| Ctt | ||
|---|---|---|
| onens | Pacle | |
| General Information. . |
||
| Trustees Annual Report |
3-10 | |
| Independent Examiner's |
Report. | |
| Statement of Financial Activities. . |
||
| Balance Sheet.. | 13 | |
| Notes to the Accounts. .... | 14-17 |
| Incorporation | Incorporation | Status | Incorporated as a |
company | company | company | limited | limited | by | guarantee | guarantee | guarantee | on 4 October 2007 | on 4 October 2007 | on 4 October 2007 | on 4 October 2007 | on 4 October 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| under the name of Waterfront | City | Trust | Ltd | —Company | registration | |||||||||||||
| number: 6390847. |
Name | changed | to | Redeemer | Trust | Ltd | on | |||||||||||
| 13/02/2015. | ||||||||||||||||||
| Charitable | Status | Registered with The |
Charity | Commission | on | 28 | July | 2008 - charity | ||||||||||
| registration number: |
1125216 | |||||||||||||||||
| Registered | Address | Redeemer Church |
||||||||||||||||
| St Barnabas Terrace | ||||||||||||||||||
| Plymouth | ||||||||||||||||||
| Devon | ||||||||||||||||||
| PL1 5NN | ||||||||||||||||||
| Trustees/Trustees | Toby Friend (Chair) | |||||||||||||||||
| Rachael Carey (Appointed | 14.08.20) | |||||||||||||||||
| Claire Fitzmaurice | ||||||||||||||||||
| Allan Ford | ||||||||||||||||||
| Andrew Larkin (Resigned |
14.08.20) | |||||||||||||||||
| Steven Norris | ||||||||||||||||||
| Benji Rogers | ||||||||||||||||||
| Simon Thomas (Resigned 14.08.20) | ||||||||||||||||||
| Grant Van Schalkwyk | ||||||||||||||||||
| Nicola Willis (Appointed | 14.08.20) | |||||||||||||||||
| Andy Wooldridge | ||||||||||||||||||
| Secretary | iClaire Fitzmaurice | |||||||||||||||||
| Elders | Grant Van Schalkwyk | |||||||||||||||||
| Steve Norris | ||||||||||||||||||
| Toby Friend | ||||||||||||||||||
| Andrew Larkin |
||||||||||||||||||
| Benji Rogers | ||||||||||||||||||
| Simon Thomas | ||||||||||||||||||
| Bankers | CAF Bank Ltd | |||||||||||||||||
| 25.Kings Hill Avenue |
||||||||||||||||||
| Kings Hill |
||||||||||||||||||
| West Mailing | ||||||||||||||||||
| Kent | ||||||||||||||||||
| ME194JQ | ||||||||||||||||||
| Independent | Examiner | Phil Soutter FCCA, ATT | ||||||||||||||||
| Wiils Accountants | Ltd | |||||||||||||||||
| Chartered Certified |
Accountants | |||||||||||||||||
| 2 Endeavour House |
||||||||||||||||||
| Parkway Court |
||||||||||||||||||
| Longbridge Road |
||||||||||||||||||
| Plymouth | ||||||||||||||||||
| PL6 8LR |
| Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 2020 | 2019 | ||
| INCOMING RESOURCES |
||||||
| Voluntary Income - Gift |
aid | 120,757 | 120,757 | 152,883 | ||
| Voluntary Income - Non |
gift-aid | 48,664 | 1,358 | 50,022 | 48,200 | |
| Tax Reclaimed | 33,299 | 33,299 | 39,656 | |||
| Income from Charitable | Activity | 2,117 | 2,117 | 14,475 | ||
