OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

TRUSTEES Mrs LButler (Accountant) Mrs LButler (Accountant) Mrs LButler (Accountant)
A A Khan (Sport Development Oflicer)
Ms A Saunderson (Funding Partnemhlp Otgcer)
R E Notde (Marke5ng Nlsnager) (resigned December 2021)
A MaNn (Grant Advisor)
M McCsrlhy (Governance
Trustee)
A Grins (Foogmli Secreusy) (appointed
1 February 2022)
COMPANY SECRETARY Mrs L Butler
REGISTERED OFFICE Glanford
Park
Jack Brownsword Way
Scunthorpe
North Llncolnshire
DN15 8TD
REGISTERED COMPANY NUMBER 06570835 (England and Wales)
REGISTERED CHARITY NUMBER 1125158
INDEPENDENT EXAMINER Forrester Boyd
Chartered
Accountants
66-68Oswald
Road
Scunthorpe
North Lincolnshire
DN15 7PG
SENIOR MANAGEMENT TEAM S Maxfield
W Johnson
G Cooper
L Ridley
BANKERS Lloyds Bank pic
106High Street
Scunthorpe
DN15 6HG

2021 2020
IJnrestnchd Restricted Total Total
Notes fund funds
f
funds
6
funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 622,085 622,085 645,311
Other trading
activities
Investment
income
31,400
23
$1,400
23
34,536
80
Other income 500
Total 65$,508 653,508 680,427
EXPENDITURE ON
Raising funds 5 26$,822 203&822 388,454
Other 101,382 101,382 247,100
Total 365,204 $65,204 635,644
NET INCOME 208,304 288,304 44,783
RECONCILIATION OF FUNDS
Total funds brought forward 502,015 502,015 457,232
TOTAL FUNDS CARRIED FORWARD 700,319 ~790 319 502,015

6Education Tru

st (Registered
number: 0867
0835)
Balance Sheet
30June 2021
2021 2020
Notes 8 5
FIXEDASSETS
Tangible assets
19,391 25,763
CURRENT ASSETS
Debtors
Cash at bank
12 39,397
826,132
21,152
644,158
865,529 665,310
CREDITORS
Amounts
falling due within one year
13 (94,601) (189,058)
NET CURRENT ASSETS ~770 928 476,252
TOTAL ASSETSLESSCURRENT LIABILITIES 790,319 502,015
NET ASSETS ~790 319 ~502 015
FUNDS 16
Unrestricted
funds:
General fund
~790319 502,015
TOTAL FUNDS 790.319 ~502 015

Cash Flow St
forthe Year Ended
atement
30June 2021
2021 2020
Notes 5
Cash flows from operating
activities
Cash generated
from operations
~161961 85Osr
Net cash provided
by operating
activities
181,961
Cash flows from Investing
activities
Purchase oftangible 9xed assets
Sale oftangible lixed assets
interest received
23 (32,882)
3,339
80
Net cash (used in)/provided by investing ac8vities 23 ~29,453)
Change
In cash and cash
the reporting
period
equivalents in 181,974 35,594
Cash and cash equivalents
beginning
ofthe reporting
at the
period
644,168 ~808564
Cash and cash equivalents
the reporting
period
at the end of 828,132

Scunthorpe
United FCCommunity
Sports
8Education Trust
Notes to the Cash Flow Statement
for the Year Ended 30June 2021
RECONCILIATION
OF NET INCOME TO NET CASH FLOW FROBI OPERATING
ACTIVITIES
2021
2020
5 5
Net Income forthe reporting
period (as per the Statement ofFinancial
Activities)
288,304 44,783
Adjustments
for:
DepmrJation
charges
Loss on disposal offixed assets
Interest received
Decrease/(increase)
in debtors
Decrease in creditors
6,372
(23)
(18~)
~94457)
8,233
3
(80)
40,540
~28.422
Net cash provided
by operations
~181 951 85,057

ANALYSIS OF CHANGES
IN NET FUN
DS
At 1.7.20 Cash flow At 30.6.21
2 5 6
Net cash
Cash at bank
644,158 181,974 826,132
Total 181,974

