VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
Company Registration No. 05756723 (England and Wales) Charity Registration No. 1125184
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mrs E Smith Mrs A Jacques Mr D Blower Mrs J Humble Mrs B Lucas
Secretary
L Saggerson
Charity number 1125184 Company number 05756723 Registered office 95 Abingdon Street Blackpool Lancashire FY1 1PP
Independent examiner Champion Accountants LLP Unit 2 Olympic Court Whitehills Business Park Blackpool Lancashire FY4 5GU
Bankers
Royal Bank of Scotland Plc Drummond House 1 Redheughs Avenue Edinburgh EH12 9JN
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 4 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 19 |
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2021
The trustees present their report and financial statements for the year ended 31 March 2021.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum & Articles of Association , the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016)
Objectives and activities
The charity's objects are to promote all or any charitable purpose for the benefit of the community with the area of benefit in particular, the advancement of education, the furtherance of health and the relief of poverty, distress and sickness.
The policies adopted in furtherance of these objects are to promote volunteering in general, offer advice on volunteering issues and provide support and training to volunteers, to support volunteer placement organisations and to promote and organise co-operation in advancement of these purposes and bring together the council, representatives of the voluntary organisations, statutory authorities and agencies, community associations and individuals within the area of benefit. There has been no change in these activities during the year.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
The main activities of the charity during the year have been to provide a volunteer brokerage service for local people wishing to volunteer and volunteer programme development and management support to local, regional and national volunteer involving organisations.
The charity's projects over t his financial year have been:
-
Blackpool Better Start Early Years Volunteer Academy
-
Strengthening Communities
-
Lancashire Refugee Resettlement Programme (ESOL, ICT Resource Library, Fylde Local Integration Fund)
-
Fleetwood Community Hub
-
Access Fylde Coast
-
Social Prescribing Link Worker service
-
BFriend
-
1 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
Achievements and performance
Whilst limited, due to lack of core funding, the Charity has endeavoured to continue to deliver, where possible, the core Volunteer Centre functions of:
-
Strategic Development of Volunteering
-
Good Practice Development
-
Developing Volunteering Opportunities
-
Voice of Volunteering
-
Brokerage.
Project activity has been supported by:
-
The National Lottery Community Fund
-
Lancashire County Council
-
European Social Fund
-
SHCJ (Sister of the Holy Child Jesus)
-
Coastal Communities Fund
-
The National Health Service
For the duration of this financial year, due to COVID-19 restrictions, our staff and volunteers have been working from home. Despite the many challenges this has presented, our team have continued to support the community (and each other) in the best way they possibly can.
In the initial stages of the lockdown, our Chief Executive supported Blackpool Foodbank to adapt its operating model so that it could continue to support the local community and make sure that those in need received emergency food supplies. The Chief Executive also assisted Blackpool Council with the setting up of Corona Kindness hubs and volunteer recruitment resources .
The Volunteer Centre took on the role of providing the Corona Kindness telephone befriending service for people who were socially isolated/lonely or struggling with their mental health during lockdown. Staff and volunteers made regular welfare calls to individuals and liaised with other support agencies when issues such as food, housing and health and wellbeing were identified. Over the course of the year more than 200 people were referred to the service, which for some people was without doubt a lifeline.
In November 2020, we were awarded emergency COVID-19 funding grant from the Coronavirus Community Support Fund for our telephone befriending service. This enabled us to have a dedicated staff resource to extend the service to other members of our community.
Having secured a 1-year extension to the Better Start Early Years Volunteer Development contract from 1 st April 2020-31 st March 2021, throughout lockdown , our Volunteer Academy team supported local families with children aged 0-4 with welfare calls. The Volunteer Academy also produced activity and information packs for families. The packs provided families, who had limited resources, with materials to carry out learning and development activities for their babies and early years children whilst they were at home during lockdown. Our particular thanks to Elaine Taylor and Samantha Smith from the Volunteer Academy for coming up with idea and all the hard work they put into sourcing materials, putting the packs together and distributing them.
In July 2020, we successfully renewed our Investing in Volunteers accreditation for good practice in volunteer
management for the third time.