| Grants Received | 10,250 | 10,250 | 10,000 | |||
| Other Incoming Resources |
2,438 | 61 | 2,499 | 6,819 | ||
| TOTAL INCOMING RESOURCES |
205,158 | 13,786 | 218,944 | 272,033 | ||
| RESOURCES EXPENDED | ||||||
| Charitable Activities |
||||||
| Activity costs | 103,655 | 9,299 | 112,954 | 98,716 | ||
| Conferences 8 Training |
5,667 | 2,673 | 8,340 | 29,723 | ||
| Mission & Grants |
13,810 | 2,000 | 15,&10 | 18,622 | ||
| Accommodation Costs |
17,577 | 17,577 | 65,185 | |||
| Total Charitable Activities |
140,709 | 13,972 | 154,681 | 212,246 | ||
| Administration Costs |
51,789 | 61 | 51,850 | 32,045 | ||
| Other resources expended | 3,456 | 3,456 | 2,240 | |||
| TOTAL RESOURCES EXPENDED | 195,954 | 14,033 | 209,987 | 246,531 | ||
| NET INCOMING (OUTGOING) |
RESOURCES | |||||
| BEFORETRANSFERS | 9,204 | (247) | 8,957 | 25,502 | ||
| Transfers between funds |
2,947 | (2,947) | ||||
| NET MOVEMENT IN FUNDS |
12,151 | (3,194) | 8,957 | 25,502 | ||
| FUND BALANCES: | ||||||
| At 31 December 2019 | 61,860 | 41,628 | 103,488 | 77,986 | ||
| Net movement in funds |
12,151 | (3,194) | 8,957 | 25,502 | ||
| At 31 December 2020 | 74,011 | 38,434 | 112,445 | 103,488 |
| Unrestricted | Restricted | Total Funds | Total Funds |
|---|---|---|---|
| Fund | Funds | 2020 | 2019 |
| E | E | E | E |
| 2,176 | 2,281 | 4,457 | 26,026 |
| 3 491 | 392 | 3 883 | 1 695 |
| 5 667 | 2673 | 8340 | 29723 |
| 2020 | 2019 | ||
| Number | E | Number | E |
| 4 | 5,851 | 2 | 4,155 |
| 11 | 5779 | 'l1 | 4 052 |
| 15 | 11,630 | 13 | 6,207 |
| 2180 | ~ | 8 928 | |
| 13810 | &6 22& | ||
| 2000 | 2 | 2 895 | |
| 2000 | 2 895 | ||
| 18 | 15810 | 86 2 | |
| Unrestricied | Restricte | Total Funds | Total Funds |
| Funds | Funds | 2020 | 2019 |
| 5,018 | 5,018 | 24,376 | |
| 5,734 | S,?34 | 32,079 | |
| 6,643 | 6,643 | 6,842 | |
| 182 | 182 | 1 888 | |
| 17577 | 0 | 175?7 | 65 185 |
| 1„120 | 1,120 | 788 | |
| 1,795 | 1,795 | 2,381 | |
| 2,249 | 2,249 | 2,385 | |
| 1,845 | 1,845 | 1,662 | |
| 1,345 | 1,345 | 1,236 | |
| 72 | |||
| 598 | 598 | 309 | |
| 2,946 | 2,946 | 1,753 | |
| 76 | 61 | 137 | 93 |
| 39815 | 39815 | 20 169 | |
| 51789 | 61 | 51 850 | 30848 |
| 768 | 768 | 720 | |
| 13 | 13 | 493 | |
| 80 | 80 | 77 | |
| 170 | |||
| 2,595 | 2&595 | 1,955 | |
| 22 | |||
| 3456 | 3456 | 3437 | |
| Unrestricted | Restricted | Total Funds | Total Funds |
| Funds | Funds | 2020 | 2019 |
| 125,000 | 25,000 | 150,000 | 150,000 |
| 5534 | S534 | 5534 | |
| 125000 | 30534 | 155534 | 155534 |
| Year ended Decem | e | r 2020 | Unrestricted | Restricted | Total Funds | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |||||||
| Cost | ||||||||||
| As at 31 December | 2019 | 17,813 | 17,813 | 15,114 | ||||||
| Addriions | 8,897 | 8,897 | 2,698 | |||||||
| Disposale | 453 | 453 | 0 | |||||||
