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies. 

For the year ended 31 August 2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. 

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. 

Approved by the board on 31 August 2023 

And signed on its behalf by: 

J. KENNY Trustee 31 August 2023 

Page 6 



**WINSHILL PRE-SCHOOL Statement of Cash flows for the year ended 31 August 2023** 

|**Cash flows from operating activities**<br>**Net income/(expenditure) per Statement of Financial Activities**<br>**Adjustments for:**<br>Depreciation of property, plant and equipment<br>Dividends, interest and rents from investments<br>Decrease/(Increase) in trade and other receivables<br>Increase/(Decrease) in trade and other payables<br>**Net cash provided by/(used in) operating activities**<br>**Cash flows from investing activities**<br>Dividends, interest and rents from investments<br>**Net cash from/(used in) investing activities**<br>**Net cash from financing activities**<br>**Net increase/(decrease) in cash and cash equivalents**<br>**Cash and cash equivalents at the beginning of the year**<br>**Cash and cash equivalents at the end of the year**<br>**Components of cash and cash equivalents**<br>Cash and bank balances|**2023**<br>**£**<br>5,779<br>880<br>(753)<br>936<br>247<br>7,089<br>753<br>753<br>-<br>7,842<br>98,567<br>106,409<br>106,409<br>106,409|**2022**<br>**£**<br>(4,618)<br>2,002<br>(47)<br>(936)<br>(780)|
|---|---|---|
|||(4,379)<br>47|
|||(418)|
||||
|||-|
||||
|||(4,797)|
|||103,364|
|||98,567|
||||
|||98,567|
||||
|||98,567|



Page 7 



**WINSHILL PRE-SCHOOL Notes to the Accounts** 

## **for the year ended 31 August 2023** 

- 1 **Accounting policies** 

## **Basis of preparation** 

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. 

## **Change in basis of accounting or to previous accounts** 

There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years. 

## **Fund accounting** 

- Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity. 

- Designated funds These are unrestricted funds earmarked by the trustees for particular purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. 

- Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal. 

## **Income** 

- Recognition of Income is included in the Statement of Financial Activities (SoFA) when the charity income becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability. 

- Income with related Where income has related expenditure the income and related expenditure is expenditure reported gross in the SoFA. Donations and Voluntary income received by way of grants, donations and gifts is included in the legacies the SoFA when receivable and only when the Charity has unconditional entitlement to the income. 

- Tax reclaims on Income from tax reclaims is included in the SoFA at the same time as the donations and gifts gift/donation to which it relates. Donated services These are only included in income (with an equivalent amount in expenditure) and facilities where the benefit to the Charity is reasonably quantifiable, measurable and material. 

Volunteer help The value of any volunteer help received is not included in the accounts. Investment income This is included in the accounts when receivable. Gains/(losses) on This includes any gain or loss resulting from revaluing investments to market value revaluation of fixed at the end of the year. assets Gains/(losses) on This includes any gain or loss on the sale of investments. investment assets 

Page 8 



**WINSHILL PRE-SCHOOL Notes to the Accounts** 

## **Expenditure** 

- Recognition of Expenditure is recognised on an accruals basis. Expenditure includes any VAT which expenditure cannot be fully recovered, and is reported as part of the expenditure to which it relates. 

- Expenditure on These comprise the costs associated with attracting voluntary income, fundraising raising funds trading costs and investment management costs. Expenditure on These comprise the costs incurred by the Charity in the delivery of its activities and charitable activities services in the furtherance of its objects, including the making of grants and governance costs. 

- Grants payable All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid. 

- Governance costs These include those costs associated with meeting the constitutional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs. 

- Other expenditure These are support costs not allocated to a particular activity. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Freehold investment property** 

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise. 

## **Stocks** 

Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market. 

## **Trade and other debtors** 

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **Cash and cash equivalents** 

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management. 

## **Trade and other creditors** 

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due. 

Page 9 



**WINSHILL PRE-SCHOOL Notes to the Accounts** 

## **Research and development** 

Expenditure on research and development is written off in the year in which it is incurred. 

## **Foreign currencies** 

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. 

Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred. 

All exchange differences are are taken into account in arriving at net income/expenditure. 

## **Leased assets** 

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. 

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases. 

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. 

Assets held under finance leases are depreciated in the same way as owned assets. 

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis. 

## **Pension costs** 

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds. 

## **Receipt of donated goods, facilities and services** 

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity. 

## 2 **Company status** 

The company is a private company limited by guarantee and consequently does not have share capital. 

