OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-04-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
Statement
offinancial
position
Notes to the financial statements
The following
pages do not form part of the financial
statements
Detailed statement
offinancial
activities 12

2021 2021
2020
Unrestricted
Totalfunds Totalf
un
d
s
Income and endowments Note
Donations
and legacies
43,801.2Q 438p12p
Other income/Loan 15,000.00 15 ppp pp
Total income 58,801,20 58801 2Q 54 4p4 Qp
Expenditure
Expenditure
on raising funds;
Costs of raising donations and legacies 5 43,414.23 43,414.23 ]9687 pp
Costs ofother trading activities 6 1,907,97 1,907.97 27398 Qp
Expenditure
on charitable
activities 7,8 1025000 1025000 572000
Total expenditure 55,572,20 55,572,20 52 8p5 pp
Net expenditure
and net movement
in funds 322900 322900 159900
Reconciliation
offunds
Total funds brought
forward
2,342.00 2,342.00 743 QQ
Total funds carried forward 557100 557100 2 342 QQ

2021
2020
Current assets Note E f
Cash at bank and in hand 5,571 2,342 pp
Net current assets 5,571 2,342 pp
Total assets less current liabilities 5,571 ยป342,00
Long term liabilities
Bank Loan 15,000
Total assets less total liabilities (9,429)
Funds ofthe charity
Unrestricted
funds
(9,429) 2,342.00
Total charity funds (9,429) 2,342,00

Income and endowments
Donations
and legacies
Offenng
& Donation
& Tithe
Government
gift aid
Other income/Loan
Income and endowments
Donations
and legacies
Offenng
& Donation
& Tithe
Government
gift aid
Other income/Loan
Income and endowments
Donations
and legacies
Offenng
& Donation
& Tithe
Government
gift aid
Other income/Loan
Income and endowments
Donations
and legacies
Offenng
& Donation
& Tithe
Government
gift aid
Other income/Loan
2021
f
13,683
30,118
15,OOO
2020
E
8,940
45,464
58,801 54,404
Total Income 58,801 54,404
Expenditure
Costs of raising donations and legacies
Rent 4,400 4,474
Projects 34,758 26,489
Other motor/travel costs 635 550
Telephone 453 305
Other office costs 2,798 702
Repairs and cleaning 685
43,044 33,205
Costs of other trading activities
Purchases 1,408 2,520
Wages and salaries
Legal and professional
fees 500 9,190
700
690
Refreshments
1,908 13,100
Expenditure
on charitable
Wages and salaries
activities 10,250 6,500
Total expenditure 55,202 52,805
Net expenditure 3,599 1,599