In August 2020, our Social Prescribing Link Worker activity in partnership with Blackpool Citizens Advice commenced. Collectively, we employed 7 full time equivalent Link Workers across 5 Primary Care Networks in Blackpool, Wyre and Fylde. The Link Workers role is to provide non-clinical support for patients referred by their GP practice by helping them access local community-based activities that will improve their health and wellbeing.
- 2 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
In October 2020, the lease for the Volunteer Centre’s new premises at 95 Abingdon Street was signed. Alongside providing a base for the Volunteer Centre team, the building will be a hub for other groups to use once Covid-19 restrictions allow. Our thanks go to Blackpool Better Start and the National Lottery for their capital investment which made this possible.
Also in October, work at the Jasmine Centre in Fleetwood funded by a grant from the Sisters of the Holy Child Jesus for a space for Syrian refugee families and a hub to integrate them with the wider community was completed. Due to lockdown however, we were unable to deliver activities at the centre. As a result of this, we sought and secured funding to provide digital equipment to families so that they could continue developing their English through classes and other activities online. Towards the end of the financial year, we also secured a small grant to provide drop-in support and integration activities to Syrian families living in Fylde.
We would like to thank all our funders for making our work possible whilst ensuring that the safety of our team
remains paramount throughout the pandemic.
As always, we would like to thank our dedicated team of volunteers, staff and trustees for their ongoing commitment and dedication to enabling the Volunteer Centre to deliver its services and projects and support the communities of Blackpool, Wyre and Fylde.
We would like to make special mention this year of Mrs Pauline Cheeseman, who retired from her role as Treasurer at our last Annual General Meeting. Pauline has been with us since 2007, originally starting as a volunteer to help us with finance, then becoming our Finance Officer and finally our Treasurer for many years.
Pauline has been a huge asset to our team over the years, overseeing our finances and working closely with our Finance Manager and Chief Executive to ensure that Volunteer Centre finances are kept in order.
Pauline will be greatly missed by all of us, and we would like to extend our deepest gratitude to Pauline and wish her all the very best in her retirement.
Financial review
The charity has achieved a surplus for the year of £53,835 (2020: £ 27,356), due to an increase in restricted fund income which was unspent in the financial year. This has been added to retained funds brought forward with the resulting accumulated surplus of £155,473 (2020: £ 101,638) being carried forward to next year. The trustees are satisfied with the results for the year .
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month's expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity's current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has not been achieved at the year end as the charity has no unrestricted funds.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Structure, governance and management
The charity is a company limited by guarantee established in April 2006.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
- 3 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
Mrs E Smith Mrs A Jacques Mrs P Cheeseman (resigned 4 March 2021) Mr D Blower Mrs J Humble Mrs B Lucas
Trustees are elected by vote at Annual General Meetings. They receive appropriate training for the role of trustee.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
The trustees have had due regard to guidance published by the Charity Commission on public benefit and has applied this in its day to day running of the services provided.
The organisation is managed by the Board of Trustees who delegate the day to day running of the organisation to the Volunteer Centre Chief Executive who is Lynn Saggerson.
The trustees' r eport was approved by the Board of Trustees.
