| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Trustees Annual Report |
2-3 | ||
| Independent Examination |
report | ||
| Statement of Financial Activities |
|||
| Balance Sheet | |||
| Notes forming part ofthe |
financial | statements | 7-11 |
| Registered | charity number | charity number | 1125332 | ||||
|---|---|---|---|---|---|---|---|
| Registered | company | number | 06645102 | ||||
| Registered | Address | 5A Buttercross | Lane | ||||
| Epping | |||||||
| Essex | |||||||
| CM16 5AA | |||||||
| Trustees | Ms J Andrews | ||||||
| Mrs. S.Gillard | |||||||
| Ms E Carroll | |||||||
| Company | Secretary | Mr R Dennis | |||||
| Bankers | HSBC | Virgin Money | |||||
| 72 High Street | Jubilee House | ||||||
| Maldon | Gosforth | ||||||
| Essex | Newcastle | upon Tyne | |||||
| CM9 5ET | NE3 4PL | ||||||
| Independent | Examiner | Community360 | |||||
| Winsley's House |
|||||||
| High Street | |||||||
| Colchester | |||||||
| Essex | |||||||
| CO1 1UG | |||||||
| Solicitors | Foskett Marr Gadsby 8 Head | ||||||
| 181 High Street | |||||||
| Epping | |||||||
| CM16 4BQ |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Note | Total | Total | ||
| Income and endowments | from: | |||
| Donations 8 Legacies |
604 | 992 | ||
| Charitable activities |
62,110 | 56,504 | ||
| Investment income |
173 | 84 | ||
| Total incoming resources |
62,887 | 57,580 | ||
| Resources expended | ||||
| Charitable activities |
33,943 | 27,507 | ||
| Raising Funds —Publicity |
1,722 | 880 | ||
| Other | 9,665 | 9,645 | ||
| Total resources expended | 45,330 | 38,032 | ||
| Operating surplus |
17,557 | 19,548 | ||
| Net movement in funds |
17,557 | 19,548 | ||
| Funds at 1 January 2022 |
605,135 | 585,587 | ||
| Funds at 31 December 2022 | 622,692 | 605,135 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed Assets | |||||
| Tangible assets | 800,000 | 800,000 | |||
| Current assets | |||||
| Stocks | 735 | 599 | |||
| Debtors | 1,236 | 1,872 | |||
| Cash at bank and in | hand | 75,122 | 72,046 | ||
| 77,093 | 74,517 | ||||
| Creditors: amounts | falling | ||||
| due within one year | 21,264 | 19,830 | |||
| Net current assets/(liabilities) | 55,829 | 54,687 | |||
| Total assets less current | liabilities | 855,829 | 854,687 | ||
| Creditors: amounts | falling | ||||
| due after more | than one year | (233,137) | (249,552) | ||
| Net Assets | 622,692 | 605,135 | |||
| Funds | |||||
| Unrestricted funds |
321,692 | 304,135 | |||
| Revaluation Reserve |
301,000 | 301,000 | |||
| Total Funds | 622,692 | 605,135 |
| useful lives. The current fixed assets are not liable for is being charged. |
depreciation and therefore non |
e | |
|---|---|---|---|
| 2. | Investment Income |
Total | Total |
| 2022 | 2021 | ||
| Interest receivable | 173 | 84 | |
| 173 | 84 | ||
| 3. | Charitable Activities |
Total | Total |
| 2022 | 2021 | ||
| Catering costs | |||
| Room hire | 5,830 | 2,517 | |
| Purchases —Bookshop |
200 | 194 | |
| Finance | |||
| Bank Charges | 311 | 297 | |
| Information Technology |
|||
| Computer Software and internet costs |
439 | 928 | |
| Other | |||
| Insurance | 1,737 | 1,436 | |
| Accountancy Fee |
310 | 295 | |
| Rates, light and heat | 7,879 | 6,707 | |
| Telephone Repairs and Maintenance Gardening expenses |
502 1,517 274 |
549 1,017 75 |
|
| Gompa expenses Sponsorship expenses Houshold expenses Office Expenses |
2,556 11,875 373 140 33,943 |
2,735 10,260 378 119 27,507 |
|
| 4. | Other Recources Expended | Total | Total |
| 2022 | 2021 | ||
| Bank Loan Interest | 9,665 | 9,645 | |
| 9,665 | 9,645 |
| Debtors | Total | Total | |
|---|---|---|---|
| 2022 | 2021 | ||
| Trade Debtors | 65 | 419 | |
| Prepayments | and accrued income | 1,1?1 | 1,453 |
| 1,236 | 1,872 |
| 7. | Cash at Bank and ln Hand | Cash at Bank and ln Hand | Cash at Bank and ln Hand | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Virgin Charity Deposit Account HSBC Current Account |
65,823 8,595 |
65,651 5,933 |
|||||||
| Petty Cash | 704 75,122 |
462 72,046 |
|||||||
| Creditors: | falling due | within | a year | 2022 F |
2021f | ||||
| Bank Loans | 17,200 | 17,200 | |||||||
| Other Creditors | 1,870 | 1,430 | |||||||
| Accruals | 1,021 | 632 | |||||||
| Deferred Income |
1,173 | 568 | |||||||
| 21,264 | 19,830 | ||||||||
| Creditors: | falling due | after | more than | one year | |||||
| Bank loans | 233,137 | 249,552 | |||||||
| 233 137 | 249,552 | ||||||||
| 9. | Summary | ofFunds | |||||||
| Brought | Incoming | Outgoing | Gains I | Carried | |||||
| Forward | resources | resources | ( Losses) | Forward | |||||
| F | E | E | |||||||
| Unrestricted | 304,135 | 62,887 | 45,330 | 321,692 | |||||
| Revaluation | Reserve | 301,000 | 301,000 | ||||||
| 605,135 | 62,887 | 45,330 | 622,692 |
| NOTES TO THE FINANCIAL FOR THE YEAR ENDED 31 D |
STA EC |
TEMENTS EMBER 2022 |
||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| 12.Extended Statement of Financial | Activity | Total | Total | |
| 2022 | 2021 | |||
| Incoming Resources | ||||
| Donations &Legacies |
||||
| Donations | 486 | 835 | ||
| Gift Aid | 118 | 157 | ||
| Investment Income |
||||
| Bank Interest Received | 173 | 84 | ||
| Incoming Resources from Charitable Sales Bookshop |
Activities | 285 | 285 | |
| Day Courses and Retreats Study programme Accommodation and utilities |
4,680 26,042 31,103 |
3,612 21,935 30,672 |
||
| Totallncoming Resources |
62,887 | 57,580 | ||
| Resources Expended | ||||
| Raising Funds | ||||
| Publicity Advertising and poster displays |
1,722 | 880 | ||
| Other Resources Expended | ||||
| Bank loan interest | 9,665 | 9,645 | ||
| Charitable Activities |
||||
| Catering costs Room hire |
5,830 | 2,517 | ||
| Purchases bookshop |
200 | 194 | ||
| Finance | ||||
| Bank charges | 297 | |||
| Information Technology |
||||
| Computer software and internet costs |
439 | 928 | ||
| Other | ||||
| Insurance | 1,737 | 1,436 | ||
| Accountancy fee Rates, light and heat Telephone |
310 7,879 502 |
295 6,707 549 |
||
| Miscellaneous | ||||
| Repairs and maintenance Gardening expenses Gompa expenses Sponsorship expenses Household expenses Office expenses Total Resources Expended |
1,517 274 2,556 11,875 373 140 45,330 |
1,017 75 2,735 10,260 378 119 38,032 |
||
| Net Income | 17,557 | 19,548 |