## **End of year sheet 28 June 2020 - 27 June 2021** 

||**Jul-20**|**Aug-20**|**Sep-20**|**Oct-20**|**Nov-20**|**Dec-20**|**Jan-21**|**Feb-21**|**Mar-21**|**Apr-21**|**May-21**|**Jun-21**|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|**Cash Expense**|||||||||||||
|Groceries|Covid Closed|Covid Closed|152.63|141.90<br>£|141.90<br>£|141.10<br>£|Covid Closed|Covid Closed|203.64<br>£|131.36<br>£|163.70<br>£|190.84<br>£|
|Transport(taxi)|||118.3|243.20<br>£|243.20<br>£|177.00<br>£|||141.00<br>£|190.20<br>£|257.50<br>£|112.00<br>£|
|Admin|||11.16|||3.00<br>£|||52.00<br>£||13|27.00<br>£|
|Miscellaneous|||71.99|||16.26<br>£|||44.00<br>£|1.99<br>£|7.48|3.98<br>£|
|**Total**|-<br>£|-<br>£|354.08<br>£|385.10<br>£|385.10<br>£|337.36<br>£|-<br>£|-<br>£|440.64<br>£|323.55<br>£|441.68<br>£|333.82<br>£|
|**Cheque Issued**|||||||||||||
|Transport(taxi)||100.00<br>£|149|180.00<br>£|104.00<br>£|39.00<br>£|Closed|Closed|198.60<br>£|12.00<br>£|91.00<br>£|221.90<br>£|
||||91|117.00<br>£|124.80<br>£|91.00<br>£||||67.20<br>£||115.20<br>£|
|||||||69.20<br>£||||60.00<br>£||120.00<br>£|
|||||||||||||24.00<br>£|
|||||||120.00<br>£||||117.00<br>£||117.00<br>£|
|Minibus|50||||||||||||
|Payroll license|||||79.20<br>£||||||||
|Takeaway|||||||||||210.00<br>£||
|**Total**|50.00<br>£|100.00<br>£|240.00<br>£|297.00<br>£|308.00<br>£|319.20<br>£|-<br>£|-<br>£|198.60<br>£|256.20<br>£|301.00<br>£|598.10<br>£|
|**Bank Transfers**|||||||||||||
|Room Hire|||744.00<br>£|960.00<br>£|816.00<br>£|744.00<br>£|Closed|Closed|864.00<br>£|864.00<br>£|726.00<br>£|864.00<br>£|
|Wages|1,808.25<br>£|1,948.70<br>£|1,889.50<br>£<br>125.00<br>£|1,844.80<br>£|1,474.20<br>£|1,724.65<br>£|1,320.20<br>£|1,454.00<br>£|1,725.23<br>£|1,591.85<br>£|1,591.85<br>£|1,219.55<br>£|
|Wellbeing|225.00<br>£|200.00<br>£||225.00<br>£|200.00<br>£|175.00<br>£|200.00<br>£|200.00<br>£|225.00<br>£|200.00<br>£|175.00<br>£|225.00<br>£|
|Telephone|36.00<br>£|36.00<br>£|36.00<br>£|36.00<br>£|36.00<br>£|36.00<br>£|36.00<br>£|36.00<br>£|36.00<br>£|0|36.00<br>£|36.00<br>£|
|Travel|-<br>£|-<br>£|92.95<br>£|64.35<br>£|71.50<br>£|71.50<br>£|-<br>£|-<br>£|64.35<br>£|0|64.35<br>£|50.50<br>£|
|**Total**|2,069.25<br>£|2,184.70<br>£|2,887.45<br>£|3,130.15<br>£|2,597.70<br>£|2,751.15<br>£|1,556.20<br>£|1,690.00<br>£|2,914.58<br>£|2,655.85<br>£|2,593.20<br>£|2,395.05<br>£|
|**Card Payments**|||||||||||||
|Admin(post)||4.51<br>£|-<br>£||||||||||
|Total|-<br>£|4.51<br>£|-<br>£|-<br>£|-<br>£|-<br>£|-<br>£|-<br>£|-<br>£|-<br>£|-<br>£|-<br>£|
|**Total Expense**|||||||||||||
|Expense|2,119.25<br>£|2,284.70<br>£|3,481.53<br>£|3,812.25<br>£|3,290.80<br>£|3,407.71<br>£|1,556.20<br>£|1,690.00<br>£|3,553.82<br>£|3,235.60<br>£|3,335.88<br>£|3,326.97<br>£|
|**Cash Income**|||||||||||||
|Income|Closed|Closed|147.81|141.90<br>£|157.05<br>£|141.10<br>£|Closed|Closed|178.00<br>£|102.80<br>£|149.50<br>£|267.14<br>£|
|PettyCash|||200.00<br>£||||||280.00<br>£|150.00<br>£|||