| As at 31 December | 2020 | 26 257 | 0 | 26 257 | 17812 | |||||
| Depreciation | ||||||||||
| As at 31 December | 2019 | (14,689) | (14,889) | (12,733) | ||||||
| Charge for year | (2,595) | (2,595) | (1,955) | |||||||
| Disposals | 453 | 453 | 0 | |||||||
| As at 31 December | 2020 | 16831 | 0 | 16831 | 14668 | |||||
| Net book value as at 31 December | 2020 | 9,426 | 0 | 9,426 | 3,124 | |||||
| Net book value as at 31 December | 2019 | 3,123 | 3,124 | |||||||
| Unrestricted | Restricted | Total Funds | Total Funds | |||||||
| Funds | Funds | 2020 | 2019 | |||||||
| Customers | 43 | 43 | 30 | |||||||
| Gift Aid Tax Reclaim | 2,439 | 2,439 | 2,365 | |||||||
| Prepayments | 2,262 | 2,262 | 3,366 | |||||||
| Trade Debtors | 0 | 0 | 0 | |||||||
| 4744 | 0 | 4 744 | 5761 | |||||||
| Taxation 8 Social Security | 2,647 | 2,647 | 2,243 | |||||||
| Accru ale | 1,149 | 1,149 | 1,560 | |||||||
| Trade Creditors | 1,554 | 405 | 1,959 | 2,205 | ||||||
| Other Creditors | 1,085 | 1,085 | 720 | |||||||
| Short Term Liability -1yr Mortgage | 4 027 | 4 027 | 3817 | |||||||
| 10462 | 405 | 10867 | 10545 | |||||||
| 12 L90ILXamLIJabl)igaa | ||||||||||
| Mortgage | 112945 | 112946 | 116971 | |||||||
| 112945 | 112945 | 11697'I | ||||||||
| 2019 Funds | C/Fwd Total | |||||||||
| 8/Fwd | income | Ex ense | I'ransfers | In Out | 2020 | |||||
| General Fund | 36,426 | 195,316 | (165,506) | (30,827) | 35,409 | |||||
| Sodal Fund | 1,127 | 6,574 | (5,150) | 3,150 | 5,701 | |||||
| Church Plant Fund |
3,054 | 0 | 3,000 | 6,054 | ||||||
| Plymouth Building |
Maintenance | Fund | 1,834 | 2,043 | (1,673) | 2,204 | ||||
| Regional Fund | 867 | 0 | 0 | 867 | ||||||
| Marriage Matters Fund |
78 | 78 | ||||||||
| Hope In8iatiye Fund |
300 | (1,500) | 1,500 | 300 | ||||||
| Children's Packs Fund |
75 | (483) | 500 | 92 | ||||||
| Community Ca(8 Fund |
300 | 300 | ||||||||
| Staff Savings Fund | 17,475 | 0 | (20,497) | 7,471 | 4,449 | |||||
| Advance Global Fund |
1,000 | 0 | 0 | 1,000 | ||||||
| Tavistock Reserves | Fund | 0 | 14,574 | 14,574 | ||||||
| Tavistock Social Fund | 550 | (1,146) | 3,075 | 2„479 | ||||||
| Tavistock Advance | Global Fund | 0 | 0 | 504 | 504 | |||||
| T01ALS | 61 861 | 205 158 | 195955 | 2 947 | 74011 |
| 2019Funds | 0/Fwd Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| B/Fwd | Income | Ex ense I'ransfers | In | Out | 2020 | |||||
| 2 | 2 | 2 | 2 | |||||||
| Conferences Fund |
0 | 2,089 | (2,732) | 1,972 | 1,329 | |||||
| Plymouth Buikfing Capital |
Fund | 30,534 | 30,534 | |||||||
| Helping | Hands Fund |
124 | 311 | (435) | ||||||
| Alpha | Plymouth Fund |
970 | 1,386 | (2) | (919) | 1,435 | ||||
| Community Engagement |
Fund | 10,000 | (4,413) | (1,000) | 4,587 | |||||
| COVID | 19Response | Fund | 0 | 10000 | 6451 | 3 | 000 | 549 | ||
| TOTALS | 41 628 | 13786 | 14033 | 2 | 947 | 38434 |