Mrs E Smith
Trustee Dated: 17 December 2021
- 4 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
I report to the trustees on my examination of the financial statements of Volunteer Centre Blackpool, Wyre and Fylde Limited (the charity) for the year ended 31 March 2021.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act) . In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Champion Accountants LLP
Unit 2 Olympic Court Whitehills Business Park Blackpool Lancashire FY4 5GU
Dated: 17 November 2021
- 5 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2021
| Unrestricted Restricted funds funds 2021 2021 Notes £ £ Income from: Donations and legacies 3 1,160 2,200 Charitable activities 4 1,000 367,539 Investments 5 - 18 Total income 2,160 369,757 Expenditure on: Raising funds 6 - 11,106 Charitable activities 8 2,160 304,816 Total resources expended 2,160 315,922 Net income for the year/ Net incoming resources - 53,835 Other recognised gains and losses Actuarial (loss)/gain on defined benefit pension schemes - - Net movement in funds - 53,835 Fund balances at 1 April 2020 - 101,638 Fund balances at 31 March 2021 - 155,473 |
TotalUnrestricted Restricted funds funds 2021 2020 2020 £ £ £ 3,360 - - 368,539 1,293 275,943 18 - 154 371,917 1,293 276,097 11,106 - 9,832 306,976 1,293 241,509 318,082 1,293 251,341 53,835 - 24,756 - - 2,600 53,835 - 27,356 101,638 - 74,282 155,473 - 101,638 |
Total 2020 £ - 277,236 154 277,390 9,832 242,802 252,634 24,756 2,600 27,356 74,282 101,638 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 6 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2021
| Notes Fixed assets Tangible assets 11 Current assets Debtors 12 Cash at bank and in hand Creditors: amounts falling due within one year 13 Net current assets Total assets less current liabilities Net assets excluding pension surplus Defined benefit pension surplus 15 Income funds Restricted funds 14 Unrestricted funds |
2021 £ 60,432 101,988 162,420 (18,491) |
£ 7,944 143,929 151,873 151,873 3,600 155,473 - 155,473 |
2020 £ 37,386 76,102 113,488 (19,273) |
£ 3,823 94,215 98,038 98,038 3,600 101,638 - 101,638 |
|---|---|---|---|---|
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2021.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 17 November 2021
Mrs E Smith Trustee
Company Registration No. 05756723
- 7 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
Charity information
Volunteer Centre Blackpool, Wyre and Fylde Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is South Lodge, West Park Drive, Blackpool, Lancashire, FY3 9EQ.
1.1 Accounting convention
The accounts have been prepared in accordance with the charity's Memorandum & Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling , which is the functional currency of the charity. Monetary a mounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
Deferred income relates to grants received for specific expenditure over a specified period of time. A portion of the grant is carried forward as deferred income and matched against expenditure in the relevant period.
- 8 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
(Continued)
1.5 Expenditure
Restricted funds are to be used for the specific purpose determined by the grant provider. Expenditure which meets this criteria is identified to the fund, together with a fair allocation of management and support costs.
Unrestricted funds are other income received or generated for charitable purposes.
All expenditure is accounted for on an accruals basis and recognised when the liability is incurred.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery 25 % on cost Fixtures, fittings & equipment 25 % on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.7 Impairment of fixed assets
- At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any ) .
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 9 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future p aymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
The charity operates a defined contribution pension scheme. Contributions are charged in the accounts as they become payable in accordance with the rules of the scheme.
The company operate d a defined benefit pension scheme for certain former employees. The assets of the scheme are held separately from those of the charity.The regular cost of providing retirement pensions and related benefits is charged to the statement of financial activities over the employees' service lives on the basis of a constant percentage of earnings. Any difference between the charge to the statement of financial activities and the contributions paid to the scheme is shown as an asset or liability in the balance sheet.
The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in income/(expenditure) for the year .
Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other recognised gains and losses in the period in which they occur and are not reclassified to income/(expenditure) in subsequent periods.
The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.