DONATIONS
AND
LEGA CIES
2021 2020
5 E
Grants 582,840 600,811
Government
Grants
39,245 38,500
622,085 645,311
Grants received, included in the above, are as follows:
2021f 2020
Other Grants 136,02S 71,780
Core payments
Futsal
35,000
185,078
35,000
104,787
NCS 226,736 305,244
582,840 606,811
3. OTHER TRADING ACTIVITIES 2021 2020
B
Soccerschools
Parties
1,750 5,342
1,530
Out ofschool dubs
PPA
840
~28810
1,844
25,820
3311JI00 34,536
4. INVESTIEENT INCOME 2021 2020
6 5
Deposit account interest 23 80
5. RAISING FUNDS
Raising donations and legacies 2021 2020
6 5
Support costs 263,822 388,454
6. SUPPORT COSTS
Human Governance
resources
5
Other
6
costs
f
Totals
Raising donations
and legacies
Other resources expended
262,084 ~69 259 1,738 263,822
59,259
262,084 59,259 1,738

Net income/(expenditure)
is slated atter charging/(crediting):
2021f 2020f
Depreciafion - owned assets
Other operating
leases
Deficit on disposal offixed assets
Independent
examiners fee
8,372
5,244
1,738
8,233
6,038
1,090
1,780

There were no trustees' expenses
paid forthe year e
nded 30June 2021 nor forthe year ended 30 June 2020.
STAFF COSTS 2021f 2020
Wages and salaries
Socialsecuiity costs
Other pension costs
234,651
19,441
7,992
352,615
24,116
9,943
282,884 386,674

No employees
received emoluments
No employees
received emoluments
in excess off60,000.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
Restricted Total
fundf funds
f
fundsf
INCOME AND ENDOWMENTS
Donations and legacies
FROM 645,311 645,311
Other trading
activiTies
Investment
Income
Other income
34,536
80
500
34,536
80
500
Total 680,427 680,427
EXPENDITURE ON
Raising funds
388,454 388,454
Other 247,190 247,190
Total 635,644 635,644

Notes to the Financial Statements
-continued
for the Year Ended 30June 2021
Notes to the Financial Statements
-continued
for the Year Ended 30June 2021
10. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
fund
2
funds
2
fundsf
NET INCOME 44,783 44,783
RECONCILIATION
OF FUNDS
Total funds brought fonuard 457,232 457,232
TOTAL FUNDS CARRIED FORWARD 502,015 502,015
11. TANGIBLE FIXEDASSETS
Motor Computer
vehicles
5
equipment
5
Totals
f
COST
At 1 July 2020
16,376 18,5Oe 32,882
At 30June 2021 ~16 376 15,506 ~32 882
DEPRECIATION
At1 July2020
Charge for year
4.094
3,071
$,025
$,301
7,119
6,372
At30June 2021 7,165 6,326 13,493
NET BOOK VALUE
At 30June 2021
9,211 ~10 180 19,391
At30June 2020 12,282 13.481 25,763
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR 2021 2020
6 5
Prepayments
and accrued income
Social security and other taxes
36,245
~3152
21,152
39,397 21,152
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2021
f
2020f
Trade creditors
Social security and other taxes
Accruals and deferred
income
4,354
90,247
18,414
834
109,810
94,eot 189,058

2021 2020
Defermd Income 6
Deferred income at 1 July 2020
Released from previous years
Resources deferred
in the year
167,960
(167,960)
88,447
200,296
(200,296)
167,980
Deferredincomeat 30June2021 88,441 167Bea.

Minimum leas e payments
under
non-cancellable
o
perating
leases
fall due as follo ws:
2021 2020
Within one year
Between one and five years
6,244
2,186
5,244
7,420
12,673
ANALYSIS OF NET ASSETS BETWEEN FUNDS
2021 2020
Unrestricted Restricted Total Total
fundf funds
B
funds
8
funds
Fixed assets
Current assets
10,$91
865,529
19,391
865,029
25,763
665,310
Current liabilities f94,$H) ~04,001 ~189058)
790,319 790,319 502,015
MOVEMENT IN FUNDS
Nst
movement At
At 1.7.20 in funds 30.6.21
2
Unrestricted
General
fund
funds 502,015 288,304 790,319
TOTAL FUNDS 502,016 280~4 790,319
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F
Unrestricted
General fund
funds 653,508 305,204 288,304
TOTAL FUNDS I
85$50S
$05,204 ~l
280$04

MOVEMENT IN FUNDS - cont IN FUNDS - cont inued
Comparstlves for movement in funds
Net
movement At
At 1.7.19 in funds 30.6.20
2 8 8
Unrestricted
General fund
funds 457,232 44,783 502,015
TOTAL FUNDS 457,232 ~44783 ~502015
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E 2
Unrestricted
General fund
funds 680,427 (635,644) 44,783
TOTALFUN DS ~688427 ~835,644 ~44 783