OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Ctt
onens Pacle
General
Information. .
Trustees Annual
Report
3-10
Independent
Examiner's
Report.
Statement
of Financial Activities. .
Balance Sheet.. 13
Notes to the Accounts. .... 14-17

Incorporation Incorporation Status Incorporated
as a
company company company limited limited by guarantee guarantee guarantee on 4 October 2007 on 4 October 2007 on 4 October 2007 on 4 October 2007 on 4 October 2007
under the name of Waterfront City Trust Ltd —Company registration
number:
6390847.
Name changed to Redeemer Trust Ltd on
13/02/2015.
Charitable Status Registered
with The
Charity Commission on 28 July 2008 - charity
registration
number:
1125216
Registered Address Redeemer
Church
St Barnabas Terrace
Plymouth
Devon
PL1 5NN
Trustees/Trustees Toby Friend (Chair)
Rachael Carey (Appointed 14.08.20)
Claire Fitzmaurice
Allan Ford
Andrew
Larkin (Resigned
14.08.20)
Steven Norris
Benji Rogers
Simon Thomas (Resigned 14.08.20)
Grant Van Schalkwyk
Nicola Willis (Appointed 14.08.20)
Andy Wooldridge
Secretary iClaire Fitzmaurice
Elders Grant Van Schalkwyk
Steve Norris
Toby Friend
Andrew
Larkin
Benji Rogers
Simon Thomas
Bankers CAF Bank Ltd
25.Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ
Independent Examiner Phil Soutter FCCA, ATT
Wiils Accountants Ltd
Chartered
Certified
Accountants
2 Endeavour
House
Parkway
Court
Longbridge
Road
Plymouth
PL6 8LR

Unrestricted Restricted Total Funds Total Funds
Notes Funds Funds 2020 2019
INCOMING
RESOURCES
Voluntary
Income - Gift
aid 120,757 120,757 152,883
Voluntary
Income - Non
gift-aid 48,664 1,358 50,022 48,200
Tax Reclaimed 33,299 33,299 39,656
Income from Charitable Activity 2,117 2,117 14,475
Grants Received 10,250 10,250 10,000
Other Incoming
Resources
2,438 61 2,499 6,819
TOTAL INCOMING
RESOURCES
205,158 13,786 218,944 272,033
RESOURCES EXPENDED
Charitable
Activities
Activity costs 103,655 9,299 112,954 98,716
Conferences
8 Training
5,667 2,673 8,340 29,723
Mission
& Grants
13,810 2,000 15,&10 18,622
Accommodation
Costs
17,577 17,577 65,185
Total Charitable
Activities
140,709 13,972 154,681 212,246
Administration
Costs
51,789 61 51,850 32,045
Other resources expended 3,456 3,456 2,240
TOTAL RESOURCES EXPENDED 195,954 14,033 209,987 246,531
NET INCOMING
(OUTGOING)
RESOURCES
BEFORETRANSFERS 9,204 (247) 8,957 25,502
Transfers
between
funds
2,947 (2,947)
NET MOVEMENT
IN FUNDS
12,151 (3,194) 8,957 25,502
FUND BALANCES:
At 31 December 2019 61,860 41,628 103,488 77,986
Net movement
in funds
12,151 (3,194) 8,957 25,502
At 31 December 2020 74,011 38,434 112,445 103,488

Unrestricted Restricted Total Funds Total Funds
Fund Funds 2020 2019
E E E E
2,176 2,281 4,457 26,026
3 491 392 3 883 1 695
5 667 2673 8340 29723
2020 2019
Number E Number E
4 5,851 2 4,155
11 5779 'l1 4 052
15 11,630 13 6,207
2180 ~ 8 928
13810 &6 22&
2000 2 2 895
2000 2 895
18 15810 86 2
Unrestricied Restricte Total Funds Total Funds
Funds Funds 2020 2019
5,018 5,018 24,376
5,734 S,?34 32,079
6,643 6,643 6,842
182 182 1 888
17577 0 175?7 65 185
1„120 1,120 788
1,795 1,795 2,381
2,249 2,249 2,385
1,845 1,845 1,662
1,345 1,345 1,236
72
598 598 309
2,946 2,946 1,753
76 61 137 93
39815 39815 20 169
51789 61 51 850 30848
768 768 720
13 13 493
80 80 77
170
2,595 2&595 1,955
22
3456 3456 3437
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2020 2019
125,000 25,000 150,000 150,000
5534 S534 5534
125000 30534 155534 155534

Year ended Decem e r 2020 Unrestricted Restricted Total Funds Total Funds Total Funds
Funds Funds 2020 2019
Cost
As at 31 December 2019 17,813 17,813 15,114
Addriions 8,897 8,897 2,698
Disposale 453 453 0
As at 31 December 2020 26 257 0 26 257 17812
Depreciation
As at 31 December 2019 (14,689) (14,889) (12,733)
Charge for year (2,595) (2,595) (1,955)
Disposals 453 453 0
As at 31 December 2020 16831 0 16831 14668
Net book value as at 31 December 2020 9,426 0 9,426 3,124
Net book value as at 31 December 2019 3,123 3,124
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2020 2019
Customers 43 43 30
Gift Aid Tax Reclaim 2,439 2,439 2,365
Prepayments 2,262 2,262 3,366
Trade Debtors 0 0 0
4744 0 4 744 5761
Taxation 8 Social Security 2,647 2,647 2,243
Accru ale 1,149 1,149 1,560
Trade Creditors 1,554 405 1,959 2,205
Other Creditors 1,085 1,085 720
Short Term Liability -1yr Mortgage 4 027 4 027 3817
10462 405 10867 10545
12 L90ILXamLIJabl)igaa
Mortgage 112945 112946 116971
112945 112945 11697'I
2019 Funds C/Fwd Total
8/Fwd income Ex ense I'ransfers In Out 2020
General Fund 36,426 195,316 (165,506) (30,827) 35,409
Sodal Fund 1,127 6,574 (5,150) 3,150 5,701
Church
Plant Fund
3,054 0 3,000 6,054
Plymouth
Building
Maintenance Fund 1,834 2,043 (1,673) 2,204
Regional Fund 867 0 0 867
Marriage
Matters Fund
78 78
Hope In8iatiye
Fund
300 (1,500) 1,500 300
Children's
Packs Fund
75 (483) 500 92
Community
Ca(8 Fund
300 300
Staff Savings Fund 17,475 0 (20,497) 7,471 4,449
Advance
Global Fund
1,000 0 0 1,000
Tavistock Reserves Fund 0 14,574 14,574
Tavistock Social Fund 550 (1,146) 3,075 2„479
Tavistock Advance Global Fund 0 0 504 504
T01ALS 61 861 205 158 195955 2 947 74011

2019Funds 0/Fwd Total
B/Fwd Income Ex ense I'ransfers In Out 2020
2 2 2 2
Conferences
Fund
0 2,089 (2,732) 1,972 1,329
Plymouth
Buikfing Capital
Fund 30,534 30,534
Helping Hands
Fund
124 311 (435)
Alpha Plymouth
Fund
970 1,386 (2) (919) 1,435
Community
Engagement
Fund 10,000 (4,413) (1,000) 4,587
COVID 19Response Fund 0 10000 6451 3 000 549
TOTALS 41 628 13786 14033 2 947 38434