- 10 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | |||
| 2021 | 2021 | 2021 | 2020 | |
| £ | £ | £ | £ | |
| Donations and gifts | 1,160 | 2,200 | 3,360 | - |
| Charitable activities | ||||
| Grants | Grants | |||
| receivable | receivable | |||
| for | for | |||
| charitable | charitable | |||
| activities | activities | |||
| 2021 | 2020 | |||
| £ | £ | |||
| Performance related grants | 367,039 | 269,723 | ||
| Other income | 1,500 | 7,513 | ||
| 368,539 | 277,236 | |||
| Analysis by fund | ||||
| Unrestricted funds | 1,000 | 1,293 | ||
| Restricted funds | 367,539 | 275,943 | ||
| 368,539 | 277,236 |
4 Charitable activities
- 11 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
5 Investments
| Interest receivable Raising funds Fundraising and publicity Advertising Support costs Support costs Governance costs £ £ Depreciation 5,328 - Accountancy - 1,402 Legal and professional - 31,800 Bank charges - 352 5,328 33,554 Analysed between Charitable activities 5,328 33,554 |
Restricted Restricted funds funds 2021 2020 £ £ 18 154 Restricted Restricted funds funds 2021 2020 £ £ 11,106 9,832 11,106 9,832 2021 Support costs Governance costs 2020 £ £ £ £ 5,328 2,968 - 2,968 1,402 - 1,590 1,590 31,800 - 4,984 4,984 352 - 553 553 38,882 2,968 7,127 10,095 38,882 2,968 7,127 10,095 |
|---|---|
6 Raising funds
7 Support costs
- 12 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
8 Charitable activities
| Direct | Direct |
|
|---|---|---|
| Charitable | Charitable |
|
| Expenditure | Expenditure |
|
| 2021 | 2020 |
|
| £ | £ |
|
| Staff costs | 230,041 | 169,377 |
| Rent | - | 4,950 |
| Rates | 935 | 188 |
| Room hire | 2,414 | 12,577 |
| Insurance | 3,550 | 2,715 |
| Light and heat | 1,707 | 1,439 |
| Repairs & maintenance | 4,045 | 1,664 |
| Printing & Stationery | 891 | 1,568 |
| Telephone | 3,362 | 2,695 |
| Travel expenses | 1,786 | 16,207 |
| Direct project costs | 16,272 | 10,387 |
| Training | 1,810 | 3,383 |
| Sundry expenses | 1,281 | 3,172 |
| Better Start activity budget | - | 2,385 |
| 268,094 | 232,707 |
|
| Share of support costs (see note 7) | 5,328 | 2,968 |
| Share of governance costs (see note 7) | 33,554 | 7,127 |
| 306,976 | 242,802 |
|
| Analysis by fund | ||
| Unrestricted funds | 2,160 | 1,293 |
| Restricted funds | 304,816 | 241,509 |
| 306,976 | 242,802 |
|
| For the year ended 31 March 2020 | ||
| Unrestricted funds | 1,293 | |
| Restricted funds | 241,509 | |
| 242,802 |
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration during the year. None of the trustees received any expenses during the year (20 20 : £Nil).
- 13 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
10 Employees
The average monthly number of employees during the year was:
| 2021 Number 14 Employment costs 2021 £ Wages and salaries 212,115 Social security costs 10,368 Other pension costs 7,558 230,041 Tangible fixed assets Plant and machinery Fixtures, fittings & equipment £ £ Cost At 1 April 2020 25,212 16,042 Additions 7,418 2,030 At 31 March 2021 32,630 18,072 Depreciation and impairment At 1 April 2020 21,421 16,010 Depreciation charged in the year 4,820 507 At 31 March 2021 26,241 16,517 Carrying amount At 31 March 2021 6,389 1,555 At 31 March 2020 3,791 32 |
2020 Number 13 2020 £ 158,752 5,613 5,012 169,377 Total £ 41,254 9,448 50,702 37,431 5,327 42,758 7,944 3,823 |
|---|---|
11 Tangible fixed assets
- 14 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
| 12 Debtors Amounts falling due within one year: Trade debtors Prepayments and accrued income 13 Creditors: amounts falling due within one year Other taxation and social security Trade creditors Accruals and deferred income |
2021 £ 60,223 209 60,432 2021 £ 5,428 5,078 7,985 18,491 |
2020 £ 36,722 664 37,386 2020 £ 2,299 3,286 13,688 19,273 |
|---|---|---|
- 15 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
14 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds Balance at 1 April 2019 Incoming resources Resources expended Balance at 1 April 2020 £ £ £ £ Fixtures and fittings 6,326 - (2,968) 3,358 ESOL 8,357 29,673 (23,206) 14,824 Pension Fund 17,394 - - 17,394 Sister Anne 7,467 1,780 (521) 8,726 Better Start 27,368 154,440 (169,117) 12,691 Reach IT 4,997 3,508 (8,505) Access Fylde Coast 297 20,396 (17,692) 3,001 ESIF 2,076 - (2,076) - Awards for All - 6,300 (715) 5,585 Community Hub Fleetwood - 50,000 (14,340) 35,660 EIC (Economic Integration Group) - 10,000 (9,601) 399 LCC Lancs ICT Refugee library - - - - Strenthening Communities - - - - NAV & CA local intelligence - - - - Fylde L/F - - - - SPLW - - - - Be Friend - - - - Sundry interest - - - - 74,282 276,097 (248,741) 101,638 |
