OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

FOR THE YEAR ENDED 31STDECEMBER 2020
Page
Reference and Administrative
Details
Trustees
Annual
Report
2-3
independent
Examination
report
Statement
of Financial
Activities
Balance Sheet
Notes forming
part ofthe financial statements
7-11

Registered charity number charity number 1125332
Registered company number 06645102
Registered Address 5A Buttercross Lane
Epping
Essex
CM16 5AA
Trustees Mr. R Dennis (Resigned 6th July 2020)
Ms J Andrews (Appointed 11th November 2020)
Mr. Daniel Sheehan (Resigned 12th November 2020)
Mrs. S.Gillard
Ms E Carroll
Company Secretary Stephen. R.W. Hope (Resigned 25th November 2020)
Mr R Dennis (Appointed 25th November 2020)
Bankers HSBC Virgin Money
72 High Street Jubilee House
Maldon Gosforth
Essex Newcastle upon Tyne
CM9 5ET NE3 4PL
Independent Examiner Community360
Winsley's
House
High Street
Colchester
Essex
CO1 1UG
Solicitors Foskett Marr Gadsby & Head
181 High Street
Epping
CM16 4BQ

2020 2019
Note Total Total
6 6
Income and endowments from:
Donations
& Legacies
1,035 629
Charitable
activities
60,101 79,527
investment
income
280 347
Total incoming
resources
61,416 80,503
Resources expended
Charitable
activities
27,733 39,604
Raising
Funds - Publicity
Other
1,310
10,201
2,709
10,738
Total resources expended 39,244 53,051
Operating
surplus
22,172 27,452
Gains and losses on investment assets
Net Income 22,172 27,452
Net movement
in funds
22,172 27,452
Funds at 1 January 2020 563,415 535,963
Funds at 31 December 2020 585,587 563,415

2020 2019
Notes 6
Fixed Assets
Tangible assets 800,000 800,000
Current assets
Stocks
Debtors
Cash at bank and in
hand 1,255
1,187
68,655
1,287
1,473
62,200
71,097 64,960
Creditors: amounts falling
due within one year 19,771 20,175
Net current assets/(liabilities) 51,326 44,786
Total assets less current liabilities 851,326 844,786
Creditors: amounts falling
due after more than one year (265,740) (281,371)
Net Assets 585,587 563,415
Funds
Unrestricted
Funds
284,587 262,415
Revaluation
Reserve
301,000 301,000
Total Funds 585,587 563,415

2. Investment income Total Total
2020 2019
8 f
Interest receivable 280 347
280 347
3. Charitable Activities Total Total
2020 2019
F K
Catering costs 46 343
Room hire 1,941 10,456
Purchases - Bookshop 177 956
Finance
Bank Charges 333 214
Information Technology
Computer
Software and internet costs
1,227 42
Other
Insurance 1,507 1,527
Accountancy
Fee
295 295
Rates, light and heat 6,444 6,280
Telephone 535 413
Miscellaneous
Repairs and Maintenance 1,217 4,229
Gardening expenses 250 100
Gompa expenses 2,867 2,708
Sponsorship expenses 10,260 11,519
Houshold
expenses
478 347
Office Expenses 157 175
27,733 39,604
4. Other Recources Expended Total Total
2020 2019
F k
Bank Loan Interest 10,201 10,738
10,201 10,738

5. Tangible fixed assets Land &
Buildings
Cost
As at 1 January 2020 800,000
Additions
As at 31 December 2020 800,000
Depreciation
As at 1 January 2020
Charge for the year
As at 31 December 2020
Net Book Value
As at 31 December 2019 800,000
As at 31 December 2020 800,000
Revaluations
of Property
Cost 499,000
Revaluation
in 2009
251,000
Revaluation
in 2012
50,000
800,000
6. Debtors Total Total
2020 2019
6 L
Trade Debtors 190
Prepayments and accrued income 1,187 1,283
1,187 1,473

Cash at B ank and ln H and Total Total
2020 2019
6 6
Halifax Deposit Account
Virgin Charity Deposit Account 60,567 54,286
HSBC Current Account 7,628 7,190
Petty Cash 461 724
68,656 62,200
Creditors: falling due within a year 2020 2019
6
Bank Loans 17,200 17,200
Other Creditors 1,430 1,756
Accruals 618 685
Deferred
Income
523 533
19,771 20,175
Creditors: falling due after more than one year
Bank loans 265,740 281,371
Other Creditors
265,740 281,371
Summary of Funds
Brought Incoming Outgoing Gains I Carried
Forward
6
resources
6
resources
6
( Losses)
6
Forward
f
Unrestricted 262,415 61,416 39,244 284,587
Revaluation Reserve 301,000 301,000
563,415 61,416 39,244 585,587

Unrestricted Unrestricted
12.Extended Statement of Financial Activity Total Total
2020 2019
E E
Incoming
Resources
Donations
&Legacies
Donations 858 528
Gift Aid 177 101
Investment
Income
Bank Interest Received 280 347
Incoming Resources from Charitable Activities
Sales Bookshop 248 1,336
Day Courses and Retreats 4,541 8,660
Study programme 23,805 37,583
Accommodation
and utilities
31,506 31,948
Total Incoming Resources 61,416 80,503
Resources Expended
Raising Funds
Publicity
Advertising
and poster displays
1,310 1,773
Poster, flyer and brochure costs 936
Other Resources Expended
Bank loan interest 10,201 10,738
Charitable
Activities
Catering costs 46 343
Room hire 1,941 10,456
Purchases
bookshop
177 956
Finance
Bank charges 333 214
Information
Technology
Computer
software and internet costs
1,227 42
Other
Insurance 1,507 1,527
Accountancy
fee
295 295
Rates, light and heat 6,444 6,280
Telephone 535 413
Miscellaneous
Repairs and maintenance 1,217 4,229
Gardening
expenses
250 100
Gompa expenses 2,867 2,708
Sponsorship
expenses
10,260 11,519
Household
expenses
478 347
Office expenses 157 175
Total Resources Expended 39,244 53,051
Net Income 22,172 27,453