Page 10 



**WINSHILL PRE-SCHOOL** 

**Notes to the Accounts** 

## 3 **Statement of Financial Activities - prior year** 

|3<br>**Statement of Financial Activities - prior year**||||
|---|---|---|---|
|**Income and endowments from:**<br>Donations and legacies<br>Investments<br>**Total**<br>**Expenditure on:**<br>Other<br>**Total**<br>**Net income**<br>**Net income before other**<br>**gains/(losses)**<br>**Other gains and losses:**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**<br>4<br>**Income from donations and legacies**<br>5<br>**Income from investments**|**Unrestricted**<br>**£**<br>153,417<br>153,417<br>**Unrestricted**<br>**£**<br>753<br>753|**Unrestricted**<br>**funds**<br>**2022**<br>**£**<br>150,397<br>47<br>150,444<br>155,062<br>155,062<br>(4,618)<br>(4,618)<br>(4,618)<br>105,635<br>101,017<br>**Total**<br>**2023**<br>**£**<br>153,417<br>153,417<br>**Total**<br>**2023**<br>**£**<br>753<br>753|**Total funds**<br>**2022**<br>**£**<br>150,397<br>47|
||||150,444<br>155,062|
||||155,062|
||||(4,618)|
||||(4,618)|
||||(4,618)<br>105,635|
||||101,017|
||||**Total**<br>**2022**<br>**£**<br>150,397|
||||150,397|
||||**Total**<br>**2022**<br>**£**<br>47|
||||47|



Page 11 



**WINSHILL PRE-SCHOOL Notes to the Accounts** 

## 6 **Other expenditure** 

|Employee costs<br>Premises costs<br>Amortisation, depreciation,<br>impairment, profit/loss on<br>disposal of fixed assets<br>General administrative costs<br>Legal and professional costs<br>7<br>**Net income/(expenditure) before transfers**<br>This is stated after charging:<br>Depreciation of owned fixed assets<br>8<br>**Staff costs**<br>Salaries and wages<br>Social security costs<br>Pension costs<br>No employee received emoluments in excess of £60,000.<br>9<br>**Tangible fixed assets**<br>**Cost or revaluation**<br>At 1 September 2022<br>Disposals<br>At 31 August 2023<br>**Depreciation and**<br>**impairment**<br>At 1 September 2022<br>Depreciation charge for the<br>year<br>Disposals<br>At 31 August 2023<br>**Net book values**<br>At 31 August 2023<br>At 31 August 2022|**Unrestricted**<br>**£**<br>2,692<br>126,357<br>8,541<br>880<br>6,849<br>3,072<br>148,391<br>**2023**<br>**£**<br>880<br>**2023**<br>123,176<br>1,032<br>1,843<br>126,051|**Total**<br>**2023**<br>**£**<br>2,692<br>126,357<br>8,541<br>880<br>6,849<br>3,072<br>148,391<br>**£**<br>70,068<br>(511)<br>69,557<br>68,554<br>880<br>(511)<br>68,923<br>634<br>1,514|**Total**<br>**2022**<br>**£**<br>2,264<br>133,377<br>8,727<br>2,002<br>5,748<br>2,944|
|---|---|---|---|
||||155,062|
||||**2022**<br>**£**<br>2,002<br>**2022**<br>131,477<br>136<br>1,456|
||||133,069|
||||**£**<br>70,068<br>(511)|
||||69,557|
||||68,554<br>880<br>(511)|
||||68,923|
||||634|
||||1,514|



Page 12 



**WINSHILL PRE-SCHOOL Notes to the Accounts** 

## 10 **Debtors** 

|Trade debtors<br>11 **Creditors:**<br>amounts falling due after more than one year<br>Trade creditors<br>12 **Movement in funds**<br>**At 1**<br>**September**<br>**2022**<br>**Restricted funds:**<br>**Unrestricted funds:**<br>**General funds**<br>101,017<br>**Total funds**<br>101,017<br>13 **Analysis of net assets between funds**<br>Fixed assets<br>Net current assets<br>Creditors due in more than one year and<br>provisions<br>14 **Reconciliation of net debt**<br>Cash and cash equivalents<br>Net debt|**2023**<br>**£**<br>-<br>-<br>**2023**<br>**£**<br>247<br>247<br>**Incoming**<br>**resources**<br>**(including**<br>**other**<br>**gains/losses**<br>**)**<br>**£**<br>154,170<br>154,170<br>**Unrestricted**<br>**funds**<br>**£**<br>634<br>106,409<br>-<br>107,043<br>**At 1**<br>**September**<br>**2022**<br>**£**|**Resources**<br>**expended**<br>**£**<br>(148,391)<br>(148,391)<br>**Restricted**<br>**funds**<br>**£**<br>-<br>-<br>(247)<br>(247)<br>**Cash flows**<br>**£**|**2022**<br>**£**<br>936|
|---|---|---|---|
||||936|
||||**2022**<br>**£**<br>-|
||||-|
||||**At 31**<br>**August**<br>**2023**<br>**£**<br>106,796|
||||106,796|
||||**Total**<br>**£**<br>634<br>106,409<br>(247)|
||||106,796|
||||**At 31**<br>**August**<br>**2023**<br>**£**|
||98,567|7,842|106,409|
||98,567<br>98,567|7,842<br>7,842|106,409|
||||106,409|



Page 13 



**WINSHILL PRE-SCHOOL Notes to the Accounts** 

## 15 **Commitments** 

## _**Operating lease commitments**_ 

Annual commitments under non-cancellable operating leases are as follows: 

||**2023**|**2023**|**2022**|**2022**|
|---|---|---|---|---|
||**Land and**<br>**buildings**|**Other**|**Land and**<br>**buildings**|**Other**|
||**£**|**£**|**£**|**£**|
|Operating leases with expiry date:|||||
|**_Pension commitments_**|||||
|||**2023**||**2022**|
|||**£**||**£**|
|The pension cost charge to the company|||||
|amounted to:||1,843||1,456|



16 **Related party disclosures** _**Controlling party**_ 

The company is limited by guarantee and has no share capital; thus no single party controls the company. 