Movement in funds Incoming resources Resources expended Transfers Investments gains/losses Balance at 31 March 2021 £ £ £ £ £ - (584) 5,170 - 7,944 30,926 (45,750) - - - - - - - 17,394 3,300 (508) (1,316) - 10,202 177,440 (147,788) - - 42,343 - - - - - 5,088 (8,089) - - - - - - - - - (5,585) - - - - (25,602) (1,786) - 8,272 - (399) - - - 9,995 (9,995) - - - 16,895 (11,763) (517) - 4,615 3,000 (3,000) - - - 1,000 (201) - - 799 82,572 (41,223) (1,551) - 39,798 39,523 (15,417) - - 24,106 18 (18) - - - 369,757 315,922 - - 155,473 |
|---|---|
- 16 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
14 Restricted funds (Continued) The purpose of the main restricted funds was:ESOL - provision of Community Liaison Support to aid the resettlement of Syrian refugee families. Better Start - provision of an Early Years Volunteer Academy for Blackpool Better Start. Strengthening Communities - provision of employment support services. SPLW - provision of Social Prescribing Link Worker support for NHS patients. BFriend - provision of a COVID-19 telephone befriending service for people who are isolated, lonely or suffering with poor mental wellbeing.
- 17 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
15 Retirement benefit schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund. The contributions payable by the company for the year were £7,558 (2020 : £5,012).
Defined benefit schemes
The company operated a pension scheme providing benefits based on final pensionable pay which commenced on 1 April 2013. None of the current employees are members of the scheme. The assets of the scheme are held separately from those of the company, being invested with insurance companies. There were no contributions to the scheme during the year. There are no active members in the scheme and as such the company is not required to make any contributions in respect of future service. The assumptions which have the most significant effect on the results of the valuation are those relating to the rate of return on investments and the rates of increase in salaries and pensions. It was assumed that the investment returns would be 3.7% per annum, that salary increases would average 2.5% per annum and that present and future pensions would increase at the rate of a maximum of 2.7% per annum.
The pension charge for the year was £Nil (2020: £Nil). The company is taking advice on the closure of the scheme now that all employees have left. The last actuarial valuation was carried out at 31 December 2019.
Mortality assumptions
T he assumed life expectations on retirement at age 65 are:
| Retiring today - Males - Females Retiring in 20 years - Males - Females |
2021 Years 22 24 24 26 |
2020 Years 22 24 24 26 |
|---|---|---|
The amounts included in the balance sheet arising from the charity's obligations in respect of defined benefit plans are as follows:
| The amounts included in the balance sheet arising from obligations in respect of defined benefit plans are as follows: |
the charity's | |
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Present value of defined benefit obligations | 21,300 | 21,300 |
| Fair value of plan assets | (24,900) | (24,900) |
| Surplus in scheme | (3,600) | (3,600) |
- 18 -
VOLUNTEER CENTRE BLACKPOOL, WYRE AND FYLDE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021
| 16 Analysis of net assets between funds Unrestricted funds Restricted funds 2021 2021 £ £ Fund balances at 31 March 2021 are represented by: Tangible assets - 7,944 Current assets/ (liabilities) - 143,929 Provisionsand pensions - 3,600 - 155,473 |
TotalUnrestricted funds Restricted funds 2021 2020 2020 £ £ £ 7,944 - 3,823 143,929 - 94,215 3,600 - 3,600 155,473 - 101,638 |
Total 2020 £ 3,823 94,215 3,600 101,638 |
|---|---|---|
17 Related party transactions
There were no disclosable related party transactions during the year (2020 - none).
- 19 -