OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 6 to 7
Notes to the Financial Statements S to 13

2023 2022
Unrestricted Restricted Total Total
Notes fund
f.
fund fundsf funds
INCOME AND KNDOWMKVTS FROM
Donations
and legacies
30,760 30,760 26,706
Other tradtng
acttvities
Other income
65,081
~22 171
65,081
~22 171
61,708
28 039
Total ~118012 ~118012 116453
EXPENDITURE ON
Raising funds 88/75 88/75 135,616
NKT INCOME/(EXPENDITURE) 29,637 29,637 (19,163)
RECONCILIATION OF FUNDS
Total funds brought
forward
84,755 84,755 103,918
TOTAL FUNDS CARRIED FORWARD ~114 92 ~114 92 84 755

2023 2022
Unrestricted Restricted Total Total
Notes fund
f.
fund fundsf funds
FIXEDASSETS
Tangible
assets
3,357 3357 4,477
CURRENT ASSETS
Debtors 1,257 1,257 1,331
Cash at bank ~112064 ~112064 82 304
113/21 113,321 83,635
CREDITORS
Amounts
falling due within
one year 9 (2,286) (2,286) (3,357)
NET CURRENT ASSETS ~III 035 ~111035 80 278
TOTAL ASSETSLESSCURRENT
LIABILITIES 114/92 114,392 84,755
NET ASSETS ~114 92 ~114392 84 755
FUNDS 10
Unrestricted
funds
114 92 84,755
TOTAL FUNDS 114 92 84 755

2023 2022
Mobile meals 65 081 61 708
NET INCOME/(EXPENDITURE)
Nct income/(cxpcnditurc) is stated aBcr charging/(crediting):
2023 2022
f.
Depreciation - owned assets ~1120 I 024

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
26,706 26,706
Other trading
activities
61,708 61,708
Other income 28 039 28,039
Total 116453 116,453
EXPENDITURE ON
Raising funds 135,616 135,616
NET INCOME/(EXPENDITURE) (19,163) (19,163)
RECONCILIATION OF FUNDS
Total funds brought
forward
103,918 103,918
TOTAL FUNDS CARRIED
FORWARD 84 755 84 755
7. TANGIBLE FIXEDASSETS
Plant and
machinery
COST
At
1 April 2022 and 31
March 2023 ~5956
DEPRECIATION
At
1 April 2022
1,479
Charge for year ~tt 20
At 31March 2023 ~2599
NET BOOK VALUE
At 31 March 2023 ~357
At 31 March 2022 4477

2023 2022
Trade debtors 1,257 356
Other debtors 975
~1257 I 331
CREDITORS: AMOIJNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f.
Trade creditors 10 2,057
Social security and other taxes 236
Accrued expenses ~2040 1,300
~2286 3 357
MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
f f,
Unrestricted funds
General
fund
84,755 29,637 114/92
TOTAL FUNDS ~84755 ~29637 114 92
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
rcsout'ccs cxpcndcd in funds
Unrestricted funds
General
fund
118,012 (88,375) 29,637
TOTAL FUNDS ~118012 ~88 375 29 637

Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 103,918 (19,)63) 84,755
TOTAL FUNDS 103918 ~19163) 84 755
Comparative net movement in t'unds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 116,453 (135,616) (19,I 63)
TOTAL FUNDS 116453 ~135616) 19 163
Nct
movement At
At 1.4.21 in funds 31.3.23
f f,
Unrestricted funds
General fund 103,918 10,474 114,392
TOTAL FUNDS 103918 10474 114 392

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 234,465 (223,991) 10,474
TOTAL FUNDS 234 465 ~223 991) 10474