Page 14 



**WINSHILL PRE-SCHOOL Detailed Statement of Financial Activities** 

## **for the year ended 31 August 2023** 

|**Income and endowments from:**<br>Donations and legacies<br>Investments<br>**Total income and endowments**<br>**Expenditure on:**<br>Other expenditure<br>Employee costs<br>Salaries/wages<br>Employer's NIC<br>Pension costs<br>Staff welfare<br>Premises costs<br>Rent<br>Premises insurances<br>General administrative costs,<br>including depreciation and<br>amortisation<br>Depreciation of<br>Bank charges<br>Equipment expensed<br>Stationery and printing<br>Subscriptions<br>Sundry expenses<br>Telephone, fax and broadband<br>Legal and professional costs<br>Accountancy and bookkeeping<br>Other legal and professional<br>costs<br>**Total of expenditure of other costs**<br>**Total expenditure**|**Unrestricted**<br>**funds**<br>**2023**<br>**£**<br>153,417<br>153,417<br>753<br>753<br>154,170<br>2,692<br>2,692<br>123,176<br>1,032<br>1,843<br>306<br>126,357<br>7,758<br>783<br>8,541<br>880<br>60<br>4,427<br>526<br>85<br>785<br>966<br>7,729<br>3,049<br>23<br>3,072<br>148,391<br>148,391|**Total funds**<br>**2023**<br>**£**<br>153,417<br>153,417<br>753<br>753<br>154,170<br>2,692<br>2,692<br>123,176<br>1,032<br>1,843<br>306<br>126,357<br>7,758<br>783<br>8,541<br>880<br>60<br>4,427<br>526<br>85<br>785<br>966<br>7,729<br>3,049<br>23<br>3,072<br>148,391<br>148,391|**Total funds**<br>**2022**<br>**£**<br>150,397|
|---|---|---|---|
||||150,397|
||||47|
||||47|
||||150,444<br>2,264|
||||2,264|
||||131,477<br>136<br>1,456<br>308|
||||133,377|
||||7,966<br>761|
||||8,727|
||||2,002<br>94<br>3,051<br>623<br>50<br>1,047<br>883|
||||7,750|
||||2,944<br>-|
||||2,944|
|||||
||||155,062|
||||155,062|



Page 15 



**WINSHILL PRE-SCHOOL Detailed Statement of Financial Activities** 

|**WINSHILL PRE-SCHOOL**<br>**Detailed Statement of Financial Activities**||||
|---|---|---|---|
|Net gains on investments<br>**Net income/(expenditure)**<br>**Net income/(expenditure) before**<br>**other gains/(losses)**<br>Other Gains<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|-<br>5,779<br>5,779<br>-<br>5,779<br>101,017<br>106,796|-<br>5,779<br>5,779<br>-<br>5,779<br>101,017<br>106,796|-|
||||(4,618)|
||||(4,618)<br>-|
||||(4,618)|
||||105,635|
||||101,017|



Page 16 



CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's
report on the accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
WINSHILL PRE-SCHOOL
On accounts for the year
ended
3110812023
Charity no
(if any)
1125373
Set out on pages
I report to the trustees on my examination of the accounts of the above
harity ('thè Trust") for the year ended
Rasponsibllltles and As the charity trustees of the Trust, you are responsible for the preparation
basis of report of the accounts in accordan￿ with the requirements of the Chanties Act
20111lhe Acr).
I report in respect of my examination of the Trust's accounts carried out
under section 145 ofthe 2011 Act and in carrying out my examination, I
have followed the applir2ble Directions given by the Charity Commission
under sertion 145(5){bl of the Act.
I have completed my examination. I confinn that no material matters have
come to my attention (other than that disclosed bel¢)w ') in connection with
the examination which gives me cause to believe that in. any material
respect..
accounting re¢ords were not kept in a¢cordanc& with section 130 of
the Act or
the accounts do not accord with the accounting records
Independent
axaminer's statement
I have no concerns and have come across no other matters in connection
with the examination to which attention should be drawn in order to enable
proper understanding of the accounts to be reached.
' Please d8lele the words in the brackels rfthey do nol apply.
Slgned:
Date:
2410412024
Name:
LISA BARBER
Relevant professional
qualificationlsl or body
(If any):
MAAT
Address:
16 EASTGATE BUSINESS CENTRE
EASTERN AVENUE. BURTON ON TRENT
STAFFORDSHIRE DE13 OAT
IER
October 2018

Section B
Disclosure
Only complete if the examiner needs to highlighl matters of concern (see CC32,
Independent examination of charity accounts.. directions and guidan￿ for
èxaminers}.
Give here brief details of
any items that the
examiner wishes to
disclose.
IER
October 2018