OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and Administrative
Details
Trustees Annual
Report
2-3
Independent
Examination
report
Statement
of Financial
Activities
Balance Sheet
Notes forming
part ofthe
financial statements 7-11

Registered charity number charity number 1125332
Registered company number 06645102
Registered Address 5A Buttercross Lane
Epping
Essex
CM16 5AA
Trustees Ms J Andrews
Mrs. S.Gillard
Ms E Carroll
Company Secretary Mr R Dennis
Bankers HSBC Virgin Money
72 High Street Jubilee House
Maldon Gosforth
Essex Newcastle upon Tyne
CM9 5ET NE3 4PL
Independent Examiner Community360
Winsley's
House
High Street
Colchester
Essex
CO1 1UG
Solicitors Foskett Marr Gadsby 8 Head
181 High Street
Epping
CM16 4BQ

2022 2021
Note Total Total
Income and endowments from:
Donations
8 Legacies
604 992
Charitable
activities
62,110 56,504
Investment
income
173 84
Total incoming
resources
62,887 57,580
Resources expended
Charitable
activities
33,943 27,507
Raising Funds
—Publicity
1,722 880
Other 9,665 9,645
Total resources expended 45,330 38,032
Operating
surplus
17,557 19,548
Net movement
in funds
17,557 19,548
Funds at 1 January
2022
605,135 585,587
Funds at 31 December 2022 622,692 605,135

2022 2021
Notes
Fixed Assets
Tangible assets 800,000 800,000
Current assets
Stocks 735 599
Debtors 1,236 1,872
Cash at bank and in hand 75,122 72,046
77,093 74,517
Creditors: amounts falling
due within one year 21,264 19,830
Net current assets/(liabilities) 55,829 54,687
Total assets less current liabilities 855,829 854,687
Creditors: amounts falling
due after more than one year (233,137) (249,552)
Net Assets 622,692 605,135
Funds
Unrestricted
funds
321,692 304,135
Revaluation
Reserve
301,000 301,000
Total Funds 622,692 605,135

useful lives. The current fixed assets are not liable for
is being charged.
depreciation
and therefore
non
e
2. Investment
Income
Total Total
2022 2021
Interest receivable 173 84
173 84
3. Charitable
Activities
Total Total
2022 2021
Catering costs
Room hire 5,830 2,517
Purchases
—Bookshop
200 194
Finance
Bank Charges 311 297
Information
Technology
Computer
Software and internet costs
439 928
Other
Insurance 1,737 1,436
Accountancy
Fee
310 295
Rates, light and heat 7,879 6,707
Telephone
Repairs and Maintenance
Gardening
expenses
502
1,517
274
549
1,017
75
Gompa expenses
Sponsorship
expenses
Houshold
expenses
Office Expenses
2,556
11,875
373
140
33,943
2,735
10,260
378
119
27,507
4. Other Recources Expended Total Total
2022 2021
Bank Loan Interest 9,665 9,645
9,665 9,645

Debtors Total Total
2022 2021
Trade Debtors 65 419
Prepayments and accrued income 1,1?1 1,453
1,236 1,872

7. Cash at Bank and ln Hand Cash at Bank and ln Hand Cash at Bank and ln Hand Total Total
2022 2021
Virgin Charity Deposit Account
HSBC Current Account
65,823
8,595
65,651
5,933
Petty Cash 704
75,122
462
72,046
Creditors: falling due within a year 2022
F
2021f
Bank Loans 17,200 17,200
Other Creditors 1,870 1,430
Accruals 1,021 632
Deferred
Income
1,173 568
21,264 19,830
Creditors: falling due after more than one year
Bank loans 233,137 249,552
233 137 249,552
9. Summary ofFunds
Brought Incoming Outgoing Gains I Carried
Forward resources resources ( Losses) Forward
F E E
Unrestricted 304,135 62,887 45,330 321,692
Revaluation Reserve 301,000 301,000
605,135 62,887 45,330 622,692

NOTES TO THE FINANCIAL
FOR THE YEAR ENDED 31 D
STA
EC
TEMENTS
EMBER 2022
Unrestricted Unrestricted
12.Extended Statement of Financial Activity Total Total
2022 2021
Incoming Resources
Donations
&Legacies
Donations 486 835
Gift Aid 118 157
Investment
Income
Bank Interest Received 173 84
Incoming Resources from Charitable
Sales Bookshop
Activities 285 285
Day Courses and Retreats
Study programme
Accommodation
and utilities
4,680
26,042
31,103
3,612
21,935
30,672
Totallncoming
Resources
62,887 57,580
Resources Expended
Raising Funds
Publicity
Advertising
and poster displays
1,722 880
Other Resources Expended
Bank loan interest 9,665 9,645
Charitable
Activities
Catering costs
Room hire
5,830 2,517
Purchases
bookshop
200 194
Finance
Bank charges 297
Information
Technology
Computer
software
and internet costs
439 928
Other
Insurance 1,737 1,436
Accountancy
fee
Rates, light and heat
Telephone
310
7,879
502
295
6,707
549
Miscellaneous
Repairs and maintenance
Gardening
expenses
Gompa expenses
Sponsorship
expenses
Household
expenses
Office expenses
Total Resources Expended
1,517
274
2,556
11,875
373
140
45,330
1,017
75
2,735
10,260
378
119
38,032
Net Income 17,